Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Meta Platforms Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of long-term debt and finance lease liabilities1 19,170 9,317 581 523 473
Operating lease liability 18,849 16,668 13,873 10,654 10,324
Market value of common equity 1,210,942 489,413 647,169 754,633 597,255
Less: Marketable securities 23,541 26,057 31,397 44,378 35,776
Market (fair) value of Meta 1,225,420 489,341 630,226 721,432 572,276
Less: Invested capital2 141,324 101,764 92,809 80,951 65,543
MVA 1,084,096 387,577 537,417 640,481 506,733

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Meta Platforms Inc. market (fair) value less invested capital. Meta Platforms Inc. MVA decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

MVA Spread Ratio

Meta Platforms Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 1,084,096 387,577 537,417 640,481 506,733
Invested capital2 141,324 101,764 92,809 80,951 65,543
Performance Ratio
MVA spread ratio3 767.10% 380.86% 579.06% 791.20% 773.13%
Benchmarks
MVA Spread Ratio, Competitors4
Alphabet Inc. 797.66% 634.23% 1,159.04% 970.03% 804.65%
Comcast Corp. 34.32% 23.22% 50.36% 64.16% 48.88%
Netflix Inc. 596.82% 371.76% 453.21% 772.09% 596.41%
Walt Disney Co. 33.59% 34.30% 103.57% 101.22% 96.61%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 1,084,096 ÷ 141,324 = 767.10%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Meta Platforms Inc. MVA spread ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

MVA Margin

Meta Platforms Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 1,084,096 387,577 537,417 640,481 506,733
 
Revenue 134,902 116,609 117,929 85,965 70,697
Add: Increase (decrease) in deferred revenue 149 (70) 225 101 117
Adjusted revenue 135,051 116,539 118,154 86,066 70,814
Performance Ratio
MVA margin2 802.73% 332.57% 454.84% 744.17% 715.58%
Benchmarks
MVA Margin, Competitors3
Alphabet Inc. 491.55% 390.80% 664.82% 649.56% 499.56%
Comcast Corp. 59.40% 41.05% 99.16% 138.43% 97.01%
Netflix Inc. 667.68% 443.50% 529.22% 912.25% 708.65%
Walt Disney Co. 65.59% 70.59% 263.91% 272.21% 231.16%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × 1,084,096 ÷ 135,051 = 802.73%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Meta Platforms Inc. MVA margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.