Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

$24.99

Adjusted Financial Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjusted Financial Ratios (Summary)

Meta Platforms Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Activity Ratio
Total Asset Turnover
Reported
Adjusted
Liquidity Ratio
Current Ratio
Reported
Adjusted
Solvency Ratios
Debt to Equity
Reported
Adjusted
Debt to Capital
Reported
Adjusted
Financial Leverage
Reported
Adjusted
Profitability Ratios
Net Profit Margin
Reported
Adjusted
Return on Equity (ROE)
Reported
Adjusted
Return on Assets (ROA)
Reported
Adjusted

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial metrics presented demonstrate varying trends over the five-year period. Generally, adjustments to the reported figures result in modest changes, though some discrepancies become more pronounced in certain ratios. Asset turnover, leverage, and profitability metrics all exhibit notable shifts, while liquidity ratios remain relatively stable.

Asset Turnover
Reported total asset turnover experienced a consistent decline from 0.71 to 0.55. The adjusted figures show a similar pattern, though the decrease is slightly less pronounced, ending at 0.55. This suggests that the company is becoming less efficient in generating sales from its assets.
Liquidity
The reported and adjusted current ratios show similar trajectories. A decrease from 3.15 to 2.20 is observed between 2021 and 2022, followed by a recovery to 2.98 in 2024, and a slight decline to 2.60 by 2025. This indicates a generally healthy liquidity position, with some fluctuation over the period.
Leverage
Reported debt to equity began at 0.00 and increased to 0.28, indicating increasing reliance on debt financing. The adjusted debt to equity ratio reveals a more substantial initial level of debt (0.12 in 2021) and a faster rate of increase, reaching 0.37 in 2025. A similar trend is visible in the debt to capital ratios. Reported financial leverage also increased steadily, from 1.33 to 1.68, while adjusted financial leverage showed a similar, albeit slightly higher, increase, from 1.33 to 1.61.
Profitability
Reported net profit margin experienced significant volatility, decreasing from 33.38% in 2021 to 19.90% in 2022, then increasing to 37.91% in 2024 before declining to 30.08% in 2025. The adjusted net profit margin mirrors this trend, but with lower values overall, culminating in 41.18% in 2025. Return on equity (ROE) followed a similar pattern, with reported ROE decreasing from 31.53% to 18.45% and then increasing to 34.14% before falling to 27.83%. Adjusted ROE showed a comparable trend, reaching 36.44% in 2025. Return on assets (ROA) also exhibited volatility, with reported ROA decreasing from 23.72% to 12.49% and then increasing to 22.59% before declining to 16.52%. The adjusted ROA followed a similar pattern, with a final value of 22.65% in 2025.

The adjustments made to the reported ratios consistently demonstrate a higher level of debt and, in the case of profitability metrics, generally lower values. This suggests that the reported financials may underestimate the company’s financial risk and potentially overstate its profitability.


Meta Platforms Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Revenue
Total assets
Activity Ratio
Total asset turnover1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted revenue2
Adjusted total assets3
Activity Ratio
Adjusted total asset turnover4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Total asset turnover = Revenue ÷ Total assets
= ÷ =

2 Adjusted revenue. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted total asset turnover = Adjusted revenue ÷ Adjusted total assets
= ÷ =


The financial information presents a five-year trend of revenue, total assets, and associated asset turnover ratios, both reported and adjusted. Revenue demonstrates a consistent upward trajectory throughout the period, increasing from US$117,929 million in 2021 to US$200,966 million in 2025. Total assets also exhibit growth over the same timeframe, rising from US$165,987 million to US$366,021 million. However, the asset turnover ratios, both reported and adjusted, indicate a decreasing trend in efficiency.

Adjusted Total Asset Turnover Trend
The adjusted total asset turnover ratio begins at 0.72 in 2021 and generally declines to 0.55 by 2025. While there is a slight increase to 0.62 in 2024, the overall pattern is downward. This suggests that the company is generating less revenue for each dollar of assets it holds, even when considering adjustments to revenue and asset figures.

The difference between reported and adjusted ratios is minimal across all years, indicating that the adjustments made to revenue and total assets do not substantially alter the overall efficiency picture. The adjusted total asset turnover mirrors the reported ratio closely, with variations generally within a few basis points.

Revenue and Asset Growth Disparity
Despite consistent revenue growth, the declining asset turnover suggests that asset growth is outpacing revenue growth. This could be due to investments in long-term assets, increased working capital requirements, or potentially, underutilized assets. Further investigation would be needed to determine the specific drivers of this disparity.

The ratio decreased from 0.72 to 0.64 between 2021 and 2022, then continued to decrease to 0.60 in 2023. A small increase to 0.62 was observed in 2024, but the ratio finished at 0.55 in 2025, representing the lowest value in the observed period.

Implications of Declining Turnover
A decreasing adjusted total asset turnover ratio may signal diminishing returns on asset investments. While revenue is increasing, the company is becoming less efficient at utilizing its assets to generate that revenue. This trend warrants attention and potential strategic adjustments to improve asset utilization.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Current assets
Current liabilities
Liquidity Ratio
Current ratio1
Adjusted
Selected Financial Data (US$ in millions)
Current assets
Adjusted current liabilities2
Liquidity Ratio
Adjusted current ratio3

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current liabilities. See details »

3 2025 Calculation
Adjusted current ratio = Current assets ÷ Adjusted current liabilities
= ÷ =


The financial information presents a review of current assets, current liabilities, reported current ratios, adjusted current liabilities, and adjusted current ratios over a five-year period. Current assets demonstrate an overall upward trajectory, increasing from US$66,666 million in 2021 to US$108,722 million in 2025. Current liabilities also increased over the period, though with some fluctuation, rising from US$21,135 million in 2021 to US$41,836 million in 2025.

Reported Current Ratio
The reported current ratio experienced a decline from 3.15 in 2021 to 2.20 in 2022. A subsequent recovery was observed, with the ratio reaching 2.67 in 2023 and 2.98 in 2024, before decreasing slightly to 2.60 in 2025. This suggests a period of initial liquidity concern followed by improvement, and then a minor pullback.
Adjusted Current Liabilities & Ratio
Adjusted current liabilities generally follow the trend of reported current liabilities, increasing over the five-year period. The adjusted current ratio mirrors the pattern of the reported current ratio, with a decrease in 2022, followed by increases in 2023 and 2024, and a slight decrease in 2025. The adjusted current ratio values are nearly identical to the reported current ratio values across all periods, indicating that the adjustments made to current liabilities have a minimal impact on the overall ratio.

The consistency between the reported and adjusted current ratios suggests that the adjustments to current liabilities are not materially altering the assessment of the company’s short-term liquidity position. The overall trend indicates a fluctuating, but generally stable, ability to cover short-term obligations with short-term assets.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total debt
Stockholders’ equity
Solvency Ratio
Debt to equity1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted stockholders’ equity3
Solvency Ratio
Adjusted debt to equity4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2025 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= ÷ =


The reported debt to equity ratio demonstrates a generally increasing trend over the five-year period. Beginning at 0.00 in 2021, it rose to 0.28 by 2025. However, a more substantial and consistent increase is observed when examining the adjusted debt to equity ratio.

Adjusted Debt to Equity Trend
The adjusted debt to equity ratio exhibited a clear upward trajectory throughout the observed period. Starting at 0.12 in 2021, it increased to 0.37 in 2025. This indicates a growing reliance on debt financing relative to equity.

The difference between the reported and adjusted ratios suggests that certain items are being reclassified or accounted for differently in the adjusted figures. The magnitude of the adjustment is significant, as evidenced by the substantial difference between total debt and adjusted total debt, and between stockholders’ equity and adjusted stockholders’ equity.

Debt Growth
Total debt experienced a dramatic increase, rising from US$581 million in 2021 to US$59,928 million in 2025. Adjusted total debt also increased significantly, moving from US$14,454 million to US$85,081 million over the same period. The rate of increase in both debt measures accelerated in later years.
Equity Growth
Stockholders’ equity also increased over the period, from US$124,879 million in 2021 to US$217,243 million in 2025. Adjusted stockholders’ equity followed a similar pattern, increasing from US$123,746 million to US$227,490 million. However, the proportional increase in debt appears to be outpacing the growth in equity, contributing to the rising debt to equity ratios.

The consistent rise in the adjusted debt to equity ratio warrants further investigation to understand the underlying reasons for the increased debt levels and the nature of the adjustments being made to the financial figures. The accelerating trend in later years suggests a potential shift in the company’s capital structure.


Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total debt
Total capital
Solvency Ratio
Debt to capital1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total capital3
Solvency Ratio
Adjusted debt to capital4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2025 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =


The information presents a five-year trend of debt and capital figures, culminating in a calculated adjusted debt to capital ratio. A significant increase in total debt is observed over the period, while total capital also increases, though at a comparatively slower rate. The reported debt to capital ratio shows a consistent, albeit initially low, increase. However, the adjusted debt to capital ratio provides a more pronounced view of the company’s leverage.

Total Debt
Total debt demonstrates substantial growth, increasing from US$581 million in 2021 to US$59,928 million in 2025. The most significant increase occurs between 2022 and 2023 (US$8,465 million) and again between 2024 and 2025 (US$30,393 million), indicating accelerating debt accumulation in recent years.
Total Capital
Total capital also exhibits growth, rising from US$125,460 million in 2021 to US$277,171 million in 2025. The rate of increase appears relatively consistent year-over-year, though the absolute increases are smaller than those observed in total debt, particularly in the later years.
Reported Debt to Capital Ratio
The reported debt to capital ratio begins at 0.00 in 2021 and steadily increases to 0.22 in 2025. This indicates a growing reliance on debt financing relative to the company’s capital base. The increase is gradual initially, but accelerates in the later periods, mirroring the trend in total debt.
Adjusted Total Debt
Adjusted total debt follows a similar trajectory to total debt, increasing from US$14,454 million in 2021 to US$85,081 million in 2025. The adjustments made to arrive at this figure appear to significantly increase the reported debt level, suggesting the inclusion of items not captured in the initial total debt calculation. The largest year-over-year increase in adjusted total debt also occurs between 2024 and 2025 (US$35,312 million).
Adjusted Total Capital
Adjusted total capital increases from US$138,200 million in 2021 to US$312,571 million in 2025. While growing, the rate of increase is less pronounced than that of adjusted total debt, especially in the final two years.
Adjusted Debt to Capital Ratio
The adjusted debt to capital ratio demonstrates a more substantial increase than the reported ratio, moving from 0.10 in 2021 to 0.27 in 2025. This suggests that the adjustments made to both debt and capital figures result in a significantly higher leverage profile. The ratio increases consistently each year, indicating a growing dependence on debt relative to adjusted capital. The acceleration in the ratio’s growth in the later years is particularly noteworthy.

In summary, the company exhibits increasing leverage as measured by both reported and adjusted debt to capital ratios. The adjusted figures reveal a more pronounced trend, suggesting the adjustments applied are material and provide a more comprehensive view of the company’s financial risk profile. The accelerating growth in debt, particularly in the most recent years, warrants further investigation.


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2
Adjusted stockholders’ equity3
Solvency Ratio
Adjusted financial leverage4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2025 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= ÷ =


An examination of the financial information reveals trends in adjusted financial leverage alongside associated balance sheet components. Total assets exhibited a consistent upward trajectory throughout the observed period, increasing from US$165,987 million in 2021 to US$366,021 million in 2025. Stockholders’ equity also demonstrated growth, rising from US$124,879 million in 2021 to US$217,243 million in 2025. The adjusted values for both total assets and stockholders’ equity largely mirrored the reported figures, with minor differences observed.

Reported Financial Leverage
Reported financial leverage showed a gradual increase from 1.33 in 2021 to 1.51 in 2023, followed by a more pronounced rise to 1.68 in 2025. This indicates an increasing reliance on debt financing relative to equity over the five-year period.
Adjusted Financial Leverage
Adjusted financial leverage followed a similar pattern to the reported leverage, beginning at 1.33 in 2021 and reaching 1.61 in 2025. The adjusted leverage values were consistently close to the reported values, suggesting that the adjustments made did not substantially alter the overall leverage picture. The increase from 1.51 in 2023 to 1.53 in 2024 was minimal, while the increase from 1.53 in 2024 to 1.61 in 2025 was more substantial.

The convergence of increasing total assets, growing stockholders’ equity, and rising financial leverage—both reported and adjusted—suggests a period of expansion financed through a combination of equity and debt. The slight divergence between reported and adjusted leverage, while minimal, warrants further investigation into the nature of the adjustments made to the balance sheet items.

Asset and Equity Trends
The growth rate of total assets appeared to accelerate between 2021-2023 and 2023-2025, while the growth rate of stockholders’ equity remained relatively consistent. This suggests a potential shift in financing strategy, with a greater proportion of growth funded by debt in the later period.

Overall, the financial information indicates a strengthening balance sheet in terms of absolute size, coupled with a moderate increase in financial leverage. Continued monitoring of these trends, along with a detailed understanding of the adjustments applied, is recommended.


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income
Revenue
Profitability Ratio
Net profit margin1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted revenue3
Profitability Ratio
Adjusted net profit margin4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted revenue. See details »

4 2025 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenue
= 100 × ÷ =


The adjusted net profit margin exhibited fluctuations over the five-year period. Initial values decreased significantly before demonstrating a recovery and subsequent increase. A detailed examination of the trends is presented below.

Overall Trend
The adjusted net profit margin began at 32.66% in 2021, decreased substantially to 15.26% in 2022, and then generally trended upward through 2025, reaching 41.18%. The most significant change occurred between 2021 and 2022, representing a considerable decline. The period from 2022 to 2025 shows consistent improvement.
2021-2022
A marked decrease in the adjusted net profit margin is observed from 2021 to 2022, falling from 32.66% to 15.26%. This decline coincides with a slight decrease in adjusted revenue, while the adjusted net income experienced a more substantial reduction. This suggests that profitability was significantly impacted by factors affecting both revenue and cost management.
2022-2023
From 2022 to 2023, the adjusted net profit margin increased from 15.26% to 29.66%. This improvement is attributable to a rise in adjusted net income, coupled with a modest increase in adjusted revenue. The recovery indicates a potential stabilization of profitability following the challenges experienced in the prior year.
2023-2025
The adjusted net profit margin continued its upward trajectory from 2023 to 2025. It rose to 34.45% in 2024 and further increased to 41.18% in 2025. This growth is supported by both increasing adjusted net income and adjusted revenue. The rate of revenue growth appears to be accelerating, while net income growth is also substantial, contributing to the margin expansion.
Comparison to Reported Net Profit Margin
The adjusted net profit margin consistently remained below the reported net profit margin throughout the observed period. The difference between the two metrics suggests the presence of items impacting reported net income that are being adjusted for in the analysis. The magnitude of this difference varied year to year, but the adjusted margin consistently provides a lower, potentially more conservative, view of profitability.

In summary, the adjusted net profit margin demonstrates a period of initial decline followed by a sustained recovery and growth. The recent trend indicates improving profitability, driven by both revenue expansion and effective cost management, as evidenced by the increasing net income.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income
Stockholders’ equity
Profitability Ratio
ROE1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted stockholders’ equity3
Profitability Ratio
Adjusted ROE4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted stockholders’ equity. See details »

4 2025 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × ÷ =


The adjusted return on equity (ROE) exhibited fluctuations over the five-year period. While generally remaining above 26%, the metric experienced a notable dip in 2022 before recovering and trending upwards through 2025. A comparison of adjusted and reported ROE suggests a consistent, though sometimes small, impact from adjustments to net income and stockholders’ equity.

Adjusted ROE Trend
The adjusted ROE began at 31.18% in 2021, decreased significantly to 14.57% in 2022, and then increased to 26.87% in 2023. Further increases were observed in 2024 (32.62%) and 2025 (36.44%). This indicates a period of profitability challenges in 2022 followed by a recovery and strengthening performance in subsequent years.
Net Income and Adjusted Net Income
Adjusted net income generally mirrored the trend of reported net income, though at slightly lower values in each year. The largest difference between reported and adjusted net income occurred in 2022, coinciding with the lowest reported and adjusted ROE values. Adjusted net income demonstrated substantial growth from 2023 to 2025, increasing from US$40,057 million to US$82,889 million, which contributed to the rise in adjusted ROE.
Stockholders’ Equity and Adjusted Stockholders’ Equity
Both stockholders’ equity and adjusted stockholders’ equity consistently increased throughout the period. The difference between the two values remained relatively stable, suggesting a consistent methodology in adjustments. The growth in equity provided a base for the increasing ROE values observed in later years.
ROE Comparison
Reported ROE and adjusted ROE moved in parallel, with the adjusted ROE consistently lower than the reported ROE. The difference between the two metrics was relatively small in 2021 and 2023, but more pronounced in 2022 and 2024. This suggests that the adjustments made to net income and equity have a moderate, but consistent, effect on the overall ROE calculation.

The substantial increase in adjusted ROE from 2022 to 2025, coupled with the growth in both adjusted net income and adjusted stockholders’ equity, suggests improving financial performance and efficiency. The adjustments to net income and equity appear to moderate the reported ROE, but do not fundamentally alter the overall trend.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted total assets3
Profitability Ratio
Adjusted ROA4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =


The adjusted return on assets (ROA) exhibited fluctuations over the five-year period. Initial values were strong, followed by a significant decline, and then a recovery towards higher levels. A comparison of reported and adjusted ROA suggests the impact of certain adjustments on the overall profitability assessment.

Adjusted ROA Trend
The adjusted ROA began at 23.49% in 2021. A substantial decrease was observed in 2022, falling to 9.84%. Subsequent years showed improvement, with the adjusted ROA reaching 17.82% in 2023, 21.28% in 2024, and peaking at 22.65% in 2025. This indicates a recovery in asset utilization efficiency following the downturn in 2022.
Comparison with Reported ROA
The adjusted ROA generally tracked closely with the reported ROA throughout the period. However, the adjusted figures were consistently lower than the reported ROA, with the difference ranging from approximately 0.23 percentage points in 2021 to 2.65 percentage points in 2024. This suggests that the adjustments made to net income and total assets resulted in a more conservative profitability measure.
Asset Base and ROA Relationship
Total assets, adjusted, increased steadily from US$164,258 million in 2021 to US$366,021 million in 2025. Despite this substantial growth in the asset base, the adjusted ROA was able to recover and even surpass its initial level in 2025, indicating that the increase in assets was accompanied by a corresponding increase in profitability. The largest asset increase occurred between 2024 and 2025.
Adjusted Net Income Contribution
Adjusted net income also demonstrated a similar pattern to the adjusted ROA, with a decline in 2022 followed by a recovery. The adjusted net income rose significantly from US$17,788 million in 2022 to US$82,889 million in 2025. This substantial increase in adjusted net income contributed significantly to the improved adjusted ROA observed in the later years of the period.

In summary, the adjusted ROA experienced a period of volatility, with a notable decline in 2022 followed by a consistent upward trend. The recovery in adjusted ROA was driven by both an increase in adjusted net income and continued growth in the adjusted asset base. The consistent difference between reported and adjusted ROA highlights the importance of considering the impact of adjustments when evaluating financial performance.