Charter Communications Inc. (CHTR)

Charter Communications Inc., FCFE calculation

US$ in millions

	12 months ended	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014
	Net income (loss) attributable to Charter shareholders
	Net income attributable to noncontrolling interests
	Net noncash charges
	Changes in operating assets and liabilities, net of effects from acquisitions and dispositions
	Net cash flows from operating activities
	Purchases of property, plant and equipment
	Borrowings of long-term debt
	Repayments of long-term debt
	Payments for debt issuance costs
	Free cash flow to equity (FCFE)

Based on: 10-K (filing date: 2019-01-31), 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-16), 10-K (filing date: 2016-02-10), 10-K (filing date: 2015-02-24).

Charter Communications Inc., current P/FCFE calculation, comparison to benchmarks

No. shares of common stock outstanding
Selected Financial Data (USD $)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Comcast Corp.
Walt Disney Co.
P/FCFE, Sector
Media
P/FCFE, Industry
Consumer Services

Based on: 10-K (filing date: 2019-01-31).

If company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.

Otherwise, if company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.

Charter Communications Inc., historical P/FCFE calculation, comparison to benchmarks

		Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014
	No. shares of common stock outstanding1
	Selected Financial Data (USD $)
	Free cash flow to equity (FCFE) (in millions)2
	FCFE per share3
	Share price1, 4
	Ratio
	P/FCFE5
	Benchmarks
	P/FCFE, Competitors6
	Comcast Corp.
	Walt Disney Co.
	P/FCFE, Sector
	Media
	P/FCFE, Industry
	Consumer Services

Based on: 10-K (filing date: 2019-01-31), 10-K (filing date: 2018-02-02), 10-K (filing date: 2017-02-16), 10-K (filing date: 2016-02-10), 10-K (filing date: 2015-02-24).