Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 2, 2024.

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Charter Communications Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Charter shareholders
Net income attributable to noncontrolling interests
Net noncash charges
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions
Net cash flows from operating activities
Purchases of property, plant and equipment
Purchases of wireless spectrum licenses
Borrowings of long-term debt
Repayments of long-term debt
Payments for debt issuance costs
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data exhibit trends related to cash flow activities over a five-year period. Analysis reveals notable variations and shifts in both operating cash flows and free cash flow to equity, indicative of underlying operational dynamics and capital allocation decisions.

Net cash flows from operating activities
The net cash flows from operating activities show a generally increasing trend from 2019 to 2021, rising from $11,748 million to $16,239 million, which suggests improved operational efficiency or enhanced revenue generation during this period. However, a decline occurs in subsequent years, with the cash flows dropping to $14,925 million in 2022 and further to $14,433 million in 2023. This decline may indicate reduced operational effectiveness or increased operating expenses, potentially reflecting market challenges or strategic shifts.
Free cash flow to equity (FCFE)
Free cash flow to equity demonstrates a more volatile pattern throughout the timeframe. It decreases from $10,826 million in 2019 to $10,218 million in 2020, followed by a significant increase to $17,332 million in 2021. This spike in 2021 could be indicative of enhanced cash generated after financing and investing activities, possibly due to asset sales or reduced capital expenditures. Subsequently, FCFE drops to $11,810 million in 2022 and sharply falls to $3,410 million in 2023, highlighting a substantial reduction in cash available to equity holders. This pronounced decline suggests increased capital expenditures, debt repayments, or other outflows impacting equity cash flow.

Overall, while operating cash flows initially improve and then moderate, free cash flow to equity displays greater variability, particularly with a pronounced contraction in the final year. This pattern may signal strategic investment undertakings or financial restructuring affecting distributable cash to shareholders despite stable underlying operations.


Price to FCFE Ratio, Current

Charter Communications Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.
P/FCFE, Sector
Media & Entertainment
P/FCFE, Industry
Communication Services

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Charter Communications Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.
P/FCFE, Sector
Media & Entertainment
P/FCFE, Industry
Communication Services

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2023 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Charter Communications Inc. Annual Report.

5 2023 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The available financial data reveals significant fluctuations in the company's share price, free cash flow to equity (FCFE) per share, and the price to FCFE ratio over the five-year period from 2019 to 2023.

Share Price
The share price exhibited an overall downward trend during the period under review. After increasing from $517.46 in 2019 to a peak of $607.56 in 2020, the share price declined to $590.47 in 2021, then dropped more sharply to $394.41 in 2022 and further to $319.21 in 2023. This suggests a loss of market value and possibly diminished investor confidence in the later years.
FCFE Per Share
The FCFE per share showed considerable variability. It rose slightly from $51.56 in 2019 to $52.74 in 2020, followed by a substantial increase to $100.34 in 2021. However, this was followed by a decline to $77.37 in 2022 and a marked decrease to $23.48 in 2023. The sharp decline in 2023 indicates a significant reduction in free cash flow available to equity shareholders.
P/FCFE Ratio
The P/FCFE ratio fluctuated notably throughout the period. It increased from 10.04 in 2019 to 11.52 in 2020, reflecting a relatively higher market price compared to cash flow. The ratio then decreased significantly to 5.88 in 2021 and further to 5.1 in 2022, suggesting the stock became cheaper relative to its cash flow during these years. However, in 2023, there was a sharp increase to 13.59, indicating that the share price was high relative to the free cash flow, possibly due to the pronounced decline in FCFE per share.

In summary, after an initial increase in share price and FCFE per share in the early years, the data shows a decline in both metrics starting from 2021 onwards, with the share price dropping more steadily and FCFE per share showing a sharp fall in the final year. The P/FCFE ratio's varied movements suggest changing market valuations relative to cash flow, with the most notable change occurring in 2023 when the stock became relatively expensive again, largely driven by a reduction in FCFE per share rather than an increase in share price.