Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

$24.99

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

Charter Communications Inc., FCFF calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to Charter shareholders
Net income attributable to noncontrolling interests
Net noncash charges
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions
Net cash flows from operating activities
Cash paid for interest, net of tax1
Purchases of property, plant and equipment
Purchases of wireless spectrum licenses
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Cash Flows from Operating Activities
The net cash flows from operating activities show a general upward trend from 2020 to 2021, increasing from 14,562 million USD to 16,239 million USD. However, this trend reverses in subsequent years, with the figure declining to 14,925 million USD in 2022 and further decreasing to approximately 14,433 million USD in 2023 and stabilizing around 14,430 million USD in 2024. This indicates a peak in operating cash flows in 2021 followed by a gradual reduction and leveling off in the following years.
Free Cash Flow to the Firm (FCFF)
The free cash flow to the firm exhibits a more pronounced decline over the observed period. Starting at 9,986 million USD in 2020, it rises to 11,971 million USD in 2021 but then experiences a significant drop to 9,083 million USD in 2022. The downward trend continues, reaching 7,171 million USD in 2023, with a slight increase to 7,323 million USD in 2024. This pattern suggests increasing constraints on the firm's available free cash, possibly due to higher capital expenditures or changes in working capital needs, despite relatively stable operating cash flows in recent years.
Comparative Insights
While operating cash flows show signs of recovery and stabilization after 2021, the free cash flow to the firm declines notably, implying that cash outflows related to investments or other non-operating activities have increased or remained high. The slight uptick in FCFF in 2024 could signal initial signs of improved cash generation capacity or reduced capital expenditure requirements, yet it remains substantially lower compared to the peak in 2021.

Interest Paid, Net of Tax

Charter Communications Inc., interest paid, net of tax calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Cash paid for interest, before tax
Less: Cash paid for interest, tax2
Cash paid for interest, net of tax

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 2024 Calculation
Cash paid for interest, tax = Cash paid for interest × EITR
= × =


Effective Income Tax Rate (EITR)
The effective income tax rate exhibited a consistent upward trend from 14.55% in 2020 to a peak of 23.24% in 2023. In 2024, there was a slight decline to 21.98%, indicating a minor decrease after several years of increase. Overall, the tax rate more than increased by approximately 7 percentage points over the five-year period, suggesting changes in tax policy, profitability mix, or other tax-related factors affecting the company.
Cash Paid for Interest, Net of Tax
The cash paid for interest net of tax showed a steady and continuous increase throughout the period. Starting at $3,303 million in 2020, the amount rose every year, reaching $4,162 million in 2024. This represents an overall increase of about 26% over five years. The upward movement suggests growing interest expenses, possibly due to increased debt levels or higher interest rates impacting the company's financing costs.

Enterprise Value to FCFF Ratio, Current

Charter Communications Inc., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.
EV/FCFF, Sector
Media & Entertainment
EV/FCFF, Industry
Communication Services

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.


Enterprise Value to FCFF Ratio, Historical

Charter Communications Inc., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.
EV/FCFF, Sector
Media & Entertainment
EV/FCFF, Industry
Communication Services

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.


The financial data reveals several noteworthy trends over the five-year period from December 31, 2020, to December 31, 2024. The enterprise value exhibited a declining trajectory from 205,933 million US dollars in 2020 to 148,465 million US dollars in 2024. This represents a considerable reduction in market valuation, with the most significant decreases occurring between 2020 and 2023, followed by a slight stabilization in 2024.

In contrast, the free cash flow to the firm (FCFF) showed fluctuations over the same period. Initially, FCFF increased from 9,986 million US dollars in 2020 to a peak of 11,971 million US dollars in 2021, indicating improved cash-generating capacity relative to the firm’s operations. However, this was followed by a decline in subsequent years to 7,171 million US dollars in 2023. A modest recovery occurred in 2024, with FCFF rising slightly to 7,323 million US dollars.

The EV to FCFF ratio, which provides insight into valuation relative to free cash flow generation, decreased from 20.62 in 2020 to 16.46 in 2021, suggesting a more attractive valuation based on cash flows at that time. This improved valuation ratio was short-lived, as it rose again to 17.68 in 2022 and further to over 20 in both 2023 and 2024. The increase implies that although the enterprise value declined, the free cash flow eroded more sharply in those years, leading to a higher ratio and potentially signaling increased valuation pressure or reduced operational efficiency in generating cash flow.

Enterprise Value (EV)
Steady decline from 205,933 million to 148,465 million US dollars between 2020 and 2024, indicating decreasing firm valuation.
Free Cash Flow to the Firm (FCFF)
Initial growth in 2021 followed by a marked decline towards 2023, with a slight recovery in 2024, reflecting variability in operational cash generation.
EV/FCFF Ratio
Decreased initially in 2021, indicating improved valuation, then increased above 20 in 2023 and 2024, suggesting deteriorated valuation relative to free cash flow.