Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

This company has been moved to the archive! The financial data has not been updated since July 25, 2025.

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Charter Communications Inc., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Adjustment to Total Assets
Total assets (as reported) 150,020 147,193 144,523 142,491 144,206
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 150,020 147,193 144,523 142,491 144,206
Adjustment to Total Debt
Total debt (as reported) 95,763 98,202 97,603 91,561 82,752
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Operating lease liabilities, current portion (included within Accounts payable, accrued and other current liabilities) 278 290 295 269 235
Add: Operating lease liabilities, long-term portion (included within Other long-term liabilities) 1,135 1,128 1,083 1,182 1,110
Total debt (adjusted) 97,176 99,620 98,981 93,012 84,097

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1, 2 Equal to total present value of future operating lease payments.


Charter Communications Inc., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

Charter Communications Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Total Asset Turnover1
Reported total asset turnover 0.37 0.37 0.37 0.36 0.33
Adjusted total asset turnover 0.37 0.37 0.37 0.36 0.33
Debt to Equity2
Reported debt to equity 6.14 8.86 10.70 6.52 3.48
Adjusted debt to equity 6.23 8.99 10.85 6.62 3.53
Return on Assets3 (ROA)
Reported ROA 3.39% 3.10% 3.50% 3.27% 2.23%
Adjusted ROA 3.39% 3.10% 3.50% 3.27% 2.23%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Charter Communications Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Charter Communications Inc. adjusted debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Charter Communications Inc. adjusted ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Charter Communications Inc., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Revenues 55,085 54,607 54,022 51,682 48,097
Total assets 150,020 147,193 144,523 142,491 144,206
Activity Ratio
Total asset turnover1 0.37 0.37 0.37 0.36 0.33
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenues 55,085 54,607 54,022 51,682 48,097
Adjusted total assets 150,020 147,193 144,523 142,491 144,206
Activity Ratio
Adjusted total asset turnover2 0.37 0.37 0.37 0.36 0.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Total asset turnover = Revenues ÷ Total assets
= 55,085 ÷ 150,020 = 0.37

2 Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 55,085 ÷ 150,020 = 0.37

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Charter Communications Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Total debt 95,763 98,202 97,603 91,561 82,752
Total Charter shareholders’ equity 15,587 11,086 9,119 14,050 23,805
Solvency Ratio
Debt to equity1 6.14 8.86 10.70 6.52 3.48
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 97,176 99,620 98,981 93,012 84,097
Total Charter shareholders’ equity 15,587 11,086 9,119 14,050 23,805
Solvency Ratio
Adjusted debt to equity2 6.23 8.99 10.85 6.62 3.53

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Debt to equity = Total debt ÷ Total Charter shareholders’ equity
= 95,763 ÷ 15,587 = 6.14

2 Adjusted debt to equity = Adjusted total debt ÷ Total Charter shareholders’ equity
= 97,176 ÷ 15,587 = 6.23

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Charter Communications Inc. adjusted debt-to-equity ratio improved from 2022 to 2023 and from 2023 to 2024.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Charter shareholders 5,083 4,557 5,055 4,654 3,222
Total assets 150,020 147,193 144,523 142,491 144,206
Profitability Ratio
ROA1 3.39% 3.10% 3.50% 3.27% 2.23%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income attributable to Charter shareholders 5,083 4,557 5,055 4,654 3,222
Adjusted total assets 150,020 147,193 144,523 142,491 144,206
Profitability Ratio
Adjusted ROA2 3.39% 3.10% 3.50% 3.27% 2.23%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROA = 100 × Net income attributable to Charter shareholders ÷ Total assets
= 100 × 5,083 ÷ 150,020 = 3.39%

2 Adjusted ROA = 100 × Net income attributable to Charter shareholders ÷ Adjusted total assets
= 100 × 5,083 ÷ 150,020 = 3.39%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Charter Communications Inc. adjusted ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.