Microsoft Excel LibreOffice Calc

Comcast Corp. (CMCSA)

Selected Financial Data
since 2005

Low level of difficulty

Income Statement

Comcast Corp., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel LibreOffice Calc
12 months ended Revenue Operating income Net income attributable to Comcast Corporation
Dec 31, 2018 94,507  19,009  11,731 
Dec 31, 2017 84,526  17,987  22,714 
Dec 31, 2016 80,403  16,859  8,695 
Dec 31, 2015 74,510  15,998  8,163 
Dec 31, 2014 68,775  14,904  8,380 
Dec 31, 2013 64,657  13,563  6,816 
Dec 31, 2012 62,570  12,179  6,203 
Dec 31, 2011 55,842  10,721  4,160 
Dec 31, 2010 37,937  7,980  3,635 
Dec 31, 2009 35,756  7,214  3,638 
Dec 31, 2008 34,256  6,732  2,547 
Dec 31, 2007 30,895  5,578  2,587 
Dec 31, 2006 24,966  4,619  2,533 
Dec 31, 2005 22,255  3,690  928 

Based on: 10-K (filing date: 2019-01-31), 10-K (filing date: 2018-01-31), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-27), 10-K (filing date: 2014-02-12), 10-K (filing date: 2013-02-21), 10-K (filing date: 2012-02-23), 10-K (filing date: 2011-02-25), 10-K (filing date: 2010-02-23), 10-K (filing date: 2009-02-20), 10-K (filing date: 2008-02-20), 10-K (filing date: 2007-02-26), 10-K (filing date: 2006-02-22).

Balance Sheet: Assets

Comcast Corp., selected items from assets, long-term trends

US$ in millions

Microsoft Excel LibreOffice Calc
Current assets Total assets
Dec 31, 2018 21,848  251,684 
Dec 31, 2017 16,060  186,949 
Dec 31, 2016 16,361  180,500 
Dec 31, 2015 12,303  166,574 
Dec 31, 2014 13,531  159,339 
Dec 31, 2013 14,075  158,813 
Dec 31, 2012 19,991  164,971 
Dec 31, 2011 8,573  157,818 
Dec 31, 2010 8,886  118,534 
Dec 31, 2009 3,223  112,733 
Dec 31, 2008 3,716  113,017 
Dec 31, 2007 3,667  113,417 
Dec 31, 2006 5,202  110,405 
Dec 31, 2005 2,594  103,146 

Based on: 10-K (filing date: 2019-01-31), 10-K (filing date: 2018-01-31), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-27), 10-K (filing date: 2014-02-12), 10-K (filing date: 2013-02-21), 10-K (filing date: 2012-02-23), 10-K (filing date: 2011-02-25), 10-K (filing date: 2010-02-23), 10-K (filing date: 2009-02-20), 10-K (filing date: 2008-02-20), 10-K (filing date: 2007-02-26), 10-K (filing date: 2006-02-22).

Balance Sheet: Liabilities and Stockholders’ Equity

Comcast Corp., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel LibreOffice Calc
Current liabilities Long-term debt Total Comcast Corporation shareholders’ equity
Dec 31, 2018 27,603  111,743  71,613 
Dec 31, 2017 21,561  64,556  68,606 
Dec 31, 2016 21,535  61,046  53,943 
Dec 31, 2015 18,178  52,621  52,269 
Dec 31, 2014 17,410  48,234  52,711 
Dec 31, 2013 18,912  47,847  50,694 
Dec 31, 2012 16,714  40,458  49,356 
Dec 31, 2011 13,241  39,309  47,274 
Dec 31, 2010 8,234  31,415  44,354 
Dec 31, 2009 7,249  29,096  42,721 
Dec 31, 2008 8,939  32,456  40,450 
Dec 31, 2007 7,952  31,323  41,340 
Dec 31, 2006 7,440  28,975  41,167 
Dec 31, 2005 6,269  23,371  40,219 

Based on: 10-K (filing date: 2019-01-31), 10-K (filing date: 2018-01-31), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-27), 10-K (filing date: 2014-02-12), 10-K (filing date: 2013-02-21), 10-K (filing date: 2012-02-23), 10-K (filing date: 2011-02-25), 10-K (filing date: 2010-02-23), 10-K (filing date: 2009-02-20), 10-K (filing date: 2008-02-20), 10-K (filing date: 2007-02-26), 10-K (filing date: 2006-02-22).

Cash Flow Statement

Comcast Corp., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel LibreOffice Calc
12 months ended Net cash provided by operating activities Net cash used in investing activities Net cash provided by (used in) financing activities
Dec 31, 2018 24,297  (50,854) 27,140 
Dec 31, 2017 21,403  (13,704) (7,572)
Dec 31, 2016 19,240  (18,385) 151 
Dec 31, 2015 18,778  (11,964) (8,429)
Dec 31, 2014 16,945  (8,733) (6,020)
Dec 31, 2013 14,160  (9,514) (13,879)
Dec 31, 2012 14,854  (1,486) (4,037)
Dec 31, 2011 14,345  (12,508) (6,201)
Dec 31, 2010 11,179  (5,711) (155)
Dec 31, 2009 10,281  (5,897) (4,908)
Dec 31, 2008 10,231  (7,477) (2,522)
Dec 31, 2007 8,792  (8,752) (316)
Dec 31, 2006 6,618  (9,872) 3,546 
Dec 31, 2005 4,922  (3,748) (933)

Based on: 10-K (filing date: 2019-01-31), 10-K (filing date: 2018-01-31), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-27), 10-K (filing date: 2014-02-12), 10-K (filing date: 2013-02-21), 10-K (filing date: 2012-02-23), 10-K (filing date: 2011-02-25), 10-K (filing date: 2010-02-23), 10-K (filing date: 2009-02-20), 10-K (filing date: 2008-02-20), 10-K (filing date: 2007-02-26), 10-K (filing date: 2006-02-22).

Per Share Data

Comcast Corp., selected data per share, long-term trends

US$

Microsoft Excel LibreOffice Calc
12 months ended Basic earnings per share 1 Diluted earnings per share 2 Dividend per share 3
Dec 31, 2018 2.56 2.53 0.76
Dec 31, 2017 4.82 4.75 0.63
Dec 31, 2016 1.81 1.79 0.55
Dec 31, 2015 1.64 1.62 0.50
Dec 31, 2014 1.62 1.60 0.45
Dec 31, 2013 1.30 1.28 0.39
Dec 31, 2012 1.16 1.14 0.33
Dec 31, 2011 0.76 0.75 0.23
Dec 31, 2010 0.65 0.65 0.19
Dec 31, 2009 0.64 0.63 0.15
Dec 31, 2008 0.44 0.43 0.13
Dec 31, 2007 0.42 0.42 0.00
Dec 31, 2006 0.40 0.40 0.00
Dec 31, 2005 0.14 0.14 0.00

Based on: 10-K (filing date: 2019-01-31), 10-K (filing date: 2018-01-31), 10-K (filing date: 2017-02-03), 10-K (filing date: 2016-02-05), 10-K (filing date: 2015-02-27), 10-K (filing date: 2014-02-12), 10-K (filing date: 2013-02-21), 10-K (filing date: 2012-02-23), 10-K (filing date: 2011-02-25), 10-K (filing date: 2010-02-23), 10-K (filing date: 2009-02-20), 10-K (filing date: 2008-02-20), 10-K (filing date: 2007-02-26), 10-K (filing date: 2006-02-22).

1, 2, 3 Data adjusted for splits and stock dividends.