Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Comcast Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets
Less: Cash and cash equivalents
Operating assets
Operating Liabilities
Total liabilities
Less: Current portion of debt
Less: Noncurrent portion of debt
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= =

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net operating assets
The net operating assets show a fluctuating yet generally stable trend over the reported periods. Starting at 184,148 million USD in 2021, there is a decline to 172,101 million USD in 2022, followed by a modest increase to 174,342 million USD in 2023 and further growth to 178,046 million USD in 2024. This indicates a reduction in operating assets in 2022, with gradual recovery and expansion in the two later years.
Balance-sheet-based aggregate accruals
The aggregate accruals exhibit significant variability across the years. Initially, there is a small negative value of -890 million USD in 2021, which sharply declines to -12,047 million USD in 2022. Subsequently, the figure turns positive to 2,241 million USD in 2023 and increases further to 3,704 million USD in 2024. This dramatic shift from a large negative accrual in 2022 to positive values in the subsequent two years suggests considerable changes in the earnings quality or accounting practices affecting accruals.
Balance-sheet-based accruals ratio
The accruals ratio mirrors the pattern observed in the aggregate accruals. It exhibits a noticeable negative peak of -6.76% in 2022, diverging from a minor negative ratio of -0.48% in 2021. The ratio then transitions to positive territory, reaching 1.29% in 2023 and further rising to 2.1% in 2024. This movement from a sizable negative ratio to increasingly positive values could signal an improvement in earnings quality or changes in operational efficiency or accounting methodologies.

Cash-Flow-Statement-Based Accruals Ratio

Comcast Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to Comcast Corporation
Less: Net cash provided by operating activities
Less: Net cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets experienced a decline from 184,148 million USD in 2021 to 172,101 million USD in 2022, indicating a contraction in asset base. However, this trend reversed thereafter, with an increase to 174,342 million USD in 2023 and further growth to 178,046 million USD in 2024. The data suggest a recovery and gradual expansion of operational asset holdings over the most recent two years.
Cash-flow-statement-based Aggregate Accruals
Aggregate accruals were negative in the first three years, starting at -1,541 million USD in 2021 and moving significantly lower to -6,903 million USD in 2022. There was a slight improvement to -5,952 million USD in 2023, yet accruals remained negative. Notably, a marked shift occurred in 2024 with accruals turning positive at 4,189 million USD. This reversal indicates a substantial change in cash flow accrual patterns, suggesting improved cash flow realization relative to earnings.
Cash-flow-statement-based Accruals Ratio
The accruals ratio followed a similar trajectory to aggregate accruals. It was negative throughout 2021 to 2023, moving from -0.83% in 2021 down to -3.88% in 2022 and slightly improving to -3.44% in 2023. In 2024, the ratio turned positive at 2.38%, reflecting a notable improvement in the quality of earnings related to cash flow. This positive shift may indicate better earnings sustainability and more conservative accounting practices or improved cash collection.