Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Netflix Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Current content liabilities 7.71 7.93 8.19 8.59 8.94 9.09 9.17 8.60 8.74 8.78 9.22 8.88 9.01 8.97 9.63 9.62 10.25 10.71 11.28 11.91 12.55 13.58
Accounts payable 1.19 1.18 1.68 1.23 1.22 1.24 1.53 1.08 1.21 1.20 1.38 1.18 1.09 1.36 1.88 1.50 1.52 1.33 1.67 1.40 1.20 1.56
Accrued expenses and other liabilities 4.69 4.53 4.02 4.29 3.82 4.05 3.70 3.71 3.76 3.47 3.12 3.79 3.44 4.01 3.25 3.31 2.75 3.22 2.81 3.26 2.65 3.03
Deferred revenue 3.25 3.09 2.84 2.89 3.00 3.01 2.96 2.64 2.58 2.55 2.60 2.47 2.64 2.73 2.71 2.77 2.90 2.84 2.85 2.69 2.77 2.81
Short-term debt 0.00 1.93 3.33 3.48 3.67 1.64 0.82 0.81 0.79 0.81 0.00 0.00 0.00 0.00 1.57 1.64 1.71 1.74 1.27 1.29 1.34 1.42
Current liabilities 16.84% 18.66% 20.05% 20.48% 20.65% 19.02% 18.18% 16.85% 17.07% 16.80% 16.32% 16.33% 16.18% 17.07% 19.04% 18.83% 19.12% 19.84% 19.87% 20.56% 20.51% 22.40%
Non-current content liabilities 3.03 3.26 3.32 3.67 4.13 4.86 5.29 5.39 5.61 5.88 6.34 6.21 6.45 6.50 6.94 5.38 5.53 6.15 6.67 7.58 8.63 9.14
Long-term debt 27.22 26.90 25.73 27.09 24.81 27.07 29.02 28.08 27.69 28.37 29.54 29.20 30.71 32.06 32.96 34.61 36.43 37.04 40.25 40.26 41.14 40.42
Other non-current liabilities 5.92 5.06 4.76 5.31 5.37 5.29 5.26 5.02 4.70 4.85 5.05 5.10 5.51 5.66 5.52 5.34 5.08 4.86 5.05 4.86 4.60 4.05
Non-current liabilities 36.17% 35.21% 33.81% 36.06% 34.31% 37.22% 39.57% 38.49% 38.00% 39.09% 40.92% 40.51% 42.66% 44.22% 45.41% 45.33% 47.04% 48.05% 51.96% 52.69% 54.38% 53.61%
Total liabilities 53.01% 53.87% 53.86% 56.54% 54.96% 56.24% 57.75% 55.34% 55.07% 55.89% 57.24% 56.84% 58.84% 61.30% 64.45% 64.17% 66.16% 67.89% 71.83% 73.25% 74.89% 76.01%
Common stock, $0.001 par value 13.06 12.82 11.66 11.26 11.57 11.24 10.56 10.12 9.59 9.62 9.54 9.41 9.31 9.17 9.03 9.01 9.08 8.97 8.78 8.55 8.41 8.37
Treasury stock at cost -34.64 -32.17 -24.56 -23.44 -21.48 -18.30 -14.20 -8.89 -3.69 -2.48 -1.70 -1.73 -1.78 -1.82 -1.85 -1.40 -1.22 0.00 0.00 0.00 0.00 0.00
Accumulated other comprehensive income (loss) -1.70 -0.16 0.68 -0.66 -0.18 -0.23 -0.46 -0.31 -0.27 -0.39 -0.45 -0.52 -0.31 -0.16 -0.09 -0.05 0.02 0.01 0.11 0.00 -0.09 -0.13
Retained earnings 70.28 65.64 58.36 56.30 55.13 51.04 46.35 43.74 39.31 37.35 35.36 36.01 33.93 31.52 28.46 28.27 25.95 23.13 19.28 18.20 16.79 15.75
Stockholders’ equity 46.99% 46.13% 46.14% 43.46% 45.04% 43.76% 42.25% 44.66% 44.93% 44.11% 42.76% 43.16% 41.16% 38.70% 35.55% 35.83% 33.84% 32.11% 28.17% 26.75% 25.11% 23.99%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Current Content Liabilities
The proportion of current content liabilities relative to total liabilities and stockholders’ equity exhibited a consistent decline from 13.58% in March 2020 to 7.71% by June 2025. This trend indicates a gradual reduction in short-term obligations related to content over the analyzed period.
Accounts Payable
Accounts payable as a percentage of total liabilities and equity fluctuated within a narrow band, starting at 1.56% in March 2020 and ending at 1.19% in June 2025, with occasional peaks such as 1.88% in December 2020 and 1.68% in March 2025. Overall, this suggests relative stability in payables maintenance.
Accrued Expenses and Other Liabilities
This item demonstrated some variability but an overall upward trend, rising from 3.03% in March 2020 to 4.69% by June 2025. The increase points to a growing proportion of accrued or other liabilities relative to the capital structure over time.
Deferred Revenue
Deferred revenue remained fairly steady, fluctuating around the 2.5% to 3.1% range, with a slight increase towards the end of the period, reaching 3.25% in June 2025. Stability in this figure suggests steady advance customer payments.
Short-term Debt
Short-term debt showed initial stability around 1.3% to 1.7% up to December 2021, followed by missing data, then a resurgence and a sharp increase to 3.67% by June 2024 before declining to 1.93% in March 2025. This volatility indicates periods of increased short-term borrowing followed by reduction.
Current Liabilities
Current liabilities as a percentage of the total liabilities and equity consistently decreased from 22.40% in March 2020 to a low of 16.18% in June 2022, then showed fluctuations and a mild increase up to 20.65% in June 2024 before a decline to 16.84% in June 2025. The trend suggests an overall reduction in short-term obligations relative to the capital base, with cyclical increases.
Non-Current Content Liabilities
The ratio of non-current content liabilities steadily declined from 9.14% in March 2020 to 3.03% in June 2025, reflecting a marked decrease in long-term content-related obligations within the capital structure.
Long-term Debt
Long-term debt diminished from 40.42% in March 2020 to a trough near 24.81% in June 2024, followed by somewhat fluctuating percentages around the high 20s through June 2025. This declining pattern indicates ongoing debt reduction or refinancing within long-term liabilities.
Other Non-current Liabilities
Other non-current liabilities remained relatively stable, mostly hovering around 4.5% to 5.9% during the period, with no significant trend observed, suggesting stable long-term miscellaneous obligations.
Non-current Liabilities
The overall share of non-current liabilities decreased from above 53% in early 2020 to approximately 36% by mid-2025, signaling reduced long-term liabilities as a portion of the total capital structure.
Total Liabilities
Total liabilities showed a clear downward trend from 76.01% in March 2020 to around 53% in mid-2025, indicating an increasing proportion of equity financing relative to debt and other liabilities over time.
Common Stock
The common stock component steadily increased from 8.37% in March 2020 to 13.06% in June 2025, reflecting greater equity issuance or capital appreciation contributing to the total capital base.
Treasury Stock at Cost
Treasury stock, presented as a negative percentage, expanded significantly over the period, from negligible or absent levels prior to mid-2020 to -34.64% by June 2025. This substantial increase in treasury stock cost suggests aggressive share repurchases or stock buyback programs.
Accumulated Other Comprehensive Income (Loss)
This item varied around zero, relatively small in magnitude throughout, with some fluctuations indicating occasional gains and losses. The lack of a distinct trend suggests minimal impact on the overall equity structure.
Retained Earnings
Retained earnings showed a strong and steady increase throughout the timeline, rising from 15.75% in March 2020 to 70.28% by June 2025. This substantial growth indicates consistent profitability and reinvestment of earnings back into the company.
Stockholders’ Equity
Stockholders’ equity increased from 23.99% in early 2020 to nearly 47% by mid-2025. This growth, combined with rising retained earnings and common stock, points to strengthening equity financing relative to liabilities.
Total Liabilities and Stockholders’ Equity
The total always sums to 100%, confirming the proportions represent a complete capital structure.