Stock Analysis on Net
Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Comcast Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable and accrued expenses related to trade creditors 4.47 4.70 4.68 4.66 4.69 4.88 4.81 4.61 4.64 4.51 4.34 4.21 4.00 4.15 4.08 3.92 3.80 4.11 3.98 3.90 3.99
Accrued participations and residuals 0.60 0.63 0.63 0.69 0.63 0.69 0.68 0.65 0.64 0.66 0.61 0.62 0.58 0.62 0.67 0.68 0.72 0.66 0.63 0.66 0.68
Deferred revenue 1.31 1.22 1.37 1.27 1.03 0.93 1.08 1.04 1.10 1.10 1.12 1.29 1.21 1.08 1.07 0.90 1.00 1.05 1.15 1.03 0.97
Accrued expenses and other current liabilities 4.49 4.39 3.40 3.00 3.72 3.67 3.63 3.24 3.67 3.59 3.34 3.23 3.55 3.51 3.50 3.67 3.86 3.99 3.98 4.02 3.45
Current portion of debt 0.95 0.78 1.14 0.96 0.44 0.68 0.80 0.78 0.77 0.77 0.25 1.23 1.72 1.15 1.65 1.52 1.13 1.69 0.41 2.48 1.81
Advance on sale of investment 3.48 3.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Collateralized obligation 0.00 0.00 1.98 1.97 1.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 15.30% 15.18% 13.20% 12.56% 12.49% 10.84% 11.01% 10.33% 10.82% 10.64% 9.65% 10.58% 11.06% 10.51% 10.97% 10.69% 10.52% 11.50% 10.14% 12.09% 10.90%
Noncurrent portion of debt 35.69 35.88 36.14 36.23 36.39 36.17 35.55 34.25 33.73 33.61 34.84 34.36 35.52 36.74 37.18 37.88 38.34 37.11 38.95 39.46 40.78
Collateralized obligation 0.00 0.00 0.00 0.00 0.00 2.01 2.03 1.94 1.89 1.87 1.87 1.87 1.86 1.89 1.92 1.94 1.97 1.96 2.01 0.00 0.00
Deferred income taxes 9.86 9.82 11.14 11.08 11.10 11.16 11.44 11.04 10.89 10.89 10.85 10.66 10.15 10.24 10.38 10.51 10.62 10.70 10.92 10.91 10.86
Other noncurrent liabilities 7.56 7.60 7.57 7.74 7.85 7.93 7.98 7.58 7.46 7.47 7.49 7.50 7.43 6.65 6.52 6.62 6.53 6.36 6.57 6.68 7.34
Noncurrent liabilities 53.10% 53.30% 54.85% 55.05% 55.34% 57.27% 57.00% 54.82% 53.97% 53.84% 55.04% 54.38% 54.95% 55.52% 56.00% 56.95% 57.46% 56.14% 58.45% 57.06% 58.98%
Total liabilities 68.40% 68.48% 68.06% 67.61% 67.83% 68.11% 68.01% 65.15% 64.79% 64.48% 64.69% 64.97% 66.02% 66.04% 66.97% 67.65% 67.97% 67.64% 68.59% 69.15% 69.87%
Redeemable noncontrolling interests 0.09 0.09 0.09 0.09 0.16 0.16 0.16 0.19 0.19 0.19 0.19 0.19 0.20 0.47 0.47 0.47 0.48 0.52 0.53 0.52 0.51
Preferred stock; issued, zero 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Class A common stock, $0.01 par value 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Class B common stock, $0.01 par value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in capital 14.52 14.55 14.89 14.92 15.13 15.32 15.64 14.92 14.57 14.56 14.49 14.46 14.27 14.41 14.57 14.64 14.71 14.60 14.90 14.79 14.68
Retained earnings 20.27 19.97 20.59 20.56 20.25 20.06 20.66 22.92 22.46 22.44 22.30 21.79 20.94 20.61 20.17 20.08 19.63 19.25 18.94 18.10 17.32
Treasury stock -2.85 -2.84 -2.88 -2.87 -2.90 -2.92 -2.96 -2.82 -2.74 -2.72 -2.71 -2.71 -2.70 -2.74 -2.80 -2.83 -2.86 -2.85 -2.93 -2.93 -2.93
Accumulated other comprehensive income (loss) -0.64 -0.47 -0.97 -0.55 -0.73 -1.01 -1.79 -0.81 0.25 0.54 0.48 0.72 0.71 0.69 0.08 -0.48 -0.44 0.40 -0.45 -0.02 0.16
Total Comcast Corporation shareholders’ equity 31.32% 31.23% 31.65% 32.09% 31.77% 31.46% 31.57% 34.24% 34.55% 34.83% 34.57% 34.27% 33.24% 32.98% 32.04% 31.44% 31.06% 31.41% 30.48% 29.95% 29.26%
Noncontrolling interests 0.19 0.20 0.21 0.21 0.24 0.27 0.25 0.42 0.47 0.51 0.55 0.57 0.55 0.52 0.52 0.44 0.49 0.44 0.40 0.38 0.35
Total equity 31.51% 31.43% 31.85% 32.30% 32.01% 31.73% 31.82% 34.66% 35.02% 35.33% 35.12% 34.84% 33.79% 33.50% 32.56% 31.88% 31.55% 31.84% 30.88% 30.34% 29.61%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Comcast Corp. current liabilities as a percentage of total liabilities and equity increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Comcast Corp. noncurrent liabilities as a percentage of total liabilities and equity decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Comcast Corp. total liabilities as a percentage of total liabilities and equity increased from Q3 2023 to Q4 2023 but then slightly decreased from Q4 2023 to Q1 2024.
Total Comcast Corporation shareholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Comcast Corp. total Comcast Corporation shareholders’ equity as a percentage of total liabilities and equity decreased from Q3 2023 to Q4 2023 but then slightly increased from Q4 2023 to Q1 2024.