Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Walt Disney Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 28, 2026 Dec 27, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019
Accounts payable and other accrued liabilities
Current portion of borrowings
Deferred revenue and other
Current liabilities
Borrowings, excluding current portion
Deferred income taxes
Other long-term liabilities
Long-term liabilities
Total liabilities
Redeemable noncontrolling interests
Preferred stock
Common stock and additional paid-in capital, $0.01 par value
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Total Disney Shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28).


The capital structure demonstrates a strategic shift from a liability-heavy position toward increased equity financing over the observed period. Total liabilities peaked at 52.02% in June 2020 before entering a long-term downward trend, ultimately declining to 43.81% by March 2026. Conversely, total equity, which hit a low of 43.57% in June 2020, expanded steadily to reach 56.19% by the end of the period.

Liability Composition and Debt Management
Long-term liabilities exhibited a significant contraction, falling from a peak of 38.41% in October 2020 to 26.16% in March 2026. This reduction is primarily driven by a decline in borrowings, excluding the current portion, which dropped from 26.26% in late 2020 to 18.75% by early 2026. Current liabilities remained relatively volatile, fluctuating between 13% and 18%, with a recent trend toward the higher end of that range, reaching 17.65% in March 2026.
Equity Growth and Component Analysis
Total Disney Shareholders’ equity increased from 44.67% in December 2019 to 52.97% in March 2026. A primary driver of this growth was the consistent rise in retained earnings, which climbed from 21.50% to 30.40%. Common stock and additional paid-in capital also showed a gradual increase, moving from 26.87% to 30.34%.
Treasury Stock and Shareholder Returns
A notable expansion in treasury stock is observed, moving from -0.45% in 2019 to -6.33% by March 2026. This accelerating negative value indicates a significant increase in the proportion of capital utilized for share repurchases over time.
Other Financial Indicators
Accumulated other comprehensive loss showed a general trend of improvement, narrowing from a peak loss of -4.13% in October 2020 to -1.44% by March 2026. Deferred income taxes also experienced a decline in their relative weight, dropping from 4.16% in December 2019 to 2.46% in March 2026.

Overall, the data reflects a deleveraging process where the company reduced its reliance on long-term borrowings while simultaneously strengthening its equity base through retained earnings, despite the counterbalancing effect of aggressive treasury stock acquisitions.