Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Walt Disney Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Accounts payable and other accrued liabilities
Current portion of borrowings
Deferred revenue and other
Liabilities held for sale
Current liabilities
Borrowings, excluding current portion
Deferred income taxes
Noncurrent liabilities held for sale
Other long-term liabilities
Long-term liabilities
Total liabilities
Redeemable noncontrolling interests
Preferred stock
Common stock, $0.01 par value
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost
Total Disney Shareholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).


Current Liabilities
The current liabilities as a percentage of total liabilities and equity exhibit fluctuations over the periods analyzed. Initially, there is a rise from 17.63% to a peak of 21.29%, followed by a decline down to approximately 13.15%-15.26% over several quarters. More recently, an upward trend emerges again, reaching values near 17.68% before slightly decreasing to 16.77%. This suggests varying pressure on short-term obligations throughout the timeline.
Accounts Payable and Other Accrued Liabilities
This component declines steadily from 10.7% to a low near 8.18% in mid-2020, then rises to a local maximum of about 10.74% near the end of 2024, followed by a minor decrease. The fluctuation may reflect changes in payable management or varying operating conditions affecting accrued liabilities.
Borrowings
Current portion borrowings show high volatility, peaking early on at 10.47% before decreasing to low single digits, later rising modestly towards the end of the period analyzed. Noncurrent borrowings experience an increase from about 17% to over 26% in 2020, then a gradual reduction to around 18% by mid-2025. The shifting balance suggests a strategic alteration in debt structure with a possible shift from short-term to long-term debt holdings initially, followed by deleveraging or refinancing.
Deferred Revenue and Other
This liability category remains relatively stable, ranging mostly between 2% and 3.7%, with minor upward tendencies in the later years, indicating consistent deferral of revenue or related liabilities.
Long-term Liabilities and Other Long-term Liabilities
Long-term liabilities escalate from approximately 27% to a peak near 38.4%, subsequently tapering down steadily to about 25%. Other long-term liabilities, in contrast, decline gradually from around 6.5% to roughly 5.2%, indicating a reduction in other noncurrent obligations over time.
Deferred Income Taxes
The percentage of deferred income taxes declines overall from a peak above 5% early in the period, stabilizing near 3% in recent years, with a sharp reduction to 1.58% in the final period. This sudden drop could signify tax strategy changes or realizations of deferred tax assets or liabilities.
Equity Components
Total shareholders’ equity increases consistently from about 41.96% to 55.51%, indicating shareholder value growth relative to the company's funding structure. Retained earnings follow a steady upward trend, rising from under 20% to over 30%, reflecting accumulated profits reinvested in the company. Common stock remains relatively stable around 26%-30%, implying limited changes in issued share capital. Accumulated other comprehensive loss shows a reduction in negative impact, moving from nearly -3.8% to around -1.55%, suggesting improvement in other comprehensive income components. Treasury stock values fluctuate negatively and deepen toward the end, signifying increased share repurchase activity over time.
Total Liabilities and Equity
The overall framework remains balanced at 100% by definition. The relative proportion of liabilities decreases gradually from over 50% to around 42%, while equity correspondingly increases, signaling a shift towards a stronger capital position over the examined periods.
Noncontrolling Interests
The proportion of noncontrolling interests decreases from a peak of 6.72% to levels near 2%-2.5%, which may indicate changes in ownership structures or consolidation practices.