Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Walt Disney Co., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019 Sep 29, 2018
Services 79,562 74,200 61,768 59,265 60,542 50,869
Products 9,336 8,522 5,650 6,123 9,028 8,565
Revenues 88,898 82,722 67,418 65,388 69,570 59,434
Cost of services, exclusive of depreciation and amortization (53,139) (48,962) (41,129) (39,406) (36,450) (27,528)
Cost of products, exclusive of depreciation and amortization (6,062) (5,439) (4,002) (4,474) (5,568) (5,198)
Cost of revenues, exclusive of depreciation and amortization (59,201) (54,401) (45,131) (43,880) (42,018) (32,726)
Gross profit 29,697 28,321 22,287 21,508 27,552 26,708
Selling, general, administrative and other (15,336) (16,388) (13,517) (12,369) (11,541) (8,860)
Depreciation and amortization (5,369) (5,163) (5,111) (5,345) (4,160) (3,011)
Restructuring and impairment charges (3,892) (237) (654) (5,735) (1,183) (33)
Operating income (loss) 5,100 6,533 3,005 (1,941) 10,668 14,804
DraftKings gain (loss) 169 (663) (111) 973
fuboTV gain 186
German FTA gain 126
Endemol Shine gain 65
Hulu gain 4,794
Insurance recoveries (settlements) related to legal matters 46 38
Charge for the extinguishment of a portion of the debt originally assumed in the TFCF acquisition (511)
Gain on sale of real estate, property rights and other 28 560
Gain related to the acquisition of BAMTech 3
Other, net (73) (4)
Other income (expense), net 96 (667) 201 1,038 4,357 601
Interest expense (1,973) (1,549) (1,546) (1,647) (1,246) (682)
Interest and investment income 424 90 307 156 268 108
Net periodic pension and postretirement benefit costs, other than service costs 340 62 (167)
Interest expense, net (1,209) (1,397) (1,406) (1,491) (978) (574)
Equity in the income (loss) of investees 782 816 761 651 (103) (102)
Income (loss) from continuing operations before income taxes 4,769 5,285 2,561 (1,743) 13,944 14,729
Income taxes on continuing operations (1,379) (1,732) (25) (699) (3,031) (1,663)
Net income (loss) from continuing operations 3,390 3,553 2,536 (2,442) 10,913 13,066
Income (loss) from discontinued operations, net of income tax (48) (29) (32) 671
Net income (loss) 3,390 3,505 2,507 (2,474) 11,584 13,066
Net income attributable to noncontrolling and redeemable noncontrolling interests (1,036) (360) (512) (390) (530) (468)
Net income (loss) attributable to The Walt Disney Company (Disney) 2,354 3,145 1,995 (2,864) 11,054 12,598

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Walt Disney Co. revenues increased from 2021 to 2022 and from 2022 to 2023.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Walt Disney Co. operating income (loss) increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Income (loss) from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Walt Disney Co. income (loss) from continuing operations before income taxes increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Net income (loss) attributable to The Walt Disney Company (Disney) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Walt Disney Co. net income (loss) attributable to The Walt Disney Company (Disney) increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.