Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Walt Disney Co., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017
Services 20,975 18,971 20,008 19,586 20,997 17,985 19,461 17,212 19,542 16,790 15,585 14,522 14,871 13,746 11,235 16,190 18,094 16,648 18,022 13,006 12,866 12,223 13,142 12,520 12,984
Products 2,574 2,270 2,322 2,229 2,515 2,165 2,043 2,037 2,277 1,744 1,437 1,091 1,378 961 544 1,835 2,783 2,452 2,223 1,916 2,437 2,084 2,086 2,028 2,367
Revenues 23,549 21,241 22,330 21,815 23,512 20,150 21,504 19,249 21,819 18,534 17,022 15,613 16,249 14,707 11,779 18,025 20,877 19,100 20,245 14,922 15,303 14,307 15,228 14,548 15,351
Cost of services, exclusive of depreciation and amortization (13,922) (12,224) (12,974) (13,160) (14,781) (12,067) (12,404) (11,330) (13,161) (11,208) (10,251) (8,932) (10,738) (10,119) (7,209) (10,683) (11,395) (10,274) (11,445) (7,167) (7,564) (6,766) (7,124) (6,304) (7,334)
Cost of products, exclusive of depreciation and amortization (1,665) (1,504) (1,497) (1,456) (1,605) (1,491) (1,278) (1,264) (1,406) (1,133) (982) (850) (1,037) (894) (687) (1,254) (1,639) (1,548) (1,374) (1,209) (1,437) (1,342) (1,224) (1,229) (1,403)
Cost of revenues, exclusive of depreciation and amortization (15,587) (13,728) (14,471) (14,616) (16,386) (13,558) (13,682) (12,594) (14,567) (12,341) (11,233) (9,782) (11,775) (11,013) (7,896) (11,937) (13,034) (11,822) (12,819) (8,376) (9,001) (8,108) (8,348) (7,533) (8,737)
Gross profit 7,962 7,513 7,859 7,199 7,126 6,592 7,822 6,655 7,252 6,193 5,789 5,831 4,474 3,694 3,883 6,088 7,843 7,278 7,426 6,546 6,302 6,199 6,880 7,015 6,614
Selling, general, administrative and other (3,783) (4,021) (3,874) (3,614) (3,827) (4,733) (4,100) (3,768) (3,787) (4,319) (3,168) (3,113) (2,917) (2,812) (2,455) (3,393) (3,709) (3,700) (3,362) (2,327) (2,152) (2,322) (2,212) (2,247) (2,079)
Depreciation and amortization (1,243) (1,409) (1,344) (1,310) (1,306) (1,317) (1,290) (1,287) (1,269) (1,275) (1,266) (1,272) (1,298) (1,335) (1,377) (1,334) (1,299) (1,296) (1,304) (828) (732) (794) (744) (731) (742)
Restructuring and impairment charges (1,021) (2,650) (152) (69) (42) (195) (92) (35) (414) (113) (393) (5,047) (145) (150) (314) (207) (662) (5) (13) (15)
Operating income (loss) 2,936 1,062 (9) 2,123 1,924 542 2,390 1,405 2,196 507 1,320 1,032 146 (846) (4,996) 1,216 2,685 1,968 2,553 2,729 3,418 3,078 3,924 4,024 3,778
Other income (expense), net (11) 149 (42) 63 (136) (158) (436) (13) (91) 305 656 382 (483) (123) 4,963 507 41 53
Interest expense, net (246) (282) (305) (322) (300) (371) (360) (355) (311) (317) (445) (320) (324) (496) (412) (300) (283) (361) (411) (143) (63) (159) (143) (143) (129)
Equity in the income (loss) of investees 181 227 191 173 191 142 225 210 239 113 211 213 224 106 186 135 224 134 (1) (312) 76 (224) 73 6 43
Income (loss) from continuing operations before income taxes 2,871 1,007 (134) 2,123 1,773 376 2,119 1,102 1,688 290 995 1,230 46 (580) (4,840) 1,051 2,626 1,258 2,018 7,237 3,431 3,202 3,854 3,928 3,745
Income taxes on continuing operations (720) (313) (19) (635) (412) (122) (617) (505) (488) (34) 133 (108) (16) (49) 331 (523) (458) (344) (395) (1,647) (645) (783) (795) (813) 728
Net income (loss) from continuing operations 2,151 694 (153) 1,488 1,361 254 1,502 597 1,200 256 1,128 1,122 30 (629) (4,509) 528 2,168 914 1,623 5,590 2,786 2,419 3,059 3,115 4,473
Income (loss) from discontinued operations, net of income tax (48) (1) (5) (11) (12) (3) (8) (21) 291 359 21
Net income (loss) 2,151 694 (153) 1,488 1,361 254 1,502 597 1,152 255 1,123 1,111 18 (629) (4,512) 520 2,147 1,205 1,982 5,611 2,786 2,419 3,059 3,115 4,473
Net (income) loss attributable to noncontrolling interests (240) (430) (307) (217) (82) (92) (93) (127) (48) (96) (205) (210) (1) (81) (209) (60) (40) (151) (222) (159) 2 (97) (143) (178) (50)
Net income (loss) attributable to Disney 1,911 264 (460) 1,271 1,279 162 1,409 470 1,104 159 918 901 17 (710) (4,721) 460 2,107 1,054 1,760 5,452 2,788 2,322 2,916 2,937 4,423

Based on: 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29), 10-K (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-30).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Walt Disney Co. revenues decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 exceeding Q3 2023 level.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Walt Disney Co. operating income (loss) increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Income (loss) from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Walt Disney Co. income (loss) from continuing operations before income taxes increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Net income (loss) attributable to Disney The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Walt Disney Co. net income (loss) attributable to Disney increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.