Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Netflix Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Revenues 11,510,307 11,079,166 10,542,801 10,246,513 9,824,703 9,559,310 9,370,440 8,832,825 8,541,668 8,187,301 8,161,503 7,852,053 7,925,589 7,970,141 7,867,767 7,709,318 7,483,467 7,341,777 7,163,282 6,644,442 6,435,637 6,148,286 5,767,691
Cost of revenues (6,164,250) (5,325,311) (5,263,147) (5,767,364) (5,119,884) (5,174,143) (4,977,073) (5,307,485) (4,930,788) (4,673,470) (4,803,625) (5,404,160) (4,788,665) (4,690,755) (4,284,705) (5,239,575) (4,206,589) (4,018,008) (3,868,511) (4,165,160) (3,867,751) (3,643,707) (3,599,701)
Gross profit 5,346,057 5,753,855 5,279,654 4,479,149 4,704,819 4,385,167 4,393,367 3,525,340 3,610,880 3,513,831 3,357,878 2,447,893 3,136,924 3,279,386 3,583,062 2,469,743 3,276,878 3,323,769 3,294,771 2,479,282 2,567,886 2,504,579 2,167,990
Sales and marketing (786,295) (713,265) (688,370) (976,204) (642,926) (644,084) (654,340) (916,617) (558,736) (627,168) (555,362) (831,610) (567,954) (574,960) (555,978) (792,713) (635,948) (603,973) (512,512) (762,565) (527,597) (434,370) (503,830)
Technology and development (853,584) (824,683) (822,823) (776,505) (735,063) (711,254) (702,473) (673,341) (657,159) (657,983) (687,275) (673,926) (662,739) (716,846) (657,530) (647,470) (563,887) (537,321) (525,207) (486,936) (453,802) (435,045) (453,817)
General and administrative (457,931) (441,213) (421,462) (453,674) (417,353) (426,992) (404,020) (439,273) (478,591) (401,497) (400,924) (392,453) (373,213) (409,297) (397,928) (397,790) (321,790) (334,845) (297,196) (275,539) (271,624) (277,236) (252,087)
Operating income 3,248,247 3,774,694 3,346,999 2,272,766 2,909,477 2,602,837 2,632,534 1,496,109 1,916,394 1,827,183 1,714,317 549,904 1,533,018 1,578,283 1,971,626 631,770 1,755,253 1,847,630 1,959,856 954,242 1,314,863 1,357,928 958,256
Interest expense (175,294) (182,649) (184,172) (192,603) (184,830) (167,986) (173,314) (175,212) (175,563) (174,812) (174,239) (170,603) (172,575) (175,455) (187,579) (189,429) (190,429) (191,322) (194,440) (197,186) (197,079) (189,151) (184,083)
Interest and other income (expense) 36,457 39,630 50,899 54,105 (21,693) 79,005 155,359 (172,747) 168,218 26,961 (71,204) (339,965) 261,404 220,226 195,645 108,512 96,135 (62,519) 269,086 (250,639) (256,324) (133,175) 21,697
Other income (expense) (138,837) (143,019) (133,273) (138,498) (206,523) (88,981) (17,955) (347,959) (7,345) (147,851) (245,443) (510,568) 88,829 44,771 8,066 (80,917) (94,294) (253,841) 74,646 (447,825) (453,403) (322,326) (162,386)
Income before income taxes 3,109,410 3,631,675 3,213,726 2,134,268 2,702,954 2,513,856 2,614,579 1,148,150 1,909,049 1,679,332 1,468,874 39,336 1,621,847 1,623,054 1,979,692 550,853 1,660,959 1,593,789 2,034,502 506,417 861,460 1,035,602 795,870
Provision for income taxes (562,494) (506,262) (323,375) (265,661) (339,445) (366,550) (282,370) (210,312) (231,627) (191,722) (163,754) 15,948 (223,605) (182,103) (382,245) 56,576 (211,888) (240,776) (327,787) 35,739 (71,484) (315,406) (86,803)
Net income 2,546,916 3,125,413 2,890,351 1,868,607 2,363,509 2,147,306 2,332,209 937,838 1,677,422 1,487,610 1,305,120 55,284 1,398,242 1,440,951 1,597,447 607,429 1,449,071 1,353,013 1,706,715 542,156 789,976 720,196 709,067

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data exhibits distinct patterns and trends across several key metrics over multiple quarters.

Revenues
Revenues demonstrate a consistent upward trajectory over the entire period. Starting at approximately $5.8 billion in the first quarter of 2020, revenues steadily increase each quarter, reaching over $11.5 billion by the fourth quarter of 2025. This indicates ongoing growth in sales and market demand.
Cost of Revenues
The cost of revenues fluctuates but generally trends upward in line with the growth in revenues. However, the magnitude of this cost shows some volatility, with notable spikes in specific quarters such as Q4 2020 and Q4 2022, which may reflect increased content acquisition or production costs. Despite these fluctuations, costs remain a significant portion of revenues.
Gross Profit
Gross profit mirrors the trends of revenues and costs, with initial growth up to Q2 2021 followed by a decline in late 2021 and parts of 2022. However, from early 2023 onwards, gross profit increases sharply, peaking in Q1 2025 before a slight decline in subsequent quarters. This pattern reflects both revenue growth and cost control efforts impacting profitability at the gross level.
Operating Expenses
Operating expenses subdivided into sales and marketing, technology and development, and general and administrative expenses, show diverse behaviors:
Sales and Marketing
Expenses in sales and marketing fluctuate but tend to increase over time, with occasional large spikes in Q4 periods suggesting seasonal campaigns or increased promotional activities.
Technology and Development
These costs increase gradually, signaling ongoing investment in platform and service improvements.
General and Administrative
G&A expenses remain relatively stable with moderate increases, likely reflecting scaling operational management costs.
Operating Income
Operating income exhibits significant volatility. Initially rising until mid-2021, it drops sharply in Q4 2021 and Q4 2022, with partial recoveries afterward. The peaks in operating income correspond with periods of higher gross profit and controlled operating expenses, while declines coincide with elevated costs.
Interest Expense and Other Income/Expense
Interest expense remains relatively stable with a slight decreasing trend, indicating consistent debt levels or refinancing at favorable terms. Other income and expense lines are volatile, showing substantial swings that impact pre-tax income unpredictably.
Income Before Taxes and Net Income
Income before income taxes generally follows operating income trends, with notable decreases aligning with operating income downturns. Net income results reflect this behavior but also demonstrate strong recovery and growth phases, particularly in 2023 and 2024. The provision for income taxes varies widely, sometimes being a negative figure, which influences net income differently across periods.

Overall, the company exhibits solid revenue growth supported by expanding gross profits. Operating expenses increase but at a rate that allows profitability to be maintained, albeit with quarter-to-quarter fluctuations. Volatility in operating income and net income are influenced by varying costs, investment in development, and unusual items in other income/expense.