Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Netflix Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenues 12,249,757 12,050,762 11,510,307 11,079,166 10,542,801 10,246,513 9,824,703 9,559,310 9,370,440 8,832,825 8,541,668 8,187,301 8,161,503 7,852,053 7,925,589 7,970,141 7,867,767 7,709,318 7,483,467 7,341,777 7,163,282
Cost of revenues (5,888,238) (6,522,621) (6,164,250) (5,325,311) (5,263,147) (5,767,364) (5,119,884) (5,174,143) (4,977,073) (5,307,485) (4,930,788) (4,673,470) (4,803,625) (5,404,160) (4,788,665) (4,690,755) (4,284,705) (5,239,575) (4,206,589) (4,018,008) (3,868,511)
Gross profit 6,361,519 5,528,141 5,346,057 5,753,855 5,279,654 4,479,149 4,704,819 4,385,167 4,393,367 3,525,340 3,610,880 3,513,831 3,357,878 2,447,893 3,136,924 3,279,386 3,583,062 2,469,743 3,276,878 3,323,769 3,294,771
Sales and marketing (842,217) (1,113,376) (786,295) (713,265) (688,370) (976,204) (642,926) (644,084) (654,340) (916,617) (558,736) (627,168) (555,362) (831,610) (567,954) (574,960) (555,978) (792,713) (635,948) (603,973) (512,512)
Technology and development (959,696) (890,300) (853,584) (824,683) (822,823) (776,505) (735,063) (711,254) (702,473) (673,341) (657,159) (657,983) (687,275) (673,926) (662,739) (716,846) (657,530) (647,470) (563,887) (537,321) (525,207)
General and administrative (602,609) (567,802) (457,931) (441,213) (421,462) (453,674) (417,353) (426,992) (404,020) (439,273) (478,591) (401,497) (400,924) (392,453) (373,213) (409,297) (397,928) (397,790) (321,790) (334,845) (297,196)
Operating income 3,956,997 2,956,663 3,248,247 3,774,694 3,346,999 2,272,766 2,909,477 2,602,837 2,632,534 1,496,109 1,916,394 1,827,183 1,714,317 549,904 1,533,018 1,578,283 1,971,626 631,770 1,755,253 1,847,630 1,959,856
Interest expense (262,077) (234,395) (175,294) (182,649) (184,172) (192,603) (184,830) (167,986) (173,314) (175,212) (175,563) (174,812) (174,239) (170,603) (172,575) (175,455) (187,579) (189,429) (190,429) (191,322) (194,440)
Interest and other income (expense) 2,852,166 45,473 36,457 39,630 50,899 54,105 (21,693) 79,005 155,359 (172,747) 168,218 26,961 (71,204) (339,965) 261,404 220,226 195,645 108,512 96,135 (62,519) 269,086
Other income (expense) 2,590,089 (188,922) (138,837) (143,019) (133,273) (138,498) (206,523) (88,981) (17,955) (347,959) (7,345) (147,851) (245,443) (510,568) 88,829 44,771 8,066 (80,917) (94,294) (253,841) 74,646
Income before income taxes 6,547,086 2,767,741 3,109,410 3,631,675 3,213,726 2,134,268 2,702,954 2,513,856 2,614,579 1,148,150 1,909,049 1,679,332 1,468,874 39,336 1,621,847 1,623,054 1,979,692 550,853 1,660,959 1,593,789 2,034,502
Provision for income taxes (1,264,295) (349,220) (562,494) (506,262) (323,375) (265,661) (339,445) (366,550) (282,370) (210,312) (231,627) (191,722) (163,754) 15,948 (223,605) (182,103) (382,245) 56,576 (211,888) (240,776) (327,787)
Net income 5,282,791 2,418,521 2,546,916 3,125,413 2,890,351 1,868,607 2,363,509 2,147,306 2,332,209 937,838 1,677,422 1,487,610 1,305,120 55,284 1,398,242 1,440,951 1,597,447 607,429 1,449,071 1,353,013 1,706,715

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance, as indicated by the income statement, demonstrates a period of fluctuation followed by substantial growth. Revenues generally increased over the observed period, though not consistently. Cost of revenues exhibited a corresponding increase, impacting gross profit. Operating income showed significant variability, and net income followed a similar pattern, with a particularly large increase in the final period.

Revenue Trend
Revenues experienced moderate growth from March 2021 through December 2021, increasing from US$7,163,282 thousand to US$7,852,053 thousand. A slight dip occurred in the first half of 2022, followed by a period of more consistent growth, accelerating significantly from March 2024 onwards. Revenues reached US$12,249,757 thousand in March 2026, representing a substantial increase compared to earlier periods.
Gross Profit Analysis
Gross profit mirrored the revenue trend, peaking in the earlier periods and experiencing a significant decline in December 2021. It then recovered and demonstrated consistent growth from March 2022 through December 2023. The final period showed a marked increase in gross profit, reaching US$6,361,519 thousand in March 2026. The relationship between revenue and cost of revenue appears to be a key driver of these fluctuations.
Operating Income Volatility
Operating income exhibited considerable volatility. A substantial decrease was observed in December 2021, followed by recovery in 2022. From March 2024, operating income increased significantly, reaching US$3,956,997 thousand in March 2026. This suggests improved operational efficiency or a shift in cost structure during this period.
Expense Management
Sales and marketing expenses remained relatively stable for the first several quarters, then increased notably in December 2021 and again in December 2023. Technology and development expenses consistently increased throughout the observed period. General and administrative expenses also showed a gradual increase, with a more pronounced rise in the later quarters. These expense trends suggest a continued investment in growth and innovation.
Net Income Performance
Net income followed the pattern of operating income, with a significant drop in December 2021 and subsequent recovery. The most dramatic increase in net income occurred in the final period, reaching US$5,282,791 thousand in March 2026. This was driven by the combination of increased revenues, improved operating income, and a substantial positive impact from other income in the final period.
Interest and Other Income/Expense
Interest expense remained relatively consistent. However, "Interest and other income (expense)" and "Other income (expense)" showed significant fluctuations, with a particularly large positive impact from "Other income (expense)" in the final period, contributing substantially to the overall net income increase. The nature of these "Other" items warrants further investigation.

In summary, the observed period demonstrates a period of initial stability, followed by volatility, and culminating in substantial growth. The significant increase in revenues and net income in the final periods suggests a successful strategic shift or favorable market conditions. However, the fluctuations in operating income and the impact of "Other" income items require further scrutiny to understand the underlying drivers of performance.

AI Ask an analyst for more