Stock Analysis on Net
Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$19.99

Enterprise Value (EV)

Microsoft Excel

Paying users area

Try for free

Walt Disney Co. pages available for free this week:

The data is hidden behind: . Unhide it.

  • Get 1-month access to Walt Disney Co. for $19.99, or

  • get full access to the entire website for at least 3 months from $49.99.

Get access

This is a one-time payment. There is no automatic renewal.

We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

Walt Disney Co., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in millions
Common equity (market value)1
Add: Preferred stock (per books)
Add: Noncontrolling interests (per books)
Total equity
Add: Short-term finance lease liabilities (per books)
Add: Current portion of borrowings (per books)
Add: Borrowings, excluding current portion (per books)
Add: Long-term finance lease liabilities (per books)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2022-10-01).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×

Historical Enterprise Value (EV)

Walt Disney Co., EV calculation

Microsoft Excel
Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019 Sep 29, 2018 Sep 30, 2017
Share price1, 2
No. shares of common stock outstanding1
US$ in millions
Common equity (market value)3
Add: Preferred stock (book value)
Add: Noncontrolling interests (book value)
Total equity
Add: Short-term finance lease liabilities (book value)
Add: Current portion of borrowings (book value)
Add: Borrowings, excluding current portion (book value)
Add: Long-term finance lease liabilities (book value)
Total equity and debt
Less: Cash and cash equivalents
Enterprise value (EV)

Based on: 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29), 10-K (reporting date: 2017-09-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Walt Disney Co. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Walt Disney Co. EV increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.