Trade Desk Inc., current enterprise value calculation

Current share price (P)	$38.31
No. shares of common stock outstanding	483,594,867
US$ in thousands
Common equity (market value)¹	18,526,519)
Add: Preferred stock, par value $0.000001; zero shares issued and outstanding (per books)	—)
Total equity	18,526,519)
Add: Total debt (book value)	—)
Total equity and debt	18,526,519)
Less: Cash and cash equivalents	1,369,463)
Less: Short-term investments, net	552,026)
Enterprise value (EV)	16,605,030)

Based on: 10-K (reporting date: 2024-12-31).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 38.31 × 483,594,867

Trade Desk Inc., EV calculation

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Share price^1, 2	$72.06	$75.71	$66.30	$80.91	$90.34
No. shares of common stock outstanding¹	496,088,557	488,936,831	490,794,798	484,832,580	473,796,260
US$ in thousands
Common equity (market value)³	35,748,141)	37,017,407)	32,539,695)	39,227,804)	42,802,754)
Add: Preferred stock, par value $0.000001; zero shares issued and outstanding (book value)	—)	—)	—)	—)	—)
Total equity	35,748,141)	37,017,407)	32,539,695)	39,227,804)	42,802,754)
Add: Total debt (book value)	—)	—)	—)	—)	—)
Total equity and debt	35,748,141)	37,017,407)	32,539,695)	39,227,804)	42,802,754)
Less: Cash and cash equivalents	1,369,463)	895,129)	1,030,506)	754,154)	437,353)
Less: Short-term investments, net	552,026)	485,159)	416,080)	204,625)	186,685)
Enterprise value (EV)	33,826,652)	35,637,119)	31,093,109)	38,269,025)	42,178,716)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Trade Desk Inc. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 72.06 × 496,088,557

The financial data indicates that the company's common equity, total equity, and total equity and debt have experienced fluctuations from 2020 through 2024.

Common Equity, Total Equity, and Total Equity and Debt: These values were identical for each year, indicating a structure without debt or other liabilities affecting total capitalization beyond equity.; Starting at approximately $42.8 billion in 2020, the equity values decreased to about $32.5 billion in 2022, representing a significant decline over two years.; From 2022 to 2023, there was a partial recovery, with equity rising to roughly $37.0 billion. However, in 2024, it slightly decreased again to approximately $35.7 billion.; Overall, the equity values show a downward trend from 2020 to 2024, with a trough in 2022 before a modest rebound.
Enterprise Value (EV): The enterprise value followed a similar trend, starting at around $42.2 billion in 2020, decreasing steadily to about $31.1 billion in 2022.; EV then increased to approximately $35.6 billion in 2023 but fell again to about $33.8 billion in 2024.; The enterprise value levels mirror changes in equity, indicating the market value of the company adjusted in line with equity movements.

In summary, the company’s valuation metrics exhibited volatility over the five-year period, characterized by a pronounced decline reaching a low in 2022, followed by partial recovery and slight retreat in the final year analyzed. The consistency of equity and debt figures suggests the company operated without significant leverage during this time frame.

Download chart

Trade Desk Inc. (NASDAQ:TTD)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)