Paying user area
Try for free
Trade Desk Inc. pages available for free this week:
- Income Statement
- Statement of Comprehensive Income
- Analysis of Profitability Ratios
- Analysis of Solvency Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Return on Equity (ROE) since 2016
- Return on Assets (ROA) since 2016
- Debt to Equity since 2016
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Trade Desk Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current assets | ||||||
Adjustments | ||||||
Add: Allowance for credit losses | ||||||
After Adjustment | ||||||
Adjusted current assets |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data over the observed periods show a consistent upward trend in both current assets and adjusted current assets.
- Current Assets
- The value of current assets has steadily increased from approximately 2,310,317 thousand US dollars at the end of 2020 to 5,336,458 thousand US dollars by the end of 2024. This represents more than a doubling of current assets over the five-year period, indicating strong growth in the company's short-term asset base.
- Adjusted Current Assets
- Adjusted current assets, which generally reflect a refined measure of liquidity by excluding certain non-cash components or adjusting for other factors, show a similar growth pattern. Values increased from about 2,317,570 thousand US dollars in 2020 to 5,347,702 thousand US dollars in 2024. The close alignment in values between current assets and adjusted current assets across all periods suggests consistent adjustment factors and stable asset quality.
Overall, the data point to an expanding liquid asset position for the company, with growth rates remaining positive and robust year over year. The smooth progression without significant volatility implies effective asset management and potentially increasing operational scale or cash generation capacity during this timeframe.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
2 Deferred tax assets. See details »
The analysis of the annual financial data reveals a consistent upward trend in the total assets of the company over the observed periods.
- Total Assets
- There is a steady increase in total assets from US$ 2,753,645 thousand as of December 31, 2020, to US$ 6,111,951 thousand by December 31, 2024. This represents more than a doubling of the asset base across the four-year span, indicating sustained growth in the company's asset accumulation or valuation.
- Adjusted Total Assets
- Similarly, adjusted total assets also demonstrate growth from US$ 2,710,730 thousand in 2020 to US$ 5,892,981 thousand in 2024. The figures are consistently slightly lower than the total assets, suggesting minor adjustments such as removal of non-operating or speculative assets to better reflect core asset value. Despite these adjustments, the upward trajectory remains clear and correlated strongly with the reported total assets.
Overall, the data shows strong asset growth each year, which may reflect expansion strategies, increased investments, or revaluation of assets. The parallel movement of both total and adjusted assets underscores consistency in the company's reporting and asset management practices.
Adjustments to Stockholders’ Equity
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Deferred tax assets (liabilities), net. See details »
- Stockholders’ Equity Trend
- The stockholders’ equity has demonstrated a consistent upward trend from 2020 through 2024. Beginning at US$1,013,145 thousand in 2020, it increased significantly to US$1,527,306 thousand in 2021 and continued growing to US$2,115,339 thousand in 2022. The growth pace moderated somewhat in 2023, reaching US$2,164,219 thousand, but then accelerated again in 2024, attaining US$2,949,145 thousand. Overall, the stockholders’ equity nearly tripled over the five-year period, reflecting a steady accumulation of net assets during this time frame.
- Adjusted Stockholders’ Equity Trend
- Adjusted stockholders’ equity follows a similar pattern to the unadjusted stockholders’ equity. Starting at US$970,230 thousand in 2020, it increased markedly to US$1,466,436 thousand in 2021 and rose further to US$2,031,788 thousand in 2022. However, in 2023, adjusted equity experienced a slight decline, decreasing to US$2,022,196 thousand, diverging slightly from the continuous increase observed in the unadjusted figure. In 2024, the adjusted equity rebounded to US$2,730,175 thousand, close to the growth trajectory seen over the previous years.
- Comparative Insights
- The adjusted stockholders’ equity is consistently slightly lower than the reported stockholders’ equity across all periods, which suggests certain adjustments or exclusions are applied to the original figures. The gap between the adjusted and unadjusted equity widens over time but remains proportionally close. The temporary dip in adjusted equity in 2023, contrasted with the small increase in unadjusted equity, indicates there may have been accounting or valuation adjustments affecting equity composition during that year.
- Overall Observations
- Both stockholders’ equity metrics show an overarching growth trend, indicative of sustained capital build-up and potentially profitable operations or capital infusions. The slight fluctuations observed in adjusted equity during 2023 merit further investigation to understand the underlying causes, such as asset revaluations or changes in accounting policies. The substantial increase by 2024 highlights improved financial strength and an enhanced equity base.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Operating lease liabilities, current. See details »
3 Operating lease liabilities, non-current. See details »
4 Deferred tax assets (liabilities), net. See details »
The financial data reveals significant trends in both equity and capital structure over the analyzed five-year period.
- Stockholders’ Equity
- There is a consistent and substantial increase in reported stockholders’ equity from 1,013,145 thousand US dollars at the end of 2020 to 2,949,145 thousand US dollars by the end of 2024. This growth indicates strengthening ownership value and possibly retained earnings accumulation or equity issuances over time.
- Total Reported Capital
- Mirroring the equity trend, total reported capital rises steadily, matching the increases in stockholders’ equity exactly for each year, suggesting that the company’s capital base is essentially composed of equity without recorded debt in the reported figures.
- Adjusted Total Debt
- The adjusted total debt shows a declining trend from 292,430 thousand US dollars in 2020 to a low point of 235,893 thousand US dollars in 2023, indicating efforts to reduce debt over most of the period. However, in 2024, adjusted debt rises sharply to 312,215 thousand US dollars, signaling a renewed increase in borrowing or liabilities.
- Adjusted Stockholders’ Equity
- Adjusted equity follows an upward trajectory similar to reported equity, increasing from 970,230 thousand US dollars in 2020 to 2,730,175 thousand US dollars in 2024. The growth is steady until 2023, with a slight plateau between 2022 and 2023, followed by a notable rise in 2024. This pattern reflects robust strengthening of the company’s financial foundation over time.
- Adjusted Total Capital
- Adjusted total capital, which aggregates adjusted debt and adjusted equity, increases overall from 1,262,660 thousand US dollars in 2020 to 3,042,390 thousand US dollars in 2024. It peaks in 2022 before slightly declining in 2023 and then rising again in 2024. This indicates fluctuating total capitalization driven by changes in both debt and equity components but overall expansion of financial resources.
Overall, the company demonstrates a pronounced growth in equity and capital, improving its financial strength over the period. While debt levels were initially reduced, a significant increase in adjusted debt in 2024 may imply new financing activities possibly for expansion or other corporate needs. The trends suggest a generally positive financial position with cautious management of leverage until the recent increase in adjusted debt.
Adjustments to Reported Income
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Deferred income tax expense (benefit). See details »
The financial data over the five-year period reveals significant fluctuations in both net income and adjusted net income for the company. Examining the net income figures first, there is a noticeable decline from 242,317 thousand US dollars in 2020 to 53,385 thousand in 2022, indicating a substantial reduction in profitability over these two years. However, this trend reverses in 2023, with net income rising to 178,940 thousand, and continuing the upward trajectory into 2024, reaching 393,076 thousand. This final figure surpasses the initial value recorded in 2020, suggesting a strong recovery and notable growth by the end of the period.
Adjusted net income follows a similar pattern, starting at 214,432 thousand US dollars in 2020 and decreasing each year to 30,704 thousand in 2022, which represents a sharp drop in adjusted profit levels. Like net income, adjusted net income rebounds in 2023 to 120,468 thousand and further increases to 316,129 thousand in 2024. Despite the recovery, the adjusted net income in 2023 remains below the 2020 figures, but the 2024 data shows a more robust financial position, exceeding the adjusted income level at the beginning of the period.
- Net Income Trends
- Declined sharply from 2020 to 2022, nearly dropping by 78% before recovering strongly in 2023 and 2024, ultimately reaching a peak higher than the initial 2020 value.
- Adjusted Net Income Trends
- Followed a parallel downward trend to a lower point in 2022, with subsequent recovery in 2023 and 2024, though the figures for 2024 exceed those of 2020 only after the rebound period.
- Overall Insights
- The data indicate a period of contraction and challenge during the middle years of the dataset, followed by significant recovery and growth in later years, suggesting effective management or market improvement. The alignment between net income and adjusted net income trends points to consistent underlying operational performance adjustments.