Paying user area
Try for free
Alphabet Inc. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Operating Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Debt to Equity since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Alphabet Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Current Assets
- The current assets demonstrate a fluctuating pattern over the five-year period. Starting at 174,296 million US dollars in 2020, there was an increase to 188,143 million US dollars in 2021, representing growth. However, this was followed by a decline in 2022, dropping to 164,795 million US dollars. In the subsequent years, current assets showed a moderate recovery to 171,530 million US dollars in 2023, but dropped again to 163,711 million US dollars in 2024, marking the lowest figure in the observed period.
- Adjusted Current Assets
- The adjusted current assets show a similar trend to current assets, with slight differences in magnitude. Beginning at 175,085 million US dollars in 2020, there was an increase to 188,693 million US dollars in 2021. This was followed by a decline to 165,549 million US dollars in 2022. The values increased moderately again to 172,301 million US dollars in 2023 before decreasing to 164,590 million US dollars in 2024. The adjustment marginally increases the asset values in each corresponding period compared to the unadjusted current assets.
- Overall Analysis
- The data reveals that current and adjusted current assets experienced growth in 2021 after 2020, but subsequently declined in 2022. Although there was partial recovery in 2023, the values declined again in 2024 to levels comparable to the lowest points observed. The adjusted current assets consistently present slightly higher values compared to the unadjusted figures, indicating certain adjustments that positively impact the reported asset levels. The fluctuations may indicate variability in liquidity or asset management efficiency over the analyzed timeframe.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
2 Deferred tax assets. See details »
The analysis of the financial data over the five-year period reveals a consistent upward trend in total assets and adjusted total assets. Both measures demonstrate steady growth, indicating a gradual expansion in the company's asset base.
- Total Assets
- Total assets increased from US$319,616 million in 2020 to US$450,256 million in 2024, reflecting a cumulative growth of approximately 40.8%. This demonstrates the company's ability to accumulate resources and invest in assets over the period.
- Adjusted Total Assets
- Adjusted total assets also show a similar rising trend, growing from US$319,321 million in 2020 to US$433,955 million in 2024, representing a cumulative increase of about 35.9%. The adjusted figures, which may exclude certain non-recurring or volatile components, corroborate the overall expansion observed in total assets.
Overall, the data suggests a positive asset growth trajectory with no indications of asset deterioration or volatility. The gap between total assets and adjusted total assets remains relatively stable, implying consistent adjustments throughout the years without abrupt changes. This steady asset growth could be reflective of strategic investments, operational scaling, or other value-enhancing activities conducted by the company during the observed periods.
Adjustments to Current Liabilities
Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current liabilities | ||||||
Adjustments | ||||||
Less: Deferred revenue, current | ||||||
After Adjustment | ||||||
Adjusted current liabilities |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The data reveals an upward trend in both current liabilities and adjusted current liabilities over the five-year period. Current liabilities increased steadily from US$56,834 million at the end of 2020 to US$89,122 million by the end of 2024, reflecting growth of approximately 56.8%. Similarly, adjusted current liabilities moved from US$54,291 million in 2020 to US$84,086 million in 2024, an increase of around 55%.
The year-over-year growth pattern shows consistent increments, with a notable acceleration in the increase of liabilities starting from 2022 to 2023. The jump in current liabilities between 2022 and 2023 is more pronounced compared to previous years, rising by approximately US$12,514 million, which may indicate an expansion in short-term obligations or operational activities during that period.
Adjusted current liabilities, which likely exclude certain non-operating or non-recurring items, follow a similar growth trajectory but remain slightly lower than total current liabilities throughout the timeline. The gap between current liabilities and adjusted current liabilities remains relatively stable, suggesting consistent adjustments applied across all periods.
Overall, the upward trend in liabilities points to increasing financial obligations in the short term. This pattern might reflect growth strategies relying on short-term financing, increased operational scale, or changes in working capital management. Further analysis of related assets and liquidity metrics would be necessary to determine the impact on the company's financial stability and risk profile.
Adjustments to Total Liabilities
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Deferred tax liabilities. See details »
The financial data reveals a consistent upward trend in both total liabilities and adjusted total liabilities over the five-year period ending December 31, 2024.
- Total liabilities
- Total liabilities increased steadily from US$97,072 million in 2020 to US$125,172 million in 2024. The year-over-year growth is evident, with an approximate cumulative increase of 29% over the period. This suggests a growing obligation structure for the company, which may reflect expanded operations, higher borrowing, or other financial strategies impacting liabilities.
- Adjusted total liabilities
- Adjusted total liabilities also showed a consistent upward movement from US$90,487 million in 2020 to US$118,452 million in 2024. The progression mirrors the trend seen in total liabilities but at slightly lower absolute values, indicating adjustments made for certain liabilities. The cumulative growth from 2020 to 2024 is around 31%, highlighting a similar trend of increasing obligations after adjustments.
Overall, the data indicates that the company's liability base has expanded steadily across the observed periods, which could correlate with increased business scale or changes in financial structure. There is no indication of liability reduction or stabilization, pointing to a continuous accumulation of debt or other liabilities. Further analysis on asset growth and equity changes would be necessary to assess the full impact of these trends on the company’s financial health.
Adjustments to Stockholders’ Equity
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Net deferred tax assets (liabilities). See details »
The financial data reveals a consistent upward trend in both stockholders' equity and adjusted stockholders' equity over the observed five-year period. Stockholders' equity increased steadily from US$222,544 million at the end of 2020 to US$325,084 million by the end of 2024. This represents a substantial growth amounting to an increase of approximately 46.2% over the period.
Adjusted stockholders’ equity followed a similar pattern, starting at US$228,834 million in 2020 and reaching US$315,503 million by the close of 2024. Although the adjusted figures show a slight decline between 2021 and 2022, falling from US$259,981 million to US$256,658 million, the trend recovered and demonstrated a consistent increase thereafter. Overall, the adjusted equity increased by about 37.9% over the total period.
The differences between the reported stockholders’ equity and the adjusted stockholders’ equity are relatively marginal across the years, suggesting that adjustments made do not dramatically alter the company’s capital base assessment. This stability indicates that the equity adjustments are relatively minor and possibly relate to standard non-operating or valuation adjustments that are consistent over time.
Overall, the rising equity values indicate strengthening financial stability and a growing capital base, which could be indicative of retained earnings accumulation, capital injections, or an increase in asset value. The steady growth, especially the notable increase in later years, highlights a positive trend in shareholder value growth and financial health.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Current portion of operating lease liabilities. See details »
3 Long-term portion of operating lease liabilities. See details »
4 Net deferred tax assets (liabilities). See details »
The financial data reveals several notable trends over the five-year period under review. The analysis primarily focuses on debt levels, equity, and overall capital structure, both in reported and adjusted terms.
- Total Reported Debt
- The total reported debt remained relatively stable from 2020 to 2023, fluctuating slightly around the 14,600 to 15,000 million US$ range. However, in 2024, it increased noticeably to 15,859 million US$, representing a rise of approximately 8.5% compared to the previous year. This uptick may indicate increased borrowing or refinancing activities.
- Stockholders' Equity
- Stockholders' equity showed a consistent upward trend throughout the period. Starting from 222,544 million US$ in 2020, it rose steadily each year, reaching 325,084 million US$ by 2024. This represents a compound growth rate indicative of strong retained earnings, profitability, or equity issuances. The increase from 2023 to 2024 was particularly pronounced, approximately 14.6%.
- Total Reported Capital
- Total reported capital, which combines debt and equity, mirrored the equity growth trend due to stable debt. It advanced from 237,576 million US$ in 2020 to 340,943 million US$ in 2024, which is an overall increase of about 43%. This progression suggests a strengthening capital base over the analyzed timeframe.
- Adjusted Total Debt
- Adjusted total debt figures were higher than reported debt in all years, reflecting additional considerations or off-balance-sheet items. The adjusted debt increased gradually from 27,872 million US$ in 2020 to 30,437 million US$ in 2024. The incremental rise in adjusted debt was modest but consistent, signaling stable but slightly increasing leverage when including adjustments.
- Adjusted Stockholders' Equity
- Adjusted stockholders' equity started at 228,834 million US$ in 2020 and climbed to 315,503 million US$ by 2024. The trend is similar to reported equity but at slightly elevated levels, possibly accounting for unrealized gains or other adjustments. The steady growth reflects strengthening net asset positions.
- Adjusted Total Capital
- Adjusted total capital increased from 256,706 million US$ in 2020 to 345,940 million US$ in 2024. The growth trajectory is similar to reported total capital, with increases driven primarily by enhanced equity levels and moderately increasing adjusted debt. The steady growth in capital indicates enhanced financial robustness over the period.
Overall, the company exhibits a strong and expanding capital base, with equity growth outpacing debt increments. The capital structure remains conservative, with leverage relatively stable despite moderate increases in adjusted debt figures. The trends suggest prudent financial management with a focus on shareholder value enhancement and maintaining a balanced financing approach.
Adjustments to Revenues
12 months ended: | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | |
---|---|---|---|---|---|---|
As Reported | ||||||
Revenues | ||||||
Adjustment | ||||||
Add: Increase (decrease) in deferred revenue | ||||||
After Adjustment | ||||||
Adjusted revenues |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals a consistent upward trend in both revenues and adjusted revenues over the five-year period. Revenues increased steadily from US$182,527 million in 2020 to US$350,018 million in 2024. This represents an overall growth of approximately 91% during the period, reflecting strong and continuous market performance.
Adjusted revenues follow a very similar pattern, starting at US$183,285 million in 2020 and rising each year to reach US$350,970 million in 2024. The growth in adjusted revenues closely mirrors that of the reported revenues, with marginally higher values, indicating adjustments that slightly enhance the top-line figures.
- 2020 to 2021
- Revenues increased significantly by approximately 41%, from US$182,527 million to US$257,637 million. Adjusted revenues reflected a comparable growth rate, which indicates robust business expansion during this period.
- 2021 to 2022
- The growth rate moderated but remained solid, with revenues rising about 10% to US$282,836 million. Adjusted revenues increased proportionately, signifying sustained business momentum.
- 2022 to 2023
- Revenues continued their upward trajectory, increasing by roughly 9%, reaching US$307,394 million. Adjusted revenues followed suit, maintaining a similar gain, which implies stable adjustments and reliable financial reporting.
- 2023 to 2024
- The highest proportional increase in this later period was observed, with revenues growing by approximately 14% to US$350,018 million. Adjusted revenues maintained a consistent comparable increase, suggesting continued positive company performance and growth prospects.
Overall, the data indicates a strong and consistent increase in revenues and adjusted revenues across all periods analyzed, with no declines or stagnations. The parallel movement of revenues and adjusted revenues suggests that accounting adjustments have a minimal relative impact on the reported performance, underlining the transparency and stability of the financial data.
Adjustments to Reported Income
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Deferred income tax expense (benefit). See details »
The financial data for the five-year period reveals notable fluctuations in both net income and adjusted net income. Net income showed a significant increase from 40,269 million US dollars in 2020 to 76,033 million US dollars in 2021, indicating strong profitability growth. However, in 2022, net income decreased to 59,972 million, reflecting a decline. This was followed by a recovery in 2023 to 73,795 million and a substantial rise in 2024, reaching 100,118 million, the highest in the observed timeline.
Adjusted net income, which often accounts for one-time items or non-recurring expenses, started at 44,743 million in 2020, exceeding the net income figure that year. It increased marginally in 2021 to 76,220 million, closely aligning with the net income reported. However, in 2022, there was a pronounced decline in adjusted net income to 46,682 million, a sharper drop compared to net income. Following this, adjusted net income showed improvement in 2023 to 69,825 million and further growth in 2024 to 95,524 million.
Overall, the trends suggest that the company experienced volatility in profitability during the period, with a peak in 2021, a dip in 2022, and subsequent recovery in the following years. The adjusted net income figures underline that the fluctuations in earnings were influenced by factors outside of regular operational performance, as seen by the more pronounced drop in adjusted net income in 2022. By 2024, both net income and adjusted net income surpassed prior highs, reflecting strong financial performance and possibly improved operational efficiency or favorable economic conditions.