.Adjustments to Financial Statements
Difficulty: Advanced
Adjustments to Current Assets
Alphabet Inc., adjusted current assets
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current assets | |||||
| Adjustments | ||||||
| | Add: Allowance for doubtful accounts and sales credits | |||||
| | Less: Deferred tax assets, current1 | |||||
| After Adjustment | ||||||
| | Adjusted current assets | |||||
Source: Based on data from Alphabet Inc. Annual Reports
1 Deferred tax assets, current. See Details »
Adjustments to Total Assets
Alphabet Inc., adjusted total assets
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total assets | |||||
| Adjustments | ||||||
| | Add: Operating leased assets1 | |||||
| | Add: Allowance for doubtful accounts and sales credits | |||||
| | Less: Deferred tax assets, current2 | |||||
| | Less: Deferred tax assets, non-current3 | |||||
| After Adjustment | ||||||
| | Adjusted total assets | |||||
Source: Based on data from Alphabet Inc. Annual Reports
1 Operating leased assets. See Details »
2 Deferred tax assets, current. See Details »
3 Deferred tax assets, non-current. See Details »
Adjustments to Current Liabilities
Alphabet Inc., adjusted current liabilities
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current liabilities | |||||
| Adjustments | ||||||
| | Less: Deferred revenue, current | |||||
| After Adjustment | ||||||
| | Adjusted current liabilities | |||||
Source: Based on data from Alphabet Inc. Annual Reports
Adjustments to Total Liabilities
Alphabet Inc., adjusted total liabilities
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total liabilities | |||||
| Adjustments | ||||||
| | Add: Operating lease obligations1 | |||||
| | Less: Deferred tax liabilities, non-current2 | |||||
| | Less: Deferred revenue | |||||
| | Less: Restructuring accruals | |||||
| After Adjustment | ||||||
| | Adjusted total liabilities | |||||
Source: Based on data from Alphabet Inc. Annual Reports
1 Operating lease obligations. See Details »
2 Deferred tax liabilities, non-current. See Details »
Adjustments to Stockholders' Equity
Alphabet Inc., adjusted stockholders' equity
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Stockholders' equity | |||||
| Adjustments | ||||||
| | Less: Net deferred tax assets (liabilities)1 | |||||
| | Add: Allowance for doubtful accounts and sales credits | |||||
| | Add: Deferred revenue | |||||
| | Add: Restructuring accruals | |||||
| After Adjustment | ||||||
| | Adjusted stockholders' equity | |||||
Source: Based on data from Alphabet Inc. Annual Reports
1 Net deferred tax assets (liabilities). See Details »
Adjustments to Capitalization Table
Alphabet Inc., adjusted capitalization table
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Short-term debt | |||||
| | Long-term debt, excluding short-term portion | |||||
| | Total reported debt | |||||
| | Stockholders' equity | |||||
| | Total reported capital | |||||
| Adjustments to Debt | ||||||
| | Add: Operating lease obligations1 | |||||
| | Adjusted total debt | |||||
| Adjustments to Equity | ||||||
| | Less: Net deferred tax assets (liabilities)2 | |||||
| | Add: Allowance for doubtful accounts and sales credits | |||||
| | Add: Deferred revenue | |||||
| | Add: Restructuring accruals | |||||
| | Adjusted stockholders' equity | |||||
| After Adjustment | ||||||
| | Adjusted total capital | |||||
Source: Based on data from Alphabet Inc. Annual Reports
1 Operating lease obligations. See Details »
2 Net deferred tax assets (liabilities). See Details »
Adjustments to Revenues
Alphabet Inc., adjusted revenues
USD $ in millions
| 12 months ended | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Revenues | |||||
| Adjustments | ||||||
| | Add: Increase (decrease) in deferred revenue | |||||
| After Adjustment | ||||||
| | Adjusted revenues | |||||
Source: Based on data from Alphabet Inc. Annual Reports
Adjustments to Reported Income
Alphabet Inc., adjusted comprehensive income
USD $ in millions
| 12 months ended | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Net income | |||||
| Adjustments | ||||||
| | Add: Deferred income tax expense (benefit)1 | |||||
| | Add: Increase (decrease) in allowance for doubtful accounts and sales credits | |||||
| | Add: Increase (decrease) in deferred revenue | |||||
| | Add: Increase (decrease) in restructuring accruals | |||||
| | Less: Net income from discontinued operations | |||||
| | Add: Other comprehensive income (loss) | |||||
| After Adjustment | ||||||
| | Adjusted comprehensive income | |||||
Source: Based on data from Alphabet Inc. Annual Reports
1 Deferred income tax expense (benefit). See Details »
