Alphabet Inc. (GOOG)

Alphabet Inc., adjusted current assets

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Current assets
	Adjustments
	Add: Allowance for doubtful accounts and sales credits
	Less: Deferred tax assets, current1
	After Adjustment
	Adjusted current assets

Source: Based on data from Alphabet Inc. Annual Reports

Alphabet Inc., adjusted total assets

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Total assets
	Adjustments
	Add: Operating leased assets1
	Add: Allowance for doubtful accounts and sales credits
	Less: Deferred tax assets, current2
	Less: Deferred tax assets, non-current3
	After Adjustment
	Adjusted total assets

Source: Based on data from Alphabet Inc. Annual Reports

Alphabet Inc., adjusted current liabilities

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Current liabilities
	Adjustments
	Less: Deferred revenue, current
	After Adjustment
	Adjusted current liabilities

Source: Based on data from Alphabet Inc. Annual Reports

Alphabet Inc., adjusted total liabilities

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Total liabilities
	Adjustments
	Add: Operating lease obligations1
	Less: Deferred tax liabilities, non-current2
	Less: Deferred revenue
	Less: Restructuring accruals
	After Adjustment
	Adjusted total liabilities

Source: Based on data from Alphabet Inc. Annual Reports

Alphabet Inc., adjusted stockholders' equity

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Stockholders' equity
	Adjustments
	Less: Net deferred tax assets (liabilities)1
	Add: Allowance for doubtful accounts and sales credits
	Add: Deferred revenue
	Add: Restructuring accruals
	After Adjustment
	Adjusted stockholders' equity

Source: Based on data from Alphabet Inc. Annual Reports

Alphabet Inc., adjusted capitalization table

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Short-term debt
	Long-term debt, excluding short-term portion
	Total reported debt
	Stockholders' equity
	Total reported capital
	Adjustments to Debt
	Add: Operating lease obligations1
	Adjusted total debt
	Adjustments to Equity
	Less: Net deferred tax assets (liabilities)2
	Add: Allowance for doubtful accounts and sales credits
	Add: Deferred revenue
	Add: Restructuring accruals
	Adjusted stockholders' equity
	After Adjustment
	Adjusted total capital

Source: Based on data from Alphabet Inc. Annual Reports

Alphabet Inc., adjusted revenues

USD $ in millions

	12 months ended	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Revenues
	Adjustments
	Add: Increase (decrease) in deferred revenue
	After Adjustment
	Adjusted revenues

Source: Based on data from Alphabet Inc. Annual Reports

Alphabet Inc., adjusted comprehensive income

USD $ in millions

	12 months ended	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Net income
	Adjustments
	Add: Deferred income tax expense (benefit)1
	Add: Increase (decrease) in allowance for doubtful accounts and sales credits
	Add: Increase (decrease) in deferred revenue
	Add: Increase (decrease) in restructuring accruals
	Less: Net income from discontinued operations
	Add: Other comprehensive income (loss)
	After Adjustment
	Adjusted comprehensive income

Source: Based on data from Alphabet Inc. Annual Reports