Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Alphabet Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Google Services 35.17% 34.15% 38.67% 32.38% 32.27%
Google Cloud 5.19% -11.29% -16.14% -42.94% -52.09%
Other Bets -268.17% -569.57% -701.33% -681.28% -732.02%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Google Services Google Services segment profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Google Cloud Google Cloud segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Other Bets Other Bets segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Google Services

Alphabet Inc.; Google Services; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating income (loss) 95,858 86,572 91,855 54,606 48,999
Revenues 272,543 253,528 237,529 168,635 151,825
Segment Profitability Ratio
Segment profit margin1 35.17% 34.15% 38.67% 32.38% 32.27%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 95,858 ÷ 272,543 = 35.17%

Segment profitability ratio Reportable segment The company
Segment profit margin Google Services Google Services segment profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Segment Profit Margin: Google Cloud

Alphabet Inc.; Google Cloud; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating income (loss) 1,716 (2,968) (3,099) (5,607) (4,645)
Revenues 33,088 26,280 19,206 13,059 8,918
Segment Profitability Ratio
Segment profit margin1 5.19% -11.29% -16.14% -42.94% -52.09%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 1,716 ÷ 33,088 = 5.19%

Segment profitability ratio Reportable segment The company
Segment profit margin Google Cloud Google Cloud segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Other Bets

Alphabet Inc.; Other Bets; segment profit margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating income (loss) (4,095) (6,083) (5,281) (4,476) (4,824)
Revenues 1,527 1,068 753 657 659
Segment Profitability Ratio
Segment profit margin1 -268.17% -569.57% -701.33% -681.28% -732.02%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × -4,095 ÷ 1,527 = -268.17%

Segment profitability ratio Reportable segment The company
Segment profit margin Other Bets Other Bets segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Revenues

Alphabet Inc., revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Google Services 272,543 253,528 237,529 168,635 151,825
Google Cloud 33,088 26,280 19,206 13,059 8,918
Other Bets 1,527 1,068 753 657 659
Hedging gains (losses) 236 1,960 149 176 455
Total 307,394 282,836 257,637 182,527 161,857

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Operating income (loss)

Alphabet Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Google Services 95,858 86,572 91,855 54,606 48,999
Google Cloud 1,716 (2,968) (3,099) (5,607) (4,645)
Other Bets (4,095) (6,083) (5,281) (4,476) (4,824)
Alphabet-level activities (9,186) (2,679) (4,761) (3,299) (5,299)
Total 84,293 74,842 78,714 41,224 34,231

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).