Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Walt Disney Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Accounts payable and other accrued liabilities 20,500 20,729 21,635 21,070 20,216 18,798 18,676 20,671 19,115 18,591 18,149 20,213 20,858 19,669 18,709 20,894 18,317 17,062 16,846 16,801 16,986 17,906 19,755 17,762 17,647 20,503 10,696
Current portion of borrowings 5,732 6,446 6,620 6,845 8,060 6,789 6,087 4,330 2,645 3,452 3,249 3,070 5,580 5,399 6,783 5,866 4,728 5,243 5,397 5,711 10,224 12,676 10,018 8,857 21,923 19,158 3,489
Deferred revenue and other 6,740 6,854 6,591 6,684 7,336 7,287 6,270 6,138 6,474 6,013 5,672 5,790 4,266 4,533 4,545 4,317 4,368 4,337 4,303 4,116 3,707 4,891 5,024 4,722 4,730 4,281 3,434
Liabilities held for sale 293 434
Current liabilities 32,972 34,029 34,846 34,599 35,612 32,874 31,033 31,139 28,234 28,056 27,070 29,073 30,704 29,601 30,037 31,077 27,413 26,642 26,546 26,628 30,917 35,473 34,797 31,341 44,593 44,376 17,619
Borrowings, excluding current portion 36,531 36,443 38,688 38,970 39,524 39,510 41,603 42,101 44,544 45,066 45,128 45,299 46,022 46,624 47,349 48,540 51,110 50,903 52,878 52,917 54,197 42,770 38,057 38,129 36,311 37,803 17,176
Deferred income taxes 3,097 6,298 6,336 6,277 6,628 6,860 7,041 7,258 7,304 8,134 8,236 8,363 8,034 8,407 8,124 7,246 6,835 6,894 7,201 7,288 7,055 7,965 8,364 7,902 10,404 11,208 3,177
Noncurrent liabilities held for sale 2,353 2,659
Other long-term liabilities 10,256 10,297 10,437 10,851 10,705 12,103 12,596 12,069 12,759 13,232 12,812 12,518 13,456 13,808 14,208 14,522 16,249 16,615 17,205 17,204 15,855 16,113 15,928 13,760 10,561 12,854 6,452
Long-term liabilities 49,884 53,038 55,461 56,098 56,857 58,473 61,240 61,428 64,607 66,432 66,176 66,180 67,512 68,839 69,681 70,308 74,194 74,412 77,284 77,409 77,107 66,848 62,349 59,791 59,629 64,524 26,805
Total liabilities 82,856 87,067 90,307 90,697 92,469 91,347 92,273 92,567 92,841 94,488 93,246 95,253 98,216 98,440 99,718 101,385 101,607 101,054 103,830 104,037 108,024 102,321 97,146 91,132 104,222 108,900 44,424
Redeemable noncontrolling interests 9,055 8,886 8,814 8,743 9,499 9,425 9,354 9,283 9,213 9,492 9,410 9,330 9,249 9,162 9,096 9,029 8,963 8,897 1,103 1,124
Preferred stock
Common stock, $0.01 par value 59,515 59,199 58,868 58,592 58,252 58,028 57,640 57,383 57,136 56,919 56,579 56,398 56,087 55,823 55,500 55,471 55,174 55,000 54,663 54,497 54,386 54,230 53,995 53,907 53,718 53,419 36,799
Retained earnings 59,109 53,733 50,468 49,722 49,273 46,649 47,490 46,093 45,794 46,236 44,955 43,636 43,462 42,032 41,547 40,429 40,311 39,365 38,456 38,315 39,004 43,721 43,202 42,494 41,382 41,212 84,887
Accumulated other comprehensive loss (3,049) (2,877) (2,688) (3,699) (3,454) (3,509) (3,502) (3,292) (4,413) (4,389) (4,478) (4,119) (6,142) (6,312) (6,276) (6,440) (7,837) (7,918) (8,141) (8,322) (6,617) (6,637) (6,533) (6,617) (3,721) (3,786) (3,782)
Treasury stock, at cost (6,430) (5,716) (4,715) (3,919) (3,449) (1,916) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (907) (67,588)
Total Disney Shareholders’ equity 109,145 104,339 101,933 100,696 100,622 99,252 100,721 99,277 97,610 97,859 96,149 95,008 92,500 90,636 89,864 88,553 86,741 85,540 84,071 83,583 85,866 90,407 89,757 88,877 90,472 89,938 50,316
Noncontrolling interests 4,611 4,427 4,806 4,826 4,681 4,511 4,780 4,680 4,446 3,697 3,986 3,871 3,933 4,023 4,446 4,458 4,381 4,246 4,657 4,680 4,597 4,470 5,016 5,012 5,884 14,401 4,077
Total equity 113,756 108,766 106,739 105,522 105,303 103,763 105,501 103,957 102,056 101,556 100,135 98,879 96,433 94,659 94,310 93,011 91,122 89,786 88,728 88,263 90,463 94,877 94,773 93,889 96,356 104,339 54,393
Total liabilities and equity 196,612 195,833 197,046 196,219 197,772 195,110 197,774 205,579 203,783 204,858 202,124 203,631 204,074 202,453 203,311 203,609 202,221 200,250 201,888 201,549 207,649 206,294 200,948 193,984 209,475 214,342 99,941

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).


Accounts Payable and Other Accrued Liabilities
There is a fluctuating trend observed, with a peak at $20,503 million in March 2019 followed by a general decline reaching $16,701 million by October 2020. Subsequently, the value oscillates but generally increases to $21,070 million by December 2024, before a slight decline towards mid-2025.
Current Portion of Borrowings
This component sees significant variation, rising sharply to $21,923 million by June 2019, followed by a pronounced decline to around $3,070 million by October 2022. Afterward, there's a gradual increase back to $8,060 million by September 2024 and a decrease again near mid-2025.
Deferred Revenue and Other
The figures show a steady increase over time, growing from $3,434 million in late 2018 to a peak near $7,336 million by September 2024 before a slight decrease towards mid-2025.
Current Liabilities
Current liabilities reached a high of $44,376 million in March 2019, then fell substantially to around $26,528 million by October 2020. This was followed by moderate fluctuations maintaining levels around $30,000 million, peaking near $35,612 million in September 2024 but declining slightly by mid-2025.
Borrowings, Excluding Current Portion
Long-term borrowings trend upward sharply from $17,176 million in late 2018, peaking around $54,197 million in June 2020. Following this, a gradual decreasing trend occurs, lowering to $36,531 million by June 2025.
Deferred Income Taxes
Deferred income taxes show volatility, peaking at $11,208 million in March 2019, then generally declining to a low near $3,097 million in June 2025, suggesting changes in tax positions or timing differences.
Other Long-term Liabilities
These liabilities increase steadily from $6,452 million in 2018 to around $17,205 million by October 2020, followed by a consistent decline trending towards approximately $10,256 million by June 2025.
Long-term Liabilities
Long-term liabilities rise markedly from $26,805 million (2018) to a high of $77,409 million in October 2020. Subsequently, a gradual decrease is noted, falling to $49,884 million by June 2025.
Total Liabilities
Total liabilities follow a similar pattern as long-term liabilities, peaking at $108,900 million in March 2019, then decreasing steadily over the period to $82,856 million by June 2025, indicating deleveraging or debt repayment.
Redeemable Noncontrolling Interests
Values range between $1,103 million and $9,492 million, with a notable increase from early 2019, stabilizing between $8,000 million and $9,400 million until early 2023, after which data is missing.
Common Stock
Issued common stock shows a steady, incremental growth from around $36,799 million in late 2018 to $59,515 million by mid-2025, reflecting share issuances or stock-based compensation over the period.
Retained Earnings
Retained earnings fluctuate, declining sharply after late 2019 from $43,721 million down to $38,315 million in mid-2020, then showing a consistent recovery trend reaching $59,109 million by June 2025, indicating improving profitability or earnings retention.
Accumulated Other Comprehensive Loss
This line item indicates a reduction in losses over time, from approximately -$3,782 million in late 2018 to around -$3,049 million mid-2025, with fluctuations that may reflect changes in foreign currency translation, pension adjustments, or other comprehensive income components.
Treasury Stock
A significant change is observed early on, from -$67,588 million in late 2018 to about -$907 million in early 2019, followed by relatively stable values near -$900 million to -$1,916 million until early 2023. After this period, there is a gradual increase in treasury stock cost, reaching -$6,430 million by mid-2025, likely reflecting increased share repurchases.
Total Disney Shareholders’ Equity
Shareholders’ equity grows overall from $50,316 million in late 2018 to $109,145 million by mid-2025. Despite some fluctuations and a decline around mid-2020, the trend indicates a strengthening equity base, potentially driven by retained earnings and market valuation improvements.
Noncontrolling Interests
Noncontrolling interests show variability, with values moving between $3,871 million and $4,814 million from late 2018 through mid-2025, displaying no clear long-term trend downward or upward.
Total Equity
Total equity follows a clear upward trajectory, increasing from $54,393 million at the end of 2018 to $113,756 million by June 2025, illustrating overall growth in the company’s net asset value.
Total Liabilities and Equity
The total of liabilities and equity more than doubles from $99,941 million in late 2018 to above $200,000 million by early 2020. Subsequently, it stabilizes around $195,000 million to $197,000 million through mid-2025, suggesting that growth in assets may have plateaued or shifted in composition.