Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Netflix Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Current content liabilities 4,128,905 4,393,681 4,489,971 4,391,437 4,436,021 4,466,470 4,259,582 4,440,412 4,344,580 4,480,150 4,225,890 4,174,966 4,066,289 4,292,967 4,110,962 4,197,874 4,297,957 4,429,536 4,599,654 4,664,733 4,761,585
Accounts payable 614,489 899,909 641,953 598,557 607,348 747,412 534,429 615,374 591,987 671,513 560,156 504,278 617,202 837,483 643,059 622,931 532,942 656,183 541,298 446,668 545,488
Accrued expenses and other liabilities 2,359,518 2,156,544 2,241,758 1,876,244 1,977,428 1,803,960 1,838,908 1,908,714 1,718,069 1,514,650 1,803,555 1,596,035 1,817,117 1,449,351 1,413,120 1,125,591 1,291,812 1,102,196 1,259,124 986,595 1,061,090
Deferred revenue 1,609,726 1,520,813 1,513,048 1,473,720 1,469,484 1,442,969 1,306,185 1,311,918 1,262,271 1,264,661 1,176,323 1,224,743 1,239,048 1,209,342 1,182,632 1,187,364 1,140,271 1,117,992 1,040,202 1,029,261 986,753
Short-term debt 1,005,881 1,784,453 1,820,396 1,800,041 798,936 399,844 399,614 399,387 399,163 699,823 699,473 699,128 698,788 499,878 499,517 499,161 498,809
Current liabilities 9,718,519 10,755,400 10,707,126 10,139,999 9,289,217 8,860,655 8,338,718 8,675,805 8,316,070 7,930,974 7,765,924 7,500,022 7,739,656 8,488,966 8,049,246 7,832,888 7,961,770 7,805,785 7,939,795 7,626,418 7,853,725
Non-current content liabilities 1,696,662 1,780,806 1,918,089 2,028,782 2,370,692 2,578,173 2,668,472 2,849,387 2,908,029 3,081,277 2,955,368 2,989,961 2,945,221 3,094,213 2,301,026 2,265,286 2,465,626 2,618,084 2,926,574 3,208,164 3,206,051
Long-term debt 14,011,037 13,798,351 14,160,932 12,180,024 13,217,038 14,143,417 13,900,754 14,070,151 14,037,965 14,353,076 13,888,117 14,233,303 14,534,561 14,693,072 14,793,691 14,926,889 14,860,552 15,809,095 15,547,616 15,294,998 14,170,692
Other non-current liabilities 2,633,353 2,552,250 2,774,961 2,637,397 2,585,364 2,561,434 2,486,215 2,389,915 2,400,085 2,452,040 2,424,637 2,551,675 2,567,427 2,459,164 2,281,277 2,082,035 1,950,986 1,982,155 1,875,235 1,710,948 1,420,148
Non-current liabilities 18,341,052 18,131,407 18,853,982 16,846,203 18,173,094 19,283,024 19,055,441 19,309,453 19,346,079 19,886,393 19,268,122 19,774,939 20,047,209 20,246,449 19,375,994 19,274,210 19,277,164 20,409,334 20,349,425 20,214,110 18,796,891
Total liabilities 28,059,571 28,886,807 29,561,108 26,986,202 27,462,311 28,143,679 27,394,159 27,985,258 27,662,149 27,817,367 27,034,046 27,274,961 27,786,865 28,735,415 27,425,240 27,107,098 27,238,934 28,215,119 28,289,220 27,840,528 26,650,616
Common stock, $0.001 par value 6,677,469 6,252,126 5,887,903 5,680,061 5,489,850 5,145,172 5,011,427 4,874,208 4,762,395 4,637,601 4,473,962 4,316,870 4,155,580 4,024,561 3,852,531 3,721,246 3,600,084 3,447,698 3,303,482 3,127,813 2,935,532
Treasury stock at cost (16,754,929) (13,171,638) (12,254,855) (10,547,055) (8,934,056) (6,922,200) (4,399,677) (1,876,753) (1,228,920) (824,190) (824,190) (824,190) (824,190) (824,190) (600,022) (500,022)
Accumulated other comprehensive income (loss) (85,735) 362,162 (344,622) (89,114) (111,879) (223,945) (155,571) (139,266) (191,695) (217,306) (247,643) (144,476) (74,170) (40,495) (19,835) 9,775 4,137 44,398 (1,147) (34,072) (47,054)
Retained earnings 34,191,268 31,300,917 29,432,310 27,068,801 24,921,495 22,589,286 21,651,448 19,974,026 18,486,416 17,181,296 17,126,012 15,727,770 14,286,819 12,689,372 12,081,943 10,632,872 9,279,859 7,573,144 7,030,988 6,241,012 5,520,816
Stockholders’ equity 24,028,073 24,743,567 22,720,736 22,112,693 21,365,410 20,588,313 22,107,627 22,832,215 21,828,196 20,777,401 20,528,141 19,075,974 17,544,039 15,849,248 15,314,617 13,863,871 12,884,080 11,065,240 10,333,323 9,334,753 8,409,294
Total liabilities and stockholders’ equity 52,087,644 53,630,374 52,281,844 49,098,895 48,827,721 48,731,992 49,501,786 50,817,473 49,490,345 48,594,768 47,562,187 46,350,935 45,330,904 44,584,663 42,739,857 40,970,969 40,123,014 39,280,359 38,622,543 37,175,281 35,059,910

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Current content liabilities
Current content liabilities show a gradual decline from March 2020 through most of 2021, dropping from about 4.76 billion USD to approximately 4.11 billion USD by September 2021. However, from that point onwards, there is some fluctuation with an increase during the last quarter of 2021 and a general rise into 2022, peaking near 4.48 billion USD by December 2022. The figures then again show variable decreases and increases through 2023 and early 2024, ending at approximately 4.13 billion USD by March 2025.
Accounts payable
Accounts payable fluctuates moderately across the periods, initially decreasing sharply from 545 million USD in March 2020 to a low near 447 million USD in June 2020, then rising again to a peak near 837 million USD in December 2021. After this peak, the value shows volatility but maintains a pattern between roughly 500 million and 900 million USD, highlighting varying supplier obligations over time.
Accrued expenses and other liabilities
This item generally exhibits an upward trend, starting from a value slightly over 1.06 billion USD in March 2020, with consistent increases peaking above 2.35 billion USD by March 2025. Despite some minor quarterly fluctuations, the overall rise suggests growing accrued obligations and other accrued expenses over the five-year span.
Deferred revenue
Deferred revenue mostly trends upward from just under 1 billion USD in early 2020 to above 1.6 billion USD by March 2025. This steady growth indicates increasing advance payments or subscription income recognized over the periods, with only slight quarterly variations.
Short-term debt
Short-term debt remains relatively stable around 499 million USD during 2020, then it increases significantly in 2021, reaching about 699 million USD. Some quarters in 2022 lack data, but from late 2022 onward, short-term debt shows volatility with a marked surge reaching nearly 1.8 billion USD by September 2024, before declining to just over 1 billion USD by March 2025. This suggests changing reliance on short-term borrowing.
Current liabilities
Current liabilities experience modest fluctuations, with values ranging between approximately 7.5 billion USD and 8.9 billion USD over the period. The highest levels appear around late 2023 and early 2024, indicating increasing short-term obligations, followed by a decrease in early 2025.
Non-current content liabilities
Non-current content liabilities decline steadily from over 3.2 billion USD in early 2020 to about 1.7 billion USD by March 2025. This consistent reduction points to diminishing long-term content-related obligations or amortization of related costs during the period.
Long-term debt
Long-term debt fluctuates between approximately 13.3 billion USD and 15.8 billion USD, peaking during late 2020, then decreasing through 2022 and 2023. A slight increase is visible in late 2024 and early 2025, indicating possible refinancing or borrowing activities adjusting the long-term debt portfolio.
Other non-current liabilities
These liabilities increase gradually from about 1.42 billion USD at the start of 2020 to a peak around 2.78 billion USD by late 2024, though some decline occurs in early 2025. The general trend reflects slowly growing obligations not classified elsewhere in non-current liabilities.
Non-current liabilities
Non-current liabilities demonstrate a peak around 20.4 billion USD in 2020, followed by a gradual decrease and some volatility settling near 18.3 billion USD by March 2025. This trend corresponds with the declines seen in non-current content liabilities and long-term debt, suggesting overall deleveraging or changes in long-term obligations.
Total liabilities
Total liabilities peak around late 2021 to early 2022, reaching nearly 29.5 billion USD, then decline roughly to 28.0 billion USD by March 2025 with some fluctuations. This pattern indicates an initial build-up of liabilities followed by stabilization or reduction in the most recent periods.
Common stock, $0.001 par value
Common stock shows a consistent and steady increase from approximately 2.9 billion USD in early 2020 to about 6.7 billion USD by March 2025, reflecting new issuances or equity growth over time.
Treasury stock at cost
Treasury stock data is sparse early on but starting mid-2021 reveals increasing negative values, reaching over -16.7 billion USD by March 2025. This trend indicates large stock repurchases or treasury stock accumulation over the later periods.
Accumulated other comprehensive income (loss)
This balance fluctuates considerably, moving from a slight loss near -47 million USD in early 2020 to large negative swings nearing -344 million USD by September 2024, before partially recovering to -85 million USD in March 2025. The volatility reflects changing unrealized gains or losses on investments or foreign currency translation adjustments.
Retained earnings
Retained earnings exhibit a steady and substantial increase, rising from 5.5 billion USD in early 2020 to over 34.1 billion USD by March 2025. This denotes ongoing profitability and earnings retention over the period.
Stockholders’ equity
Stockholders' equity rises consistently from approximately 8.4 billion USD in early 2020 to exceed 24 billion USD by March 2025, despite a dip around late 2023. This growth aligns with increases in common stock and retained earnings, offset partially by growing treasury stock balances.
Total liabilities and stockholders’ equity
The total of liabilities and stockholders’ equity grows steadily from about 35.1 billion USD in March 2020 to a peak just over 53.6 billion USD by late 2024, followed by a slight decline to approximately 52.1 billion USD by March 2025. This reflects overall expansion in the company's balance sheet size over the five-year period with minor contraction at the end.