Stock Analysis on Net

Take-Two Interactive Software Inc. (NASDAQ:TTWO)

This company has been moved to the archive! The financial data has not been updated since May 20, 2025.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Take-Two Interactive Software Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019
Accounts payable 194,700 144,800 177,100 170,300 195,900 151,800 131,800 127,500 140,100 151,600 162,800 199,900 125,882 100,720 83,401 67,136 71,001 100,159 85,103 56,410 65,684 82,491 114,946 55,379
Accrued expenses and other current liabilities 1,127,600 999,700 1,300,300 1,067,700 1,062,600 1,022,200 1,316,200 1,186,300 1,225,700 1,313,300 1,733,900 1,601,700 1,074,891 1,026,246 1,499,898 1,242,312 1,204,090 1,219,614 1,148,617 1,136,628 1,169,884 1,147,918 1,251,196 1,038,748
Current deferred revenue 1,083,500 1,091,900 1,064,900 945,300 1,059,500 1,081,200 1,117,500 991,500 1,078,800 1,136,400 1,164,700 1,079,700 865,270 910,899 951,612 824,520 928,029 991,476 1,063,064 928,100 777,784 841,814 901,813 826,085
Current operating lease liabilities 61,500 59,100 59,000 64,100 63,800 64,000 61,500 60,600 60,200 58,500 55,600 55,400 38,921 34,480 31,962 31,361 31,595 30,540 29,051 27,602 25,187 24,108 22,273 21,794
Short-term debt, net 1,148,500 599,600 599,200 598,900 24,600 373,200 373,100 372,100 1,346,800 350,000 350,000 350,000
Current liabilities 3,615,800 2,895,100 3,200,500 2,846,300 2,406,400 2,692,400 3,000,100 2,738,000 3,851,600 3,009,800 3,467,000 3,286,700 2,104,964 2,072,345 2,566,873 2,165,329 2,234,715 2,341,789 2,325,835 2,148,740 2,038,539 2,096,331 2,290,228 1,942,006
Long-term debt, net 2,512,600 3,058,300 3,055,900 3,054,400 3,058,300 2,708,200 2,707,100 2,704,700 1,733,000 2,735,500 2,935,500 2,935,500
Non-current deferred revenue 25,400 33,900 34,700 38,200 42,900 61,300 60,600 35,500 35,500 31,000 29,100 21,500 70,911 68,218 51,531 51,318 37,302 31,813 32,880 32,851 28,339 32,962 25,378 22,097
Non-current operating lease liabilities 383,300 386,700 398,300 404,900 387,300 380,700 373,000 354,700 347,000 354,200 329,900 341,200 211,297 209,646 207,437 156,951 159,671 156,835 150,793 153,506 152,059 151,400 118,789 125,128
Non-current software development royalties 93,600 92,400 91,200 90,000 102,100 100,800 99,600 98,800 110,200 121,200 119,300 117,400 115,527 113,991 112,459 111,652 110,127 108,667 302,435 300,970 104,417
Deferred tax liabilities, net 259,600 272,000 281,900 311,100 340,900 223,000 278,500 422,000 534,000 711,300 871,500 1,093,100 21,800
Other long-term liabilities 152,700 239,600 214,300 208,200 211,100 220,700 258,400 231,400 208,300 368,000 307,100 287,200 212,061 228,016 211,063 197,698 154,511 171,704 122,929 82,146 86,234 196,905 198,953 190,664
Non-current liabilities 3,427,200 4,082,900 4,076,300 4,106,800 4,142,600 3,694,700 3,777,200 3,847,100 2,968,000 4,321,200 4,592,400 4,795,900 631,596 619,871 582,490 517,619 461,611 469,019 609,037 569,473 371,049 381,267 343,120 337,889
Total liabilities 7,043,000 6,978,000 7,276,800 6,953,100 6,549,000 6,387,100 6,777,300 6,585,100 6,819,600 7,331,000 8,059,400 8,082,600 2,736,560 2,692,216 3,149,363 2,682,948 2,696,326 2,810,808 2,934,872 2,718,213 2,409,588 2,477,598 2,633,348 2,279,895
Preferred stock, $0.01 par value, no shares issued and outstanding
Common stock, $0.01 par value 2,000 2,000 2,000 2,000 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,900 1,390 1,391 1,390 1,389 1,376 1,375 1,373 1,367 1,359 1,358 1,356 1,355
Additional paid-in capital 10,312,000 10,196,300 10,063,400 9,962,500 9,371,600 9,286,900 9,183,200 9,087,000 9,010,200 8,928,700 8,760,500 8,616,500 2,597,205 2,541,492 2,475,085 2,417,658 2,288,781 2,327,913 2,285,394 2,151,774 2,134,748 2,100,373 2,059,720 2,025,626
Treasury stock, at cost (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,600) (1,020,584) (1,020,584) (1,020,584) (820,572) (820,572) (820,572) (820,572) (820,572) (820,572) (820,572) (820,572) (820,572)
Retained earnings (accumulated deficit) (7,058,800) (3,332,600) (3,207,400) (2,841,900) (2,579,900) 323,100 414,700 958,300 1,164,300 1,774,600 1,928,000 2,185,000 2,288,993 2,178,021 2,033,524 2,023,227 1,870,971 1,652,159 1,469,911 1,370,590 1,282,085 1,159,363 995,721 923,906
Accumulated other comprehensive loss (96,900) (143,200) (38,900) (110,500) (105,100) (82,700) (149,100) (86,400) (113,300) (134,200) (236,300) (120,500) (57,345) (34,583) (19,747) (2,770) (8,664) (5,584) (34,824) (52,131) (58,376) (38,487) (54,462) (43,988)
Total Take-Two Interactive Software, Inc. stockholders’ equity 2,137,700 5,701,900 5,798,500 5,991,500 5,667,900 8,508,600 8,430,100 8,940,200 9,042,500 9,550,400 9,433,500 9,662,300 3,809,659 3,665,737 3,469,668 3,618,932 3,331,892 3,155,291 2,901,282 2,651,028 2,539,244 2,402,035 2,181,763 2,086,327
Non-controlling interest 12,375
Total equity 2,137,700 5,701,900 5,798,500 5,991,500 5,667,900 8,508,600 8,430,100 8,940,200 9,042,500 9,550,400 9,433,500 9,662,300 3,809,659 3,665,737 3,469,668 3,631,307 3,331,892 3,155,291 2,901,282 2,651,028 2,539,244 2,402,035 2,181,763 2,086,327
Total liabilities and equity 9,180,700 12,679,900 13,075,300 12,944,600 12,216,900 14,895,700 15,207,400 15,525,300 15,862,100 16,881,400 17,492,900 17,744,900 6,546,219 6,357,953 6,619,031 6,314,255 6,028,218 5,966,099 5,836,154 5,369,241 4,948,832 4,879,633 4,815,111 4,366,222

Based on: 10-K (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).


Accounts Payable
The accounts payable balance shows significant fluctuations over the periods with a notable peak at June 30, 2022 (US$ 199.9 million). After this peak, the amount declines steadily but rises again towards March 31, 2025. This volatility suggests variable supplier liabilities or payment cycles possibly linked to seasonal business activities or changes in procurement strategies.
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities exhibit a generally upward trend from June 2019, peaking around September 2022 to June 2023, followed by some decline and moderate fluctuations thereafter. This pattern indicates increasing operational or accrued costs in the mid-term with some stabilization in the most recent periods.
Current Deferred Revenue
Current deferred revenue remains generally stable with slight cyclical movements, peaking at September 2022 (US$ 1.16 billion) and fluctuating around US$ 1 billion in recent quarters. The stability suggests steady ongoing revenue deferrals likely from subscription or license agreements.
Current Operating Lease Liabilities
Current operating lease liabilities show a gradual increase over the analyzed periods, rising from approximately US$ 21.8 million in mid-2019 to around US$ 61.5 million by early 2025. This demonstrates expanded lease obligations, possibly driven by increased facility or equipment leasing commitments.
Short-Term Debt, Net
Short-term debt was non-existent or unreported in earlier periods but appears significantly starting March 31, 2022, with a large increase to US$ 1.35 billion (March 2023), followed by fluctuations with a reduction and subsequent peaks. These fluctuations indicate strategic borrowing and repayments within short-term obligations that impact liquidity management.
Current Liabilities
Current liabilities have generally increased over the full timeframe, rising notably from around US$ 1.94 billion in June 2019 to a peak of US$ 3.86 billion by March 2023 and then declining slightly but remaining elevated through early 2025. This rise corresponds with the increase in accounts payable and accrued expenses, suggesting growth in short-term obligations.
Long-Term Debt, Net
Long-term debt is first reported in March 2022 at approximately US$ 2.94 billion, showing variations thereafter but generally holding at above US$ 2.5 billion. The substantial debt level reflects ongoing financing through longer-term borrowing instruments with some repayments possibly reducing exposure temporarily.
Non-Current Deferred Revenue
Non-current deferred revenue shows minor values relative to current deferred revenue and fluctuates moderately, peaking around December 2021, then declining steadily. This suggests limited but variable revenue deferrals classified as long-term, likely representing multi-year contracts.
Non-Current Operating Lease Liabilities
These liabilities grow significantly from US$ 125 million in mid-2019 to a peak above US$ 404 million by late 2023, followed by a slight decrease. This steady increase aligns with the current operating lease liabilities trend, confirming expanded lease commitments over time.
Non-Current Software Development Royalties
Starting to appear in March 2020, non-current software royalties fluctuate between approximately US$ 90 million and US$ 121 million, showing relative stability with modest variation. This category reflects ongoing obligations related to intellectual property or licensing costs extending beyond one year.
Deferred Tax Liabilities, Net
Deferred tax liabilities emerge only beginning December 2021 at over US$ 1 billion, decreasing consistently to US$ 259 million by March 2025. This decreasing trend signals a reduction in deferred tax obligations, possibly due to tax payments or changes in tax position.
Other Long-Term Liabilities
Other long-term liabilities exhibit substantial variation, initially around US$ 190 million and peaking near US$ 368 million by December 2022, then declining with some volatility until reaching approximately US$ 153 million by March 2025. These fluctuations may reflect changes in employee benefits, contingent liabilities, or other non-debt obligations.
Non-Current Liabilities
Non-current liabilities show a sharp increase beginning December 2021 from about US$ 620 million to peaks above US$ 4.7 billion in mid-2022, followed by a decline to about US$ 3.4 billion by early 2025. The large increase is driven mainly by the inclusion of significant deferred tax, long-term debt, and lease liabilities, indicative of growing non-current obligations during this period.
Total Liabilities
Total liabilities rise steadily from US$ 2.28 billion in June 2019 to a peak exceeding US$ 8 billion in mid-2022 and then fluctuate in a downward trend to roughly US$ 7 billion by early 2025. The pattern reflects growth in both current and non-current liabilities with partial reduction in later periods.
Stockholders’ Equity
Stockholders’ equity increases substantially from June 2019 (approx. US$ 2.09 billion) to a peak in mid-2022 (over US$ 9.6 billion), then declines markedly to about US$ 2.14 billion by March 2025. The equity reduction in recent periods is largely due to significant accumulated deficit increases, indicating net losses or large charges impacting retained earnings.
Retained Earnings (Accumulated Deficit)
Retained earnings increase positively through 2021, reaching over US$ 2.2 billion by March 2022, before reversing trend and descending sharply to a negative US$ 7.1 billion by March 2025. This significant deterioration suggests considerable net losses or other adverse adjustments adversely affecting accumulated profits.
Accumulated Other Comprehensive Loss
This component fluctuates between moderate losses of around US$ 40 million to extensive losses approximately US$ 236 million in September 2022, followed by volatile reductions and increases, ending at roughly US$ 97 million loss in March 2025. The fluctuation indicates periodic impacts from items such as foreign currency translation or valuation adjustments.
Treasury Stock
Treasury stock remains relatively stable in accounting cost with larger recorded amounts starting around September 2020 reflecting share repurchases or reclassifications, exceeding US$ 1 billion. This consistent cost base denotes ongoing or past efforts to repurchase shares, reducing outstanding equity.
Total Liabilities and Equity
The combined total of liabilities and equity corresponds with an overall growth from approximately US$ 4.4 billion in mid-2019 to a maximum of over US$ 17.7 billion in mid-2022. Following this peak, there is a noticeable contraction to under US$ 9.2 billion by early 2025, reflective of simultaneous liability fluctuations and equity contractions.