Stock Analysis on Net

Take-Two Interactive Software Inc. (NASDAQ:TTWO)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Take-Two Interactive Software Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Mar 31, 2025 Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Operating Assets
Total assets 9,180,700 12,216,900 15,862,100 6,546,219 6,028,218 4,948,832
Less: Cash and cash equivalents 1,456,100 754,000 827,400 1,732,047 1,422,884 1,357,664
Less: Short-term investments 9,400 22,000 187,000 820,060 1,308,692 644,003
Less: Restricted cash and cash equivalents 14,900 252,100 307,600 359,832 538,822 546,604
Operating assets 7,700,300 11,188,800 14,540,100 3,634,280 2,757,820 2,400,561
Operating Liabilities
Total liabilities 7,043,000 6,549,000 6,819,600 2,736,560 2,696,326 2,409,588
Less: Short-term debt, net 1,148,500 24,600 1,346,800
Less: Long-term debt, net 2,512,600 3,058,300 1,733,000
Operating liabilities 3,381,900 3,466,100 3,739,800 2,736,560 2,696,326 2,409,588
 
Net operating assets1 4,318,400 7,722,700 10,800,300 897,720 61,494 (9,027)
Balance-sheet-based aggregate accruals2 (3,404,300) (3,077,600) 9,902,580 836,226 70,521
Financial Ratio
Balance-sheet-based accruals ratio3 -56.54% -33.23% 169.30% 174.36% 268.82%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc. 26.92% 17.24% 21.43% 22.86%
Comcast Corp. 2.10% 1.29% -6.76% -0.48%
Meta Platforms Inc. 22.82% 11.12% 20.95% 14.69%
Netflix Inc. 9.36% -3.78% 14.21% 27.24%
Walt Disney Co. 0.01% 0.08% 3.09% 1.73% -4.26%
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment 0.00% 12.78% 8.32% 7.91% 8.32%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services 0.00% 5.86% 5.03% -3.70% 10.24%

Based on: 10-K (reporting date: 2025-03-31), 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 7,700,3003,381,900 = 4,318,400

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 4,318,4007,722,700 = -3,404,300

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -3,404,300 ÷ [(4,318,400 + 7,722,700) ÷ 2] = -56.54%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Take-Two Interactive Software Inc. deteriorated earnings quality from 2024 to 2025.

Cash-Flow-Statement-Based Accruals Ratio

Take-Two Interactive Software Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Mar 31, 2025 Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Net income (loss) (4,478,900) (3,744,200) (1,124,700) 418,022 588,886 404,459
Less: Net cash provided by (used in) operating activities (45,200) (16,100) 1,100 257,984 912,318 685,678
Less: Net cash (used in) provided by investing activities (151,500) (28,200) (2,876,300) 139,216 (806,724) 4,049
Cash-flow-statement-based aggregate accruals (4,282,200) (3,699,900) 1,750,500 20,822 483,292 (285,268)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -71.13% -39.95% 29.93% 4.34% 1,842.27%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc. 9.42% -0.52% -7.90% 17.48%
Comcast Corp. 2.38% -3.44% -3.88% -0.83%
Meta Platforms Inc. 15.08% -7.43% 1.96% -14.89%
Netflix Inc. 12.03% -8.44% 16.73% 27.32%
Walt Disney Co. -1.46% -1.97% 1.50% -0.29% -4.68%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment 0.00% 5.80% -2.86% -1.68% 2.58%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services 0.00% 2.08% -2.32% -1.31% 6.83%

Based on: 10-K (reporting date: 2025-03-31), 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -4,282,200 ÷ [(4,318,400 + 7,722,700) ÷ 2] = -71.13%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Take-Two Interactive Software Inc. deteriorated earnings quality from 2024 to 2025.