Financial Reporting Quality: Aggregate Accruals
Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.
Balance-Sheet-Based Accruals Ratio
Take-Two Interactive Software Inc., balance sheet computation of aggregate accruals
US$ in thousands
| Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | ||
|---|---|---|---|---|---|---|---|
| Operating Assets | |||||||
| Total assets | 9,180,700) | 12,216,900) | 15,862,100) | 6,546,219) | 6,028,218) | 4,948,832) | |
| Less: Cash and cash equivalents | 1,456,100) | 754,000) | 827,400) | 1,732,047) | 1,422,884) | 1,357,664) | |
| Less: Short-term investments | 9,400) | 22,000) | 187,000) | 820,060) | 1,308,692) | 644,003) | |
| Less: Restricted cash and cash equivalents | 14,900) | 252,100) | 307,600) | 359,832) | 538,822) | 546,604) | |
| Operating assets | 7,700,300) | 11,188,800) | 14,540,100) | 3,634,280) | 2,757,820) | 2,400,561) | |
| Operating Liabilities | |||||||
| Total liabilities | 7,043,000) | 6,549,000) | 6,819,600) | 2,736,560) | 2,696,326) | 2,409,588) | |
| Less: Short-term debt, net | 1,148,500) | 24,600) | 1,346,800) | —) | —) | —) | |
| Less: Long-term debt, net | 2,512,600) | 3,058,300) | 1,733,000) | —) | —) | —) | |
| Operating liabilities | 3,381,900) | 3,466,100) | 3,739,800) | 2,736,560) | 2,696,326) | 2,409,588) | |
| Net operating assets1 | 4,318,400) | 7,722,700) | 10,800,300) | 897,720) | 61,494) | (9,027) | |
| Balance-sheet-based aggregate accruals2 | (3,404,300) | (3,077,600) | 9,902,580) | 836,226) | 70,521) | —) | |
| Financial Ratio | |||||||
| Balance-sheet-based accruals ratio3 | -56.54% | -33.23% | 169.30% | 174.36% | 268.82% | — | |
| Benchmarks | |||||||
| Balance-Sheet-Based Accruals Ratio, Competitors4 | |||||||
| Alphabet Inc. | 32.21% | 26.92% | 17.24% | 21.43% | — | — | |
| Comcast Corp. | 4.82% | 2.10% | 1.29% | -6.76% | — | — | |
| Meta Platforms Inc. | 37.11% | 22.82% | 11.12% | 20.95% | — | — | |
| Netflix Inc. | 4.06% | 9.36% | -3.78% | 14.21% | — | — | |
| Walt Disney Co. | 3.76% | 0.01% | 0.08% | 3.09% | 1.73% | — | |
| Balance-Sheet-Based Accruals Ratio, Sector | |||||||
| Media & Entertainment | 20.87% | 13.40% | 6.80% | 7.77% | 200.00% | — | |
| Balance-Sheet-Based Accruals Ratio, Industry | |||||||
| Communication Services | 12.91% | 6.13% | 4.26% | -3.77% | 200.00% | — | |
Based on: 10-K (reporting date: 2025-03-31), 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).
1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 7,700,300 – 3,381,900 = 4,318,400
2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 4,318,400 – 7,722,700 = -3,404,300
3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -3,404,300 ÷ [(4,318,400 + 7,722,700) ÷ 2] = -56.54%
4 Click competitor name to see calculations.
The analysis of balance-sheet-based accruals reveals a significant shift in the relationship between operating assets and aggregate accruals over the five-year period ending March 31, 2025. The data indicates a period of extreme expansion in net operating assets and accruals, followed by a sharp reversal into negative territory.
- Net Operating Assets Trend
- Net operating assets experienced an exponential increase from US$ 61,494 thousand in 2021 to a peak of US$ 10,800,300 thousand in 2023. This growth was followed by a consistent contraction, decreasing to US$ 7,722,700 thousand in 2024 and further to US$ 4,318,400 thousand by March 31, 2025.
- Aggregate Accruals Volatility
- Aggregate accruals mirrored the trajectory of operating assets initially, rising from US$ 70,521 thousand in 2021 to a high of US$ 9,902,580 thousand in 2023. A critical pivot occurred in 2024, where accruals shifted to a negative value of US$ -3,077,600 thousand, continuing to decline to US$ -3,404,300 thousand in 2025.
- Accruals Ratio Interpretation
- The accruals ratio demonstrates a pronounced downward trend, starting at 268.82% in 2021 and remaining elevated through 2023 at 169.30%. The transition to negative ratios in 2024 (-33.23%) and 2025 (-56.54%) suggests a fundamental change in reporting quality. While the high positive ratios in earlier years indicated that earnings were heavily driven by non-cash accruals relative to assets, the subsequent negative ratios indicate a shift toward cash-based earnings or a significant reversal and write-down of prior accruals.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Cash-Flow-Statement-Based Accruals Ratio
Take-Two Interactive Software Inc., cash flow statement computation of aggregate accruals
US$ in thousands
| Mar 31, 2025 | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss) | (4,478,900) | (3,744,200) | (1,124,700) | 418,022) | 588,886) | 404,459) | |
| Less: Net cash provided by (used in) operating activities | (45,200) | (16,100) | 1,100) | 257,984) | 912,318) | 685,678) | |
| Less: Net cash (used in) provided by investing activities | (151,500) | (28,200) | (2,876,300) | 139,216) | (806,724) | 4,049) | |
| Cash-flow-statement-based aggregate accruals | (4,282,200) | (3,699,900) | 1,750,500) | 20,822) | 483,292) | (285,268) | |
| Financial Ratio | |||||||
| Cash-flow-statement-based accruals ratio1 | -71.13% | -39.95% | 29.93% | 4.34% | 1,842.27% | — | |
| Benchmarks | |||||||
| Cash-Flow-Statement-Based Accruals Ratio, Competitors2 | |||||||
| Alphabet Inc. | 30.01% | 9.42% | -0.52% | -7.90% | — | — | |
| Comcast Corp. | 1.38% | 2.38% | -3.44% | -3.88% | — | — | |
| Meta Platforms Inc. | 28.28% | 15.08% | -7.43% | 1.96% | — | — | |
| Netflix Inc. | -0.67% | 12.03% | -8.44% | 16.73% | — | — | |
| Walt Disney Co. | 1.58% | -1.46% | -1.97% | 1.50% | -0.29% | — | |
| Cash-Flow-Statement-Based Accruals Ratio, Sector | |||||||
| Media & Entertainment | 16.97% | 6.42% | -3.16% | -1.69% | 4.79% | — | |
| Cash-Flow-Statement-Based Accruals Ratio, Industry | |||||||
| Communication Services | 9.47% | 2.38% | -2.47% | -1.31% | 12.91% | — | |
Based on: 10-K (reporting date: 2025-03-31), 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).
1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -4,282,200 ÷ [(4,318,400 + 7,722,700) ÷ 2] = -71.13%
2 Click competitor name to see calculations.
An analysis of the aggregate accruals from 2021 to 2025 reveals significant volatility in financial reporting quality and a dramatic shift in the relationship between accrual-based earnings and cash flows. The period is characterized by an initial expansion of net operating assets followed by a contraction, coinciding with a transition from positive to negative aggregate accruals.
- Net Operating Assets Trend
- Net operating assets experienced a rapid escalation, rising from 61.49 million in 2021 to a peak of 10.80 billion in 2023. This growth indicates a substantial increase in the company's investment in operating resources. However, a reversal occurred in the subsequent two years, with assets declining to 7.72 billion in 2024 and further to 4.32 billion in 2025, suggesting a period of asset reduction or significant non-cash write-downs.
- Aggregate Accruals Performance
- Cash-flow-statement-based aggregate accruals remained positive through 2023, peaking at 1.75 billion in that year. Positive accruals typically indicate that accrual-based earnings exceed cash flows from operations. A pivot occurred in 2024, where accruals turned negative at -3.70 billion, and continued to decline to -4.28 billion in 2025. This shift implies that cash flows began to exceed reported earnings, often a sign of conservative accounting or the impact of large non-cash expenses.
- Accruals Ratio Interpretation
- The accruals ratio exhibited extreme fluctuations, starting at an outlier high of 1,842.27% in 2021 before stabilizing to 4.34% in 2022 and rising to 29.93% in 2023. The ratio kemudian transitioned into negative territory, reaching -39.95% in 2024 and -71.13% in 2025. The progression toward a strongly negative ratio suggests an increase in the quality of earnings from a cash-flow perspective, as the earnings reported on the income statement are significantly lower than the cash generated by operations.
In summary, the data demonstrates a cycle of aggressive asset growth followed by a sharp correction. The transition of the accruals ratio from extreme positive values to significant negative values indicates a fundamental change in the company's earnings profile, shifting from a state where earnings were heavily driven by non-cash accruals to one where cash flow significantly outpaces reported net income.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?