Stock Analysis on Net

Take-Two Interactive Software Inc. (NASDAQ:TTWO)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Take-Two Interactive Software Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2025 Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Net income (loss) (4,478,900) (3,744,200) (1,124,700) 418,022 588,886 404,459
Amortization and impairment of software development costs and licenses 333,800 292,700 268,300 153,279 144,263 167,925
Stock-based compensation 324,000 335,600 317,800 182,969 110,472 257,881
Noncash lease expense 59,500 61,100 81,700 34,511 30,553 21,037
Amortization and impairment of intangibles 922,600 1,418,900 1,506,700 64,817 32,241 20,990
Depreciation 153,900 135,500 90,300 61,196 56,309 47,628
Goodwill impairment 3,545,200 2,342,100
Interest expense 167,300 140,600 122,700 6,525
Deferred income taxes 139,500 (150,400) (410,800) 8,104 10,631 (3,486)
Fair value adjustments 6,900 8,600 31,500 (6,015) (41,588)
Other, net 24,800 30,500 (26,600) 16,243 5,515 9,074
Accounts receivable (105,000) 83,700 106,800 (17,857) 47,195 (195,484)
Software development costs and licenses (691,600) (603,400) (492,800) (386,945) (221,279) (48,434)
Prepaid expenses, other current and other non-current assets 11,900 (154,700) 77,200 (200,314) (82,019) (240,185)
Deferred revenue 6,800 (11,800) (141,900) (30,946) 152,466 (55,460)
Accounts payable, accrued expenses and other liabilities (465,900) (200,900) (405,100) (45,605) 78,673 299,733
Changes in assets and liabilities, net of effect from purchases of businesses (1,243,800) (887,100) (855,800) (681,667) (24,964) (239,830)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 4,433,700 3,728,100 1,125,800 (160,038) 323,432 281,219
Net cash provided by (used in) operating activities (45,200) (16,100) 1,100 257,984 912,318 685,678
Change in bank time deposits 12,600 19,800 100,000 446,965 (387,762) 196,720
Sale and maturities of available-for-sale securities 146,900 542,000 779,940 546,287 400,635
Purchases of available-for-sale securities (756,266) (824,477) (499,991)
Divestitures 32,700
Purchases of fixed assets (169,400) (141,700) (204,200) (158,642) (68,923) (53,384)
Proceeds from sale of long-term investments 20,600 47,472
Purchase of long-term investments (21,100) (18,500) (15,700) (12,272) (16,852) (27,891)
Business acquisitions 6,500 (18,100) (3,310,900) (161,331) (102,469) (12,040)
Other (12,800) (16,600) (8,100) 822
Net cash (used in) provided by investing activities (151,500) (28,200) (2,876,300) 139,216 (806,724) 4,049
Tax payment related to net share settlements on restricted stock awards (94,100) (108,100) (64,074) (71,552) (87,968)
Repurchase of common stock (200,012)
Issuance of common stock 77,300 39,400 65,400 19,657 14,214 10,515
Cost of debt (5,400) (10,300) (22,400) (12,150)
Repayment of debt (1,339,600) (200,000) (234)
Settlement of capped calls 140,100
Payment for settlement of convertible notes (8,300) (1,166,800)
Proceeds from issuance of debt 598,900 1,348,900 3,248,900
Payment of contingent earn-out consideration (12,000) (35,700) (26,800)
Net cash provided by (used in) financing activities 650,500 (91,400) 1,930,300 (256,813) (57,338) (77,453)
Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents 3,400 3,100 (15,900) (5,303) 18,599 (10,868)
Net change in cash, cash equivalents, and restricted cash and cash equivalents 457,200 (132,600) (960,800) 135,084 66,855 601,406
Cash, cash equivalents, and restricted cash and cash equivalents, beginning of year 1,102,000 1,234,600 2,195,400 2,060,247 1,993,392 1,391,986
Cash, cash equivalents, and restricted cash equivalents, end of year 1,559,200 1,102,000 1,234,600 2,195,331 2,060,247 1,993,392

Based on: 10-K (reporting date: 2025-03-31), 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Take-Two Interactive Software Inc. net cash provided by (used in) operating activities decreased from 2023 to 2024 and from 2024 to 2025.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Take-Two Interactive Software Inc. net cash (used in) provided by investing activities increased from 2023 to 2024 but then slightly decreased from 2024 to 2025.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Take-Two Interactive Software Inc. net cash provided by (used in) financing activities decreased from 2023 to 2024 but then slightly increased from 2024 to 2025.