Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Walt Disney Co. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Walt Disney Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).
The financial trajectory from early 2021 through mid-2026 is characterized by an initial recovery from negative returns, a period of significant operational expansion, and a subsequent moderation in profitability. The overall trend indicates a transition from a state of negative earnings to a period of peak efficiency, though the final quarters show a deceleration in returns.
- Return on Assets (ROA)
- A significant recovery is observed starting in mid-2021, moving from negative values of -2.45% in January 2021 to positive territory by July 2021. ROA remained relatively stable between 1.11% and 2.01% throughout 2022 and 2023. A sharp acceleration occurred beginning in March 2024, with the ratio peaking at 6.28% in September 2025 before declining to 4.20% by June 2026.
- Financial Leverage
- A consistent and sustained downward trend in financial leverage is evident across the entire period. The ratio declined from a high of 2.40 in January 2021 to 1.86 by June 2026. This steady reduction suggests a strategic move toward a less leveraged capital structure, reducing the company's reliance on debt relative to equity.
- Return on Equity (ROE)
- ROE mirrored the volatility of ROA but was influenced by the changing leverage ratio. Initial negative returns of -5.89% in January 2021 improved to a peak of 11.29% in the third quarter of 2025. The surge in ROE between 2024 and 2025 was driven entirely by the expansion of ROA, as the simultaneous decrease in financial leverage would have otherwise exerted downward pressure on the equity return.
- Two-Component Synthesis
- The disaggregation of ROE reveals that the improvement in shareholder returns was fundamentally driven by operational performance rather than financial engineering. While the multiplier effect of leverage decreased over time, the substantial growth in asset productivity (ROA) more than compensated for the lower leverage, resulting in a net increase in ROE until the peak in late 2025. The decline in ROE to 7.82% by June 2026 is attributed to the concurrent softening of ROA.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).
The Return on Equity (ROE) exhibits a significant recovery and growth trajectory over the analyzed period, transitioning from negative territory in early 2021 to a peak of 11.29% by late 2025. While the overall trend is positive, the components of the DuPont analysis reveal that this growth is driven primarily by expanding profitability and improved asset efficiency, despite a consistent reduction in financial leverage.
- Net Profit Margin
- A profound recovery in profitability is observed, beginning with a low of -8.15% in January 2021. The margin transitioned to positive values by July 2021 and maintained a moderate range between 2% and 5% through 2023. A period of accelerated margin expansion occurred starting in early 2024, with the margin climbing from 1.90% in December 2023 to a peak of 13.14% in September 2025. A subsequent moderation is noted toward the end of the period, ending at 8.70% in June 2026.
- Asset Turnover
- Asset utilization shows a steady and consistent upward trend. The ratio increased from 0.30 in January 2021 to 0.42 by the end of 2022, indicating an improved ability to generate revenue from the asset base. This efficiency continued to climb gradually, plateauing between 0.46 and 0.48 from late 2023 through June 2026, suggesting that the company reached a stabilized level of operational efficiency.
- Financial Leverage
- A systematic deleveraging process is evident throughout the entire timeframe. The financial leverage ratio declined steadily from a peak of 2.40 in January 2021 to a low of 1.80 in June 2025. Although a slight increase to 1.86 occurred by June 2026, the overall trend reflects a reduction in the reliance on debt to finance assets, which typically exerts downward pressure on ROE.
The synthesis of these three components indicates that the expansion of ROE was not achieved through increased financial risk, but rather through fundamental operational improvements. The positive impact of surging net profit margins and increased asset turnover more than offset the drag created by the decreasing financial leverage ratio. Consequently, the quality of the ROE growth is high, as it is rooted in profitability and efficiency rather than financial engineering.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).
The financial performance from January 2021 through June 2026 is characterized by an initial recovery from negative profitability, followed by a period of stabilization and a significant surge in returns that peaked in late 2025 before experiencing a moderate decline.
- Net Profit Margin
- A volatile trajectory is observed, beginning with significant negative margins of -8.15% in early 2021. Profitability returned to positive territory by July 2021 and remained relatively stable between 2.56% and 4.74% throughout 2022 and 2023. A sharp acceleration in profitability occurred starting in early 2024, with the margin climbing from 1.90% in December 2023 to a peak of 13.14% by September 2025. This growth phase was followed by a contraction in the first half of 2026, ending at 8.70%.
- Asset Turnover
- A consistent and steady upward trend is evident in asset utilization. The ratio improved from 0.30 in January 2021 to 0.42 by December 2022. From early 2024 onward, the ratio stabilized within a tight range of 0.46 to 0.48, suggesting a maturation in operational efficiency and a consistent ability to generate revenue from the asset base.
- Return on Assets (ROA)
- The ROA reflects the combined impact of expanding profit margins and improving asset efficiency. Initial negative returns of -2.45% shifted to positive values in mid-2021, maintaining a modest range between 0.87% and 2.01% until the end of 2023. The subsequent expansion in net profit margins drove ROA to its peak of 6.28% in September 2025. The decline observed in 2026 to 4.20% is primarily attributable to the compression of profit margins, as asset turnover remained stable at 0.48.