Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis reveals a dynamic relationship between Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. Generally, ROE demonstrates an increasing trend, though not consistently, and is heavily influenced by fluctuations in ROA and, to a lesser extent, Financial Leverage.
- Return on Assets (ROA)
- ROA exhibited a declining trend from 20.87% in March 2022 to 16.42% in December 2022. A subsequent recovery began in March 2023, with ROA reaching 15.86% and steadily increasing to 22.20% by December 2025. This indicates improving asset utilization and profitability over the latter part of the period. The most significant increase occurred between December 2023 and March 2024.
- Financial Leverage
- Financial Leverage remained relatively stable throughout the period, fluctuating within a narrow range of 1.37 to 1.45. A slight downward trend is observable from March 2022 (1.41) to September 2024 (1.37), followed by a return to 1.43 by December 2025. These values suggest a consistent use of debt financing, with minimal changes in the company’s capital structure. The impact of leverage on ROE is therefore relatively consistent.
- Return on Equity (ROE)
- ROE mirrored the trend in ROA, declining from 29.35% in March 2022 to 23.41% in December 2022. It then began to increase, reaching 31.83% by December 2025. The correlation between ROE and ROA is strong, suggesting that changes in ROE are primarily driven by changes in asset efficiency. While Financial Leverage contributes to ROE, its relatively stable nature means its impact is less pronounced than that of ROA. The peak ROE value of 32.15% was observed in March 2025.
- ROE Disaggregation
- The two-component disaggregation of ROE demonstrates that improvements in ROE are largely attributable to increases in ROA. The consistent Financial Leverage suggests that the company is maintaining its financial risk profile while capitalizing on improved asset utilization. The observed increases in both ROA and ROE in the later periods indicate a positive trend in overall financial performance.
In conclusion, the observed trends suggest a strengthening financial position, driven primarily by enhanced asset management efficiency. The stable Financial Leverage indicates a measured approach to capital structure management.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the presented financial metrics reveals a dynamic relationship between profitability, asset utilization, and financial leverage in determining overall return on equity. A general trend of increasing ROE is observed over the analyzed period, though with some quarterly fluctuations. The components contributing to this trend exhibit distinct patterns.
- Net Profit Margin
- The Net Profit Margin demonstrates a consistent upward trajectory, increasing from 27.57% in March 2022 to 32.81% in December 2025. This indicates improving profitability, with the company generating a greater percentage of revenue as net income. The most significant gains occurred between March 2024 and December 2025, suggesting successful cost management or pricing strategies during that period.
- Asset Turnover
- Asset Turnover exhibits relative stability with a slight downward trend. Beginning at 0.76 in March 2022, it gradually declines to 0.68 in December 2025. This suggests a decreasing efficiency in utilizing assets to generate revenue. While the decline is moderate, it warrants attention as sustained decreases could negatively impact overall performance. There is a period of stability between June 2022 and September 2022.
- Financial Leverage
- Financial Leverage fluctuates within a narrow range throughout the period. It begins at 1.41 in March 2022, peaks at 1.45 in September 2023, and concludes at 1.43 in December 2025. This indicates a relatively consistent use of debt financing. The slight increase in leverage in 2023 may amplify both gains and losses, but the overall impact remains contained within a limited bandwidth.
The observed increase in ROE is primarily driven by the substantial improvement in Net Profit Margin. While Asset Turnover experienced a slight decline, its impact was offset by the gains in profitability. Financial Leverage remained relatively stable, contributing consistently to the overall ROE. The interplay of these three components demonstrates a strategic focus on enhancing profitability as a key driver of shareholder returns. The period from March 2024 to December 2025 shows the most pronounced positive effect on ROE, correlating with the most significant increase in Net Profit Margin.
Continued monitoring of Asset Turnover is recommended to ensure that the slight downward trend does not accelerate and negatively impact future ROE performance. Further investigation into the factors driving the improvement in Net Profit Margin would be beneficial to assess the sustainability of these gains.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, demonstrates a fluctuating yet generally positive trend over the analyzed period. Return on Assets (ROA) experienced initial declines before stabilizing and ultimately increasing. This movement is largely attributable to offsetting trends in Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin exhibited a consistent decline from 27.57% in March 2022 to 21.20% in December 2022. However, beginning in March 2023, a clear upward trend is observed, culminating in a peak of 32.81% by December 2025. This suggests improving profitability, potentially driven by cost management or increased pricing power. The rate of increase appears to accelerate in the later periods.
- Asset Turnover
- Asset Turnover remained relatively stable between 0.76 and 0.79 from March 2022 through December 2023. A gradual downward trend commenced in March 2024, continuing through December 2025, where it reached 0.68. This indicates a decreasing efficiency in utilizing assets to generate revenue, potentially due to increased asset holdings or slower sales growth relative to asset base.
- Return on Assets (ROA)
- ROA mirrored the interplay between the two component ratios. The initial decline in ROA from 20.87% in March 2022 to 16.42% in December 2022 was primarily driven by the decreasing Net Profit Margin, despite a slight increase in Asset Turnover during the same period. From December 2022 through December 2023, ROA recovered, influenced by improvements in both Net Profit Margin and a relatively stable Asset Turnover. The subsequent decline in Asset Turnover from March 2024 onward began to moderate the gains from the increasing Net Profit Margin, resulting in a more moderate ROA increase. Despite this moderation, ROA ultimately reached 22.20% by December 2025, representing an overall improvement from the initial period.
The increasing Net Profit Margin appears to be the dominant factor driving the overall positive trend in ROA, successfully offsetting the negative impact of the declining Asset Turnover in the later periods. Continued monitoring of both ratios is recommended to understand the sustainability of these trends and their implications for long-term financial performance.