Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance exhibits a distinct V-shaped recovery in profitability, characterized by an initial contraction followed by a period of aggressive expansion in returns. The primary driver of the overall increase in shareholder returns is a substantial improvement in operational efficiency and asset productivity, which more than offset a simultaneous reduction in financial leverage.
- Return on Equity (ROE)
- A period of contraction is observed from March 2022, where ROE stood at 28.54%, reaching a trough of 18.60% in June 2023. Following this low point, a consistent and accelerated upward trajectory is evident, with ROE climbing to 50.42% by September 2026. This represents a significant expansion in the return generated on shareholders' capital over the analyzed period.
- Return on Assets (ROA)
- The ROA reflects a similar pattern to the ROE, declining from 11.05% in March 2022 to 8.36% in June 2023. From that point, the metric demonstrates strong growth, accelerating through 2024 and 2025 to reach 25.16% by September 2026. The steady rise in ROA indicates a marked increase in the entity's ability to generate earnings from its total asset base.
- Financial Leverage
- Financial leverage exhibits a general downward trend over the timeframe. Starting at 2.58 in March 2022, the ratio decreased to 1.94 by June 2026, before settling at 2.00 in September 2026. This reduction suggests a shift toward a more conservative capital structure with a lower reliance on debt relative to equity.
- DuPont Component Interplay
- The disaggregation of ROE reveals that the growth in shareholder returns is driven exclusively by operational performance rather than financial engineering. While the initial decline in ROE was compounded by both falling ROA and decreasing leverage, the subsequent surge in ROE occurred despite the continued decline in the leverage ratio. Consequently, the expansion of ROE from 18.60% to 50.42% is attributed entirely to the increase in ROA, signifying a high-quality growth profile rooted in improved profit margins or asset turnover.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
An analysis of the return on equity (ROE) reveals a period of initial contraction followed by a sustained and aggressive expansion from March 2022 through September 2026. The overall trajectory indicates a significant strengthening of shareholder returns, driven primarily by operational profitability rather than financial engineering.
- Net Profit Margin
- A U-shaped pattern is observed in profitability. Margins declined from 16.47% in March 2022 to a trough of 13.16% by March 2023. Subsequently, a consistent upward trend emerged, with the margin expanding to 29.69% by September 2026. This represents the primary catalyst for the overall increase in ROE, suggesting substantial improvements in cost control and pricing power.
- Asset Turnover
- The efficiency of asset utilization shows a gradual improvement over the analyzed period. After a slight dip to 0.63 in June 2023, the ratio climbed steadily to 0.85 by September 2026. This indicates an enhanced ability to generate revenue from the company's asset base, contributing positively to the growth of the return on equity.
- Financial Leverage
- A clear deleveraging trend is evident throughout the period. The leverage ratio decreased from 2.58 in March 2022 to 2.00 by September 2026. Because lower leverage typically exerts downward pressure on ROE, the fact that ROE increased despite this trend underscores the strength of the underlying operational improvements.
- Return on Equity (ROE)
- ROE experienced a notable decline in the first year, reaching a low of 18.60% in June 2023. Following this point, ROE accelerated sharply, ending the period at 50.42%. The disaggregation confirms that the surge in ROE was driven by the compounding effects of expanded profit margins and improved asset turnover, which more than offset the reduction in financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited a cyclical trajectory, declining from 28.54% in March 2022 to a trough of 18.60% in June 2023, before initiating a sustained and aggressive expansion to reach 50.42% by September 2026. This recovery is primarily driven by significant gains in operating profitability and asset efficiency, which more than offset a strategic reduction in financial leverage.
- Operating Profitability (EBIT Margin)
- The EBIT margin acted as the primary catalyst for the shift in ROE. Following a contraction from 21.52% in March 2022 to a low of 17.07% in March 2023, the margin entered a period of rapid acceleration. By September 2026, the margin reached 37.31%, indicating a substantial increase in operational efficiency and a strengthened ability to convert revenue into operating profit.
- Asset Utilization (Asset Turnover)
- Asset turnover showed a recovery and growth trend over the analyzed period. After dipping to 0.63 in June 2023, the ratio climbed steadily to 0.85 by September 2026. This upward trend indicates an improved capacity to generate revenue from the company's asset base, contributing positively to the overall ROE expansion.
- Financial Leverage
- A consistent downward trend is observed in financial leverage, which decreased from 2.58 in March 2022 to 2.00 in September 2026. The reduction in leverage suggests a strategic shift toward a more conservative capital structure, reducing reliance on debt. Notably, the overall ROE increased despite this decrease in the leverage multiplier, highlighting that the growth was driven by fundamental operational improvements rather than financial engineering.
- Interest Burden
- The interest burden ratio improved steadily from 0.88 in March 2022 to 0.95 by September 2026. This trend reflects a reduction in the proportion of operating profit consumed by interest expenses, coinciding with the decline in financial leverage and the increase in EBIT.
- Tax Burden
- The tax burden remained relatively stable throughout the period, fluctuating between 0.83 and 0.89. A slight downward trend is noted toward the end of the period, settling at 0.83 by September 2026, indicating a marginal increase in the effective tax impact on net income.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a U-shaped trajectory over the analyzed period, characterized by an initial contraction followed by a sustained and aggressive expansion. From a starting point of 11.05% in March 2022, the ROA declined to a trough of 8.36% in June 2023, before initiating a consistent upward trend that culminated in a peak of 25.16% by September 2026.
- Net Profit Margin
- Profitability experienced a period of compression between March 2022 and March 2023, with the margin falling from 16.47% to 13.16%. Following this low point, a strong recovery was observed, marked by an accelerated increase in margins starting in 2024. The margin expanded significantly from 18.42% in March 2024 to 29.69% by September 2026, indicating a substantial improvement in the conversion of revenue into net income.
- Asset Turnover
- Asset utilization remained relatively stable during the initial phase, experiencing a slight decline from 0.67 in March 2022 to a minimum of 0.63 in June 2023. Subsequently, efficiency improved steadily, rising to 0.85 by the end of the period. This upward trend suggests an increased ability to generate revenue from the existing asset base, contributing positively to the overall ROA.
- ROA Driver Analysis
- The recovery and subsequent growth of the ROA were driven by the synergistic improvement of both the Net Profit Margin and Asset Turnover. While the initial decline in ROA was a result of simultaneous drops in both efficiency and profitability, the post-2023 growth was more heavily influenced by the rapid expansion of the Net Profit Margin, which more than doubled its lowest value. The gradual but consistent increase in Asset Turnover acted as a secondary catalyst, amplifying the impact of the improved margins on total asset returns.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a U-shaped trajectory over the analyzed period, beginning at 11.05% in March 2022, reaching a trough of 8.36% in June 2023, and subsequently climbing to 25.16% by September 2026. This overall expansion is primarily driven by a significant recovery and subsequent growth in operating profitability and improved asset utilization.
- EBIT Margin
- The EBIT margin serves as the primary catalyst for the volatility and eventual growth in ROA. An initial contraction is observed from 21.52% in March 2022 to a low of 17.07% in March 2023. Following this period, a consistent and aggressive expansion occurs, with the margin accelerating to 37.31% by September 2026. This indicates a substantial increase in operational efficiency and pricing power over the long term.
- Asset Turnover
- Asset efficiency shows a gradual positive trend. After a slight decline to 0.63 in June 2023, the asset turnover ratio improves steadily, peaking at 0.85 in September 2026. This suggests a more effective deployment of assets to generate revenue, complementing the margin expansion to amplify the overall return.
- Interest Burden
- The interest burden ratio demonstrates a steady upward trend, moving from 0.88 in March 2022 to 0.95 by September 2026. This progression indicates a reduction in the impact of interest expenses relative to operating income, suggesting a strengthening of the company's solvency position or a reduction in debt servicing costs relative to EBIT.
- Tax Burden
- The tax burden remains relatively stable, fluctuating within a narrow range between 0.83 and 0.89. A slight downward trend is noted in the final periods, settling at 0.83, which implies a marginally higher effective tax rate toward the end of the sequence, though this impact is negligible compared to the gains in operating margin.
The disaggregation reveals that while tax and interest burdens remained stable or improved slightly, the surge in ROA was fundamentally powered by the synergistic effect of a doubling EBIT margin and a 35% increase in asset turnover from its lowest point. The transition from a period of margin compression (2022-2023) to a period of rapid expansion (2024-2026) reflects a significant shift in the operational profile of the entity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the net profit margin components reveals a significant expansion in profitability beginning in 2024, following a period of contraction between early 2022 and early 2023. The overall trajectory indicates a strong recovery and subsequent growth in bottom-line efficiency.
- EBIT Margin
- Operating profitability experienced a decline from 21.52% in March 2022 to a low of 17.07% in March 2023. Following this trough, a consistent and aggressive upward trend occurred, with the margin expanding to 37.31% by September 2026. This substantial growth in operating margin is the primary catalyst for the increase in the net profit margin.
- Interest Burden
- A steady improvement in the interest burden is observed, with the ratio rising from 0.88 in March 2022 to 0.95 between March 2026 and September 2026. This upward trend indicates that interest expenses have had a diminishing impact on operating profits over time, contributing to higher net income retention.
- Tax Burden
- The tax burden remained relatively stable for most of the period, generally oscillating between 0.85 and 0.89. A slight decrease to 0.83 was noted starting in March 2026 and persisting through September 2026, indicating a marginal increase in the tax drag during the final quarters of the analysis.
- Net Profit Margin
- The net profit margin reflects the combined influence of the above components, falling from 16.47% in March 2022 to 13.16% in March 2023. From that point, it entered a period of sustained growth, reaching 29.69% by September 2026. The correlation between the EBIT margin and the net profit margin is high, confirming that operating efficiency was the dominant driver of total profitability growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?