Stock Analysis on Net
Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Netflix Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the two-component DuPont disaggregation reveals a significant transformation in the drivers of Return on Equity (ROE) from March 2022 through June 2026. While ROE experienced an initial decline, it entered a period of sustained and accelerated growth starting in the third quarter of 2023, ending at a period high of 45.27%.

Return on Assets (ROA)
A U-shaped trajectory is observed in asset productivity. ROA declined from 11.05% in March 2022 to a trough of 8.36% in June 2023. Subsequently, a strong and consistent upward trend emerged, with ROA increasing to 23.35% by June 2026. This indicates a substantial improvement in the company's ability to generate earnings from its asset base over the latter half of the period.
Financial Leverage
A general downward trend is evident in the financial leverage ratio, which decreased from 2.58 in March 2022 to 1.94 by June 2026. This reduction suggests a strategic shift toward deleveraging and a decreased reliance on debt to finance assets, thereby lowering the financial risk profile of the organization.
Return on Equity (ROE) Dynamics
The evolution of ROE highlights a shift in the source of shareholder returns. Between March 2022 and June 2023, ROE fell from 28.54% to 18.60% as both ROA and financial leverage declined simultaneously. However, from July 2023 onward, ROE grew aggressively despite the continuing decline in leverage. This confirms that the expansion of ROE is driven exclusively by operational efficiency and increased asset profitability rather than financial engineering or increased debt.

In summary, the financial profile transitioned from one where returns were partially supported by higher leverage to one where returns are driven by superior operational performance. The divergence between rising ROA and falling leverage indicates a strengthening of the fundamental earnings power of the company.



Three-Component Disaggregation of ROE

Netflix Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


An analysis of the three-component DuPont decomposition reveals a distinct V-shaped trajectory in Return on Equity (ROE). After an initial decline from 28.54% in March 2022 to a trough of 18.60% in June 2023, ROE entered a phase of sustained acceleration, reaching 45.27% by June 2026. This growth is characterized by a shift in the underlying drivers of equity returns, moving from a reliance on financial leverage toward operational efficiency and profitability.

Net Profit Margin
Profitability served as the most significant driver of ROE volatility and subsequent growth. A contraction was observed from March 2022 (16.47%) through March 2023 (13.16%). However, from June 2023 onward, margins expanded aggressively, more than doubling to reach 28.22% by June 2026. The steady quarterly increase in profit margins indicates a substantial improvement in cost management or pricing power, providing the primary momentum for the rise in overall equity returns.
Asset Turnover
Asset utilization efficiency remained relatively stable in the first year before showing a gradual upward trend. Following a low of 0.63 in June 2023, the ratio improved steadily to 0.83 by June 2026. This indicates an increased capacity to generate revenue from the asset base, complementing the margin expansion and contributing positively to the upward trajectory of ROE.
Financial Leverage
A consistent downward trend is observed in financial leverage, which decreased from 2.58 in March 2022 to 1.94 by June 2026. Because a reduction in leverage typically exerts downward pressure on ROE, the fact that ROE increased significantly during this period underscores the strength of the operational gains. The growth in equity returns was achieved while simultaneously reducing the company's reliance on debt, suggesting a transition toward a more sustainable and less risky financial structure.

In summary, the expansion of ROE from 2023 to 2026 was driven by a powerful combination of increasing net profit margins and improved asset turnover. These operational improvements were sufficient to offset the diminishing effect of financial leverage, resulting in a higher quality of earnings characterized by increased profitability and a strengthened balance sheet.



Five-Component Disaggregation of ROE

Netflix Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × × × ×
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Equity (ROE) exhibited a U-shaped trajectory over the analyzed period, declining from 28.54% in March 2022 to a trough of 18.60% in June 2023, before entering a period of aggressive expansion to reach 45.27% by June 2026. This recovery and subsequent growth are fundamentally driven by operational margin expansion and improved asset utilization, which more than compensated for a simultaneous reduction in financial leverage.

Operational Profitability
The EBIT Margin acted as the most significant catalyst for ROE growth. Following a decline from 21.52% in early 2022 to a low of 17.07% in March 2023, the margin entered a sustained upward trend. It surpassed 30% in early 2025 and peaked at 36.06% in March 2026, indicating a substantial increase in operating efficiency and profitability per unit of revenue.
Asset Efficiency
Asset Turnover demonstrated a gradual but consistent improvement, rising from 0.67 in March 2022 to 0.83 by June 2026. This upward trend reflects a more efficient deployment of the company's asset base to generate top-line growth over the four-year span.
Financial Leverage and Interest Burden
Financial Leverage followed a clear downward trend, decreasing from 2.58 in March 2022 to 1.94 in June 2026. This suggests that the increase in ROE was achieved through fundamental performance gains rather than through increased debt financing. In tandem, the Interest Burden ratio improved from 0.88 to 0.95, signaling that interest expenses consumed a smaller portion of operating income over time.
Tax Burden
The Tax Burden remained relatively stable, fluctuating between 0.83 and 0.89 throughout the period. A slight decline is observed toward the end of the sequence, with the ratio settling at 0.83 by June 2026, indicating a minor increase in the effective tax impact on net income.


Two-Component Disaggregation of ROA

Netflix Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the return on assets (ROA) reveals a distinct three-phase trajectory characterized by an initial contraction, a recovery period, and a subsequent phase of aggressive expansion. The overall performance indicates a significant strengthening of operational efficiency and profitability from early 2022 through mid-2026.

Net Profit Margin
A period of margin compression is evident from March 2022 through March 2023, with the ratio declining from 16.47% to a low of 13.16%. Following this trough, a consistent upward trend emerged. By December 2024, the margin reached 22.34%, eventually peaking at 28.52% in March 2026. This progression suggests a successful transition toward higher profitability per unit of revenue over the analyzed period.
Asset Turnover
Asset utilization remained relatively stagnant in 2022 and early 2023, fluctuating between 0.63 and 0.67. Starting in September 2023, a steady improvement in asset efficiency is observed, with the ratio rising from 0.66 to 0.83 by June 2026. This gradual increase indicates an improved ability to generate revenue from the existing asset base.
Return on Assets (ROA)
The ROA followed a mirror trajectory to its underlying components. The initial decline in both margin and turnover led to a bottoming out of ROA at 8.36% in June 2023. The subsequent simultaneous growth in profit margins and asset turnover accelerated the ROA recovery. The metric grew from 11.10% in December 2023 to 23.35% by June 2026, representing a substantial increase in overall asset productivity.

The disaggregation of ROA demonstrates that while asset turnover provided a steady contribution to growth, the primary driver of the increase in ROA was the significant expansion of the net profit margin. The synchronization of increasing efficiency and increasing profitability resulted in a compounded positive effect on the total return on assets.



Four-Component Disaggregation of ROA

Netflix Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 = × × ×
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the four-component Return on Assets (ROA) disaggregation reveals a period of initial contraction followed by a substantial and sustained expansion in overall profitability. From March 2022 to June 2026, ROA transitioned from 11.05% to a peak of 23.35%, with the most significant growth phase occurring after June 2023, when the ratio bottomed at 8.36%.

EBIT Margin
Operational profitability served as the primary catalyst for the growth in ROA. A downward trend was observed from March 2022 (21.52%) through March 2023 (17.07%). However, this was followed by a robust recovery and expansion, with the margin climbing steadily to 35.85% by June 2026. This significant increase indicates a substantial improvement in operational efficiency and cost management over the analyzed period.
Asset Turnover
Asset utilization showed a general upward trend, supporting the increase in overall returns. While the ratio remained relatively stable in 2022, it grew from a low of 0.63 in June 2023 to 0.83 by June 2026. This trend suggests an increased ability to generate revenue from the existing asset base, complementing the expansion in operating margins.
Interest Burden
A consistent improvement in the interest burden is evident, moving from 0.88 in March 2022 to 0.95 by June 2026. The steady climb toward 1.0 indicates that interest expenses have consumed a smaller proportion of operating income over time, suggesting either a reduction in debt levels or a decrease in the relative cost of borrowing.
Tax Burden
The tax burden remained the most stable of the four components for the majority of the period, fluctuating narrowly between 0.85 and 0.89. A slight downward trend emerged toward the end of the period, with the ratio decreasing to 0.83 by March 2026, indicating a slightly higher effective tax impact on earnings in the final quarters.

In summary, the expansion of ROA was driven by a synergistic combination of sharply increasing EBIT margins and improved asset turnover, while the interest burden trend further amplified the positive impact on net returns. The operational improvements heavily outweighed the minor fluctuations observed in the tax burden.



Disaggregation of Net Profit Margin

Netflix Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the disaggregated net profit margin reveals a significant recovery and subsequent expansion of profitability between March 2022 and June 2026. After an initial period of contraction that bottomed out in early 2023, there is a sustained upward trajectory in overall margins, primarily driven by operational efficiency gains.

EBIT Margin
A V-shaped trend is evident in operating profitability. The EBIT margin declined from 21.52% in March 2022 to a low of 17.07% in March 2023. Following this trough, a period of aggressive expansion occurred, with the margin climbing steadily to 28.11% by December 2023 and accelerating further to reach a peak of 36.06% in March 2026. This indicates a substantial improvement in core operational profitability and cost management over the analyzed period.
Interest Burden
The interest burden ratio shows a consistent improvement, moving from 0.88 in March 2022 to 0.95 by June 2026. The steady increase toward 1.0 suggests a diminishing impact of interest expenses relative to operating income, reflecting either a reduction in debt levels or a significant increase in earnings before interest and taxes (EBIT) that dwarfs financing costs.
Tax Burden
The tax burden remained relatively stable for the majority of the period, fluctuating narrowly between 0.85 and 0.89. However, a slight downward trend is observed in the final quarters, with the ratio decreasing to 0.83 by March 2026. This suggests a marginal increase in the effective tax rate toward the end of the period, which slightly offset the gains made in operating efficiency.
Net Profit Margin
The net profit margin mirrors the trajectory of the EBIT margin, declining from 16.47% in March 2022 to 13.16% in March 2023 before entering a strong growth phase. By June 2026, the net profit margin reached 28.22%. The correlation between the EBIT margin and the net profit margin confirms that operational performance was the primary catalyst for the increase in bottom-line profitability, while the improving interest burden provided additional support.