Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Netflix Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data reveals distinct trends in key profitability and leverage metrics over the observed periods. Return on Assets (ROA) experienced an initial increase from early 2020, peaking around late 2021, followed by a moderate decline before demonstrating a strong upward trajectory starting in early 2024, culminating in a significant increase by March 2025.

Financial leverage showed a continuous declining trend from early 2020 through mid-2024, indicating a steady reduction in the use of debt relative to equity. This decrease suggests an improving balance sheet strength, as the leverage ratio moved from above 4.0 to just above 2.1 by the end of the period.

Return on Equity (ROE) mirrored the patterns observed in ROA with a substantial increase beginning mid-2020, reaching peaks toward the end of 2021. Subsequently, ROE decreased significantly through 2023, bottoming out in late 2023. However, a marked recovery is apparent starting in early 2024, with ROE reaching its highest levels by the first quarter of 2025, indicating enhanced profitability and effective equity utilization.

Overall, these trends illustrate a company that has improved its asset efficiency and equity returns significantly in recent periods while concurrently reducing financial leverage. The combined effect of improving ROA and ROE alongside declining leverage suggests enhanced operational performance and a stronger financial position going forward.

Return on Assets (ROA)
Initial absent data transitioning into a steady increase peaking near the end of 2021.
Moderate decline through 2022 and 2023.
Strong recovery from early 2024, culminating in a new peak by March 2025.
Financial Leverage
Consistent decrease from 4.17 in early 2020 to approximately 2.17 by early 2025.
Indicates a continued strategy of deleveraging or improved equity financing versus debt.
Return on Equity (ROE)
Rising sharply from mid-2020 to peak late 2021.
Notable decline through most of 2023, suggesting challenges in profit generation or equity utilization.
Substantial improvement starting 2024, reaching the highest recorded values by early 2025.

Three-Component Disaggregation of ROE

Netflix Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The net profit margin displays a general upward trend starting from March 31, 2021, where it was recorded at 11.05%. It steadily increases, reaching 17.64% by December 31, 2020, then slightly declines and fluctuates around the mid-teens until early 2023. From this point onward, it resumes growth consistently, culminating at 23.07% by March 31, 2025. This indicates improving profitability and operational efficiency over time.

Asset turnover remains relatively stable throughout the observed periods. Initially noted at 0.64 in March 31, 2021, it reaches a peak of 0.74 by September 30, 2024, with minor fluctuations around the 0.65 to 0.72 range in other quarters. This steadiness reflects consistent utilization of assets to generate revenue, with a slight improvement towards the later years, suggesting enhanced efficiency in asset management.

Financial leverage shows a pronounced decreasing trend over the full timeline. Starting at 4.17 at March 31, 2020, it steadily declines each period, reaching 2.17 by both March 31, 2025, and June 30, 2025. This reduction suggests a gradual decrease in reliance on debt financing, implying a stronger equity position and possibly lower financial risk.

The return on equity (ROE) initially rises sharply from 24.96% at March 31, 2021, to a peak of 32.98% by December 31, 2021. After peaking, ROE decreases steadily through 2023, hitting a low of 18.6% in September 2023. Subsequently, it rebounds, showing strong improvement to 38.58% by March 31, 2025. This fluctuation reflects variations in profitability and capital efficiency, with recent periods indicating a significant strengthening of shareholder returns.

Summary
The overall financial indicators demonstrate enhanced profitability, stable asset utilization, reduced financial leverage, and fluctuating but ultimately increasing shareholder returns. These trends collectively suggest strengthening operational performance and a more conservative financial structure over the analyzed timeframe.

Five-Component Disaggregation of ROE

Netflix Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The data reveals several important trends regarding profitability, operational efficiency, and capital structure over multiple quarters.

Tax Burden
The tax burden ratio remains relatively stable, fluctuating marginally between 0.85 and 0.89 from March 2021 through March 2025. This stability indicates consistent taxation levels relative to pre-tax income over the periods analyzed.
Interest Burden
The interest burden ratio shows a gradual improvement, increasing from 0.81 in March 2021 to 0.94 by March 2025. The consistent rise suggests decreased interest expenses relative to earnings before interest and taxes, signaling either reduced debt costs or improved earnings coverage of interest obligations.
EBIT Margin
The EBIT margin reflects a notable upward trend, starting at 15.87% in March 2021 and rising steadily to reach 28.11% by March 2025. This signifies enhanced operating profitability, suggesting improved cost control or revenue growth outpacing operating expenses through the periods.
Asset Turnover
Asset turnover remains fairly consistent, hovering around 0.64 to 0.77. After a dip to 0.63 in September 2022, the ratio recovers and trends upward, indicating modest improvements in the efficiency of asset use to generate sales.
Financial Leverage
Financial leverage exhibits a long-term declining pattern, decreasing from 4.17 in March 2020 to approximately 2.17 in March 2025. The reduction in leverage suggests a strategic move towards lower reliance on debt financing, improving the company’s risk profile.
Return on Equity (ROE)
The ROE shows a dynamic trajectory, peaking at nearly 33% in December 2021, then declining toward a low of 18.6% in September 2023, followed by a strong rebound to 38.58% by March 2025. This volatility can be associated with variations in profitability, leverage, and asset efficiency, culminating in enhanced shareholder returns in later periods.

In summary, the data indicates steady improvements in profitability metrics, particularly EBIT margin and ROE, alongside a strategic reduction in financial leverage. Operational efficiency, as measured by asset turnover, maintains a consistent level with slight improvement. The interest burden ratio's increase implies better management or reduction of interest costs. Collectively, these trends are indicative of strengthening financial health and operational performance over the evaluated quarters.


Two-Component Disaggregation of ROA

Netflix Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data reveals significant trends in profitability, efficiency, and asset utilization over the observed quarterly periods.

Net Profit Margin
The net profit margin shows a generally upward trajectory from 11.05% in March 2021 to 23.07% by March 2025. There are fluctuations within this period, with margins peaking at 17.64% in December 2020 and then experiencing a gradual decline through 2022 to 13.16% in June 2023. However, post mid-2023, the net margin resumes a strong increasing trend, reaching its highest levels at over 22% by early 2025. This suggests improving profitability and cost management over the longer term despite some short-term volatility.
Asset Turnover
Asset turnover remains relatively stable in the earlier periods, hovering around 0.64 to 0.67 from March 2021 through early 2023. Starting in mid-2023, there is a discernible upward trend, with the ratio rising from 0.63 in September 2023 to 0.77 by March 2025. This indicates increasing efficiency in utilizing assets to generate revenue, signaling operational improvements or better asset management during the latter periods.
Return on Assets (ROA)
The ROA follows a pattern similar to net profit margin, with initial growth from 7.03% in March 2021 to a peak of 11.82% in December 2020, followed by a moderate decline through 2022 to 8.36% in September 2023. Thereafter, the metric shows a consistent rise, achieving 17.8% by March 2025. This reflects enhanced overall profitability relative to the asset base, driven by both improved profit margins and better asset utilization as suggested by the asset turnover metric.

In summary, the data indicates cyclical variations in profitability and asset efficiency, with notable improvements emerging strongly from mid-2023 onward. These trends suggest effective strategic initiatives aimed at profitability enhancement and asset utilization are taking effect, resulting in higher returns and margins towards the most recent quarters.


Four-Component Disaggregation of ROA

Netflix Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data over the observed periods reveals several notable trends and changes in key performance ratios.

Tax Burden Ratio
The tax burden ratio remains relatively stable throughout the periods analyzed, fluctuating narrowly between 0.85 and 0.89. This consistency indicates a steady relationship between earnings before taxes and net income, suggesting stable tax expenses relative to pre-tax profits.
Interest Burden Ratio
The interest burden ratio exhibits a gradual upward trend, increasing from 0.81 in early observed periods to 0.94 by the end of the timeline. This indicates a decreasing proportion of earnings being consumed by interest expenses over time, which reflects an improving interest expense management or a reduction in debt levels.
EBIT Margin
The EBIT margin shows a steady increase over the course of the data, rising from approximately 15.87% to 28.11%. This improvement in operating profitability highlights more efficient cost control and/or revenue growth relative to operating expenses, reflecting strengthening core operational performance.
Asset Turnover Ratio
The asset turnover ratio initially remains fairly stable in a range of approximately 0.64 to 0.67 but shows an upward movement towards the later periods, reaching 0.77. This trend indicates enhanced efficiency in utilizing assets to generate revenue, signifying better asset management and operational effectiveness as time progresses.
Return on Assets (ROA)
ROA experiences a clear upward trajectory, improving from around 7.03% to 17.80%. The increase reflects a rising capacity to generate net income from the company’s asset base, driven by the combined effects of higher EBIT margins, improving asset turnover, and decreasing interest burdens. This trend points to overall enhanced profitability and operational efficiency.

In summary, the data evidences consistent improvements in profitability and asset utilization metrics, alongside control over interest expenses. These patterns suggest a strengthening financial position and more effective operational management across the periods evaluated.


Disaggregation of Net Profit Margin

Netflix Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden Ratio
The tax burden ratio demonstrates a relatively stable pattern over the covered periods, consistently oscillating close to 0.87 to 0.88. This indicates that the proportion of earnings retained after tax remains steady, with minor fluctuations but no significant upward or downward trend.
Interest Burden Ratio
The interest burden ratio shows a gradual but consistent improvement from 0.81 to 0.94 over the span of the quarters reported. This upward movement suggests enhanced operational efficiency or a decrease in interest-related expenses relative to earnings before interest and taxes, contributing positively to overall profitability.
EBIT Margin
The EBIT margin exhibits a general upward trend across the observed periods. Starting at 15.87% in the earliest reported quarter, it rises steadily with minor fluctuations to reach over 28% by the final quarter. This improvement indicates strengthening operational profitability and efficient management of operating expenses over time.
Net Profit Margin
The net profit margin follows a similar progressive trajectory as the EBIT margin, beginning at approximately 11% and advancing to over 23% by the latest quarter. Despite some moderate dips in certain quarters, the overall trend reflects enhanced bottom-line profitability, potentially driven by improved operational effectiveness, tax management, and reduced interest burdens.