Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analyzed data reveals significant trends in profitability and financial structure over the examined quarterly periods. Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) demonstrate distinct patterns that reflect the company's evolving performance and financial management.
- Return on Assets (ROA)
-
ROA begins at a high level around 18.29% in early 2020, improves steadily to peak above 23% in late 2021, then experiences a downward trend through 2022 and early 2023, bottoming near 10.91% in late 2023. From that point, ROA recovers consistently, rising to nearly 24% by the first quarter of 2025. This fluctuation indicates cycles of asset efficiency, with a temporary dip likely linked to operational or market challenges, followed by a robust recovery phase.
- Financial Leverage
-
Financial leverage shows a gradual but consistent increase over the period. It starts near 1.31 in early 2020, declining slightly through the following quarters to roughly 1.22 by early 2021. Thereafter, leverage rises steadily, reaching approximately 1.56 by the end of 2024 before stabilizing slightly around 1.51 in early 2025. The upward trend suggests a growing reliance on debt or other liabilities relative to equity, which may indicate increased risk but also potentially greater capital utilization for growth.
- Return on Equity (ROE)
-
ROE data exhibits strong growth throughout the timeline. Starting from roughly 22.72% in early 2020, ROE climbs higher consistently, peaking above 34% by the start of 2025. The trend closely aligns with movements in ROA but with amplified gains, reflecting the leverage effect on equity returns. Despite some dips in margin during 2022 and early 2023, the overall upward trajectory in ROE demonstrates effective generation of shareholder value over time.
In summary, the data suggests an overall strengthening in profitability, specifically equity profitability, accompanied by an increased use of financial leverage. The temporary downturn in ROA during 2022 and early 2023 followed by a strong rebound may associate with external or internal factors affecting asset utilization efficiency. The steady increase in leverage should be monitored as it impacts the company's risk profile, but for the period analyzed, it correlates with improved shareholder returns.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin shows a clear cyclical pattern starting from March 31, 2021. It initially rises from 33.9% to a peak of 37.18% by September 30, 2021, before gradually declining to a low of 18.27% by June 30, 2023. Following this trough, the margin recovers steadily to reach 39.11% by March 31, 2025. This indicates periods of strong profitability followed by contraction and subsequent recovery.
- Asset Turnover
- Asset turnover ratios indicate moderate fluctuations over the timeline. From April 2020, the ratio improves from 0.54 to a high of 0.73 by June 30, 2022. After this peak, there is a gradual decrease to 0.58 by September 30, 2023, followed by a modest rebound reaching 0.65 by June 30, 2024. The asset turnover ends slightly lower at 0.61 by March 31, 2025. This suggests varying efficiency in asset utilization, with periods of improvement offset by subsequent declines.
- Financial Leverage
- Financial leverage presents a generally upward trend, increasing from 1.31 at March 31, 2020, to a peak of 1.56 by December 31, 2024. Minor fluctuations are observed throughout, but the overall increase signifies a gradual rise in the use of debt or other leverage sources relative to equity over time. This heightened leverage could impact risk and return dynamics.
- Return on Equity (ROE)
- The return on equity exhibits a pattern similar to net profit margin, with ROE improving from 22.72% at March 31, 2021, to a peak of 31.53% by March 31, 2022. Subsequently, it declines steadily to 16.82% by September 30, 2023. After this period, ROE recovers strongly, reaching 36.01% by March 31, 2025. The fluctuations in ROE correspond with changes in net profit margin and financial leverage, indicating their combined influence on shareholder returns.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
-
The net profit margin displays a generally declining trend from the start of 2021 through to the end of 2022, decreasing from approximately 33.9% in March 2021 to a low of 18.27% by mid-2023. Following this trough, the margin begins to recover steadily, with a notable increase in the final quarters, reaching 39.11% by March 2025. This pattern indicates a period of shrinking profitability margin followed by a robust rebound, suggesting improved operational efficiency or cost control in the later periods.
- Asset Turnover
-
The asset turnover ratio initially rises from 0.54 in March 2021 to a peak near 0.73 by mid-2022, indicating improving efficiency in utilizing assets to generate revenue during this period. However, after this peak, the ratio experiences a gradual decline to approximately 0.58 by late 2023, followed by a mild recovery that stabilizes around 0.6 to 0.65 through to the first quarter of 2025. This trend suggests fluctuations in asset utilization efficiency with some volatility but overall relatively stable performance in recent times.
- Return on Assets (ROA)
-
The ROA trajectory mirrors the patterns observed in net profit margin, with a peak near 23.77% in December 2020 followed by a steady decline to a low of around 10.91% in late 2023. Post this low, ROA demonstrates a recovery trend, climbing back to 23.78% by March 2025. This indicates that after a period of diminished profitability relative to assets, the company managed to enhance the effectiveness with which it converts asset investments into net earnings over the most recent periods.
- Overall Analysis
-
The data reveals a common pattern across profitability and efficiency metrics, characterized by peak performance in early 2021, followed by a notable downturn extending through 2022 and mid-2023. This period likely reflects challenges affecting both profit margins and asset utilization. Subsequently, the metrics show a consistent recovery trend toward the end of the dataset, suggesting successful strategic adjustments or improved market conditions leading to enhanced financial performance by early 2025.