Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Netflix Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income
Additions to content assets
Change in content liabilities
Amortization of content assets
Depreciation and amortization of property, equipment and intangibles
Stock-based compensation expense
Foreign currency remeasurement (gain) loss on debt
Other non-cash items
Deferred income taxes
Other current assets
Accounts payable
Accrued expenses and other liabilities
Deferred revenue
Other non-current assets and liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property and equipment
Change in other assets
Acquisitions
Purchases of investments
Proceeds from maturities and sales of investments
Other investing activities
Net cash (used in) provided by investing activities
Proceeds from issuance of debt
Debt issuance costs
Repayments of debt
Proceeds from issuance of common stock
Repurchases of common stock
Taxes paid related to net share settlement of equity awards
Other financing activities
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data exhibits several notable dynamics across the reported periods. Net income displays a generally increasing trend with some variability, peaking notably at the end of the quarters in March 2025 and June 2025, indicating strong profitability growth in the latest periods despite fluctuations in earlier quarters. The pattern shows that while net income was strong in mid-2020 and early 2021, it experienced dips toward the end of 2021 and early 2022, before recovering and achieving new highs in 2023 through 2025.

Additions to content assets consistently represent a significant cash outflow, with substantial quarterly investments in content throughout the entire timeline. The values fluctuate but remain at high absolute levels, indicating a sustained strategic focus on content acquisition or production, with the highest additions observed around late 2021 and mid-2024. This considerable content investment is a key factor influencing the company's operational expenses and cash flow.

The amortization of content assets steadily increases over time, reflecting the ongoing expense recognition related to the previously capitalized content costs. This increasing amortization expense aligns with the continued heavy investment in content assets. Depreciation and amortization of property, equipment, and intangibles also trend upward, albeit at much lower absolute values compared to content amortization, showing ongoing capital asset usage and aging.

Stock-based compensation expense shows moderate fluctuations, with peaks in the quarters around mid-2022 and gradual reductions thereafter, possibly indicating changes in employee incentives or compensation structures over time. Foreign currency remeasurement gains and losses are volatile, with pronounced swings from gains to losses in certain quarters, reflecting exposure to currency exchange rate fluctuations which can significantly impact financial results.

Operating assets and liabilities exhibit considerable variability, with changes in accounts payable, accrued expenses, and deferred revenue fluctuating substantially. These areas indicate active management of working capital components, with some quarters showing increases and others decreases, contributing to the overall cash flow volatility.

Net cash provided by operating activities shows robust positive cash generation, especially from early 2023 onwards, achieving peak cash inflows in several recent quarters. This improvement suggests enhanced operational efficiency or improved earnings quality leading to strong cash inflows from core operations.

Investing activities consistently show cash outflows driven primarily by purchases of content assets and property and equipment. The data also indicates intermittent acquisition and investment purchase activities with large amounts of cash used for acquisitions and investments in certain quarters, balanced partially by proceeds from sales or maturities of investments, particularly in 2023 and 2024.

Financing activities present a mixed picture with periods of significant debt issuance and repayment, illustrating an active approach to capital structure management. Proceeds from the issuance of common stock occur sporadically, while stock repurchases escalate sharply in later years, particularly throughout 2023 to 2025, suggesting a strategic shift toward returning capital to shareholders. This is confirmed by the large and increasing values of repurchases, which peak dramatically in the most recent quarters.

Overall, the net increase or decrease in cash and cash equivalents reflects the interplay of strong operating cash flows, significant investment outlays, and substantial financing activity, with large positive cash flow impacts from operating activities often offset by heavy investing and financing cash uses. Exchange rate effects introduce additional variability, sometimes significantly boosting or reducing cash balances due to foreign exchange movements.

Profitability
Net income displays a strong upward trend with notable peaks in the latest quarters, indicating improved earnings performance despite interim volatility.
Content Investment
Continuous and substantial additions to content assets are evident, accompanied by increasing amortization related to these assets, reflecting sustained strategic investment in content.
Cash Flows
Operating cash flow strengthens markedly from 2023 onwards, while investing activities consistently consume cash primarily due to content investments and acquisitions. Financing activities reflect active debt management and increasing stock repurchases in recent years.
Working Capital
Changes in operating assets and liabilities are highly variable, indicating dynamic working capital management that contributes to cash flow fluctuations.
Foreign Exchange
Currency remeasurement gains and losses are volatile, impacting net income and cash flow in multiple quarters.
Shareholder Returns
Significant uptrend in share repurchases from mid-2022 onwards signals a focus on returning capital to shareholders, supported by occasional stock issuance and debt activity.