Stock Analysis on Net
Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Netflix Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 3,401,414 5,282,791 2,418,521 2,546,916 3,125,413 2,890,351 1,868,607 2,363,509 2,147,306 2,332,209 937,838 1,677,422 1,487,610 1,305,120 55,284 1,398,242 1,440,951 1,597,447 607,429 1,449,071 1,353,013 1,706,715
Additions to content assets (4,927,523) (4,846,917) (5,057,212) (4,653,935) (3,835,813) (3,549,657) (4,429,402) (4,016,396) (4,048,852) (3,728,967) (3,529,191) (2,883,839) (3,683,007) (2,458,666) (3,985,192) (4,582,671) (4,687,011) (3,584,164) (5,654,639) (4,666,237) (4,096,750) (3,284,576)
Change in content liabilities (181,794) 45,216 (9,795) 24,262 (214,052) (411,253) (139,537) (83,585) (366,572) (189,441) 49,059 (325,989) 46,119 (354,791) 274,364 60,867 191,228 (347,149) 840,392 (29,246) (312,208) (266,040)
Amortization of content assets 4,311,309 4,217,900 4,764,236 4,002,744 3,832,074 3,823,112 4,161,501 3,699,521 3,769,690 3,670,805 3,754,079 3,573,353 3,410,021 3,459,984 3,944,827 3,653,592 3,261,348 3,166,365 3,741,317 2,963,051 2,806,803 2,719,196
Depreciation and amortization of property, equipment and intangibles 100,530 98,575 85,983 87,326 80,013 80,067 79,539 80,914 81,227 87,234 86,567 90,660 89,385 90,335 93,387 85,188 83,505 74,602 63,984 70,253 38,434 35,741
Stock-based compensation expense 131,312 140,405 134,624 80,986 80,862 71,977 61,827 65,650 68,766 76,345 82,519 79,720 78,030 99,099 153,789 152,062 150,392 119,209 99,329 95,078 101,583 107,230
Foreign currency remeasurement (gain) loss on debt (8,813) (10,110) (9,730) (1,707) 55,238 28,547 (52,855) 104,809 (42,692) (130,801) 239,371 (172,678) 28,952 80,651 461,681 (348,458) (304,513) (161,821) (103,917) (136,488) 63,074 (253,330)
Other non-cash items 141,356 198,227 200,289 142,293 120,139 114,730 130,927 128,082 138,588 97,181 154,896 115,688 121,483 120,008 123,688 102,513 205,374 101,968 93,806 102,211 108,103 72,657
Deferred income taxes 81,260 58,819 (162,912) 20,539 (135,755) (163,928) (73,252) (200,982) (209,387) (107,077) (171,128) (86,277) (103,172) (98,782) 75,973 (57,797) (115,820) (68,906) (62,279) 50,967 51,127 159,733
Other current assets 111,713 (704,640) (313,014) (169,597) (176,683) (131,367) (41,866) 54,956 (28,959) 38,049 (13,198) 103,766 (183,049) (88,522) (398,319) (120,071) 123,399 41,157 (608) (95,145) (52,373) (221,555)
Accounts payable (157,397) 154 117,890 139,451 11,046 (276,426) 255,379 30,597 (19,358) (145,265) 213,228 (68,390) 38,332 (89,668) 125,074 53,875 (122,048) (215,444) 185,279 24,836 72,313 (137,313)
Accrued expenses and other liabilities (1,249,793) 1,295,904 134,889 707,151 (267,235) 306,413 (124,591) 179,011 (114,303) 251,782 (194,536) (65,029) 177,831 185,299 (379,629) 212,072 (238,719) 350,763 (95,903) 269,774 (171,430) 177,897
Deferred revenue 54,008 (32,282) 51,055 (3,686) 118,635 88,913 7,765 39,328 4,236 26,515 137,184 (5,733) 49,647 (2,390) 69,409 (48,420) (10,376) 16,743 26,710 (4,732) 47,093 22,279
Other non-current assets and liabilities (63,770) (453,837) (243,182) (97,569) (370,624) (82,280) (167,148) (124,313) (88,843) (66,047) (83,674) (40,359) (117,950) (68,937) (170,478) (4,184) 125,040 (167,931) (144,174) (11,014) (72,543) (61,368)
Changes in operating assets and liabilities (1,305,239) 105,299 (252,362) 575,750 (684,861) (94,747) (70,461) 179,579 (247,227) 105,034 59,004 (75,745) (35,189) (64,218) (753,943) 93,272 (122,704) 25,288 (28,696) 183,719 (176,940) (220,060)
Adjustments to reconcile net income to net cash provided by operating activities (1,657,602) 7,414 (306,879) 278,258 (702,155) (101,152) (331,713) (42,408) (856,459) (119,687) 725,176 314,893 (47,378) 873,620 388,574 (841,432) (1,338,201) (674,608) (1,010,703) (1,366,692) (1,416,774) (929,449)
Net cash provided by operating activities 1,743,812 5,290,205 2,111,642 2,825,174 2,423,258 2,789,199 1,536,894 2,321,101 1,290,847 2,212,522 1,663,014 1,992,315 1,440,232 2,178,740 443,858 556,810 102,750 922,839 (403,274) 82,379 (63,761) 777,266
Purchases of property and equipment (218,644) (196,130) (239,335) (164,719) (155,889) (128,277) (158,674) (126,863) (78,287) (75,714) (81,632) (103,929) (100,972) (62,019) (111,593) (84,960) (90,018) (121,158) (165,979) (167,327) (110,278) (81,001)
Change in other assets (21,304) (1,000) (4,615)
Acquisitions (585,744) (17,194) (563,990) (68,876) (124,521) (788,349)
Purchases of investments (8,450) (3,850) (1,650) (156,015) (1,742,246) (303,228) (201,634) (911,276)
Proceeds from maturities and sales of investments 8,450 176,250 962,413 769,954 493,228 400,000 501,937
Other investing activities 36,190 (36,190)
Net cash (used in) provided by investing activities (218,644) (781,874) (256,529) 43,871 768,684 485,662 (158,674) (1,869,109) (78,287) (75,714) 411,596 296,071 97,737 (263,653) (1,586,859) (84,960) (158,894) (245,679) (954,328) (188,631) (111,278) (85,616)
Proceeds from issuance of debt 1,794,460
Repayments of debt (1,033,450) (800,000) (400,000) (700,000) (500,000)
Proceeds from issuance of common stock 59,980 49,310 76,082 70,215 169,066 351,602 302,012 143,244 118,750 268,881 51,427 57,818 34,717 26,028 6,705 4,113 11,250 13,678 88,149 18,445 19,749 48,071
Repurchases of common stock (4,714,403) (1,270,588) (2,079,559) (1,856,885) (1,654,327) (3,536,396) (963,748) (1,700,000) (1,599,998) (2,000,000) (2,500,000) (2,500,100) (645,146) (400,101) (100,000) (500,022)
Taxes paid related to net share settlement of equity awards (6,631) (29,230) (5,985) (6,196) (6,114) (27,870) (2,553) (2,024) (1,883) (1,825) (224,168)
Other financing activities (8,573) 19,694 (67,948) 55,837 21,957 (15,652) (14,409) (9,084) (6,250) (3,700) (32,826) (38,920)
Net cash used in financing activities (4,669,627) (1,230,814) (2,077,410) (1,737,029) (2,502,868) (4,028,316) (678,698) 226,596 (1,489,381) (2,132,944) (2,452,273) (2,475,108) (649,349) (374,073) 6,705 4,113 11,250 (686,322) (136,019) (81,555) (480,273) (451,929)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (19,628) (49,838) (29,377) (21,721) 287,471 150,146 (351,270) 153,452 (122,723) (95,790) 139,342 (122,707) 39,626 26,423 166,564 (180,058) (145,198) (11,448) (4,236) (63,843) 23,477 (42,138)
Net increase (decrease) in cash, cash equivalents and restricted cash (3,164,087) 3,227,679 (251,674) 1,110,295 976,545 (603,309) 348,252 832,040 (399,544) (91,926) (238,321) (309,429) 928,246 1,567,437 (969,732) 295,905 (190,092) (20,610) (1,497,857) (251,650) (631,835) 197,583

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Operational cash flow demonstrates a significant upward trajectory over the analyzed period, evolving from a volatile state in 2021 to a position of substantial and consistent strength by 2026. While early quarters exhibited fluctuations, including periods of negative net cash from operations, the latter half of the sequence shows a marked increase in the ability to generate cash from core business activities, peaking at approximately 5.29 billion USD in the first quarter of 2026.

Net Income and Operating Cash Flow Conversion
Net income shows a general long-term growth trend, though characterized by quarterly seasonality and volatility. A notable acceleration in profitability is observed starting in 2024, with quarterly figures frequently exceeding 2 billion USD. This growth in net income is closely mirrored by the increase in net cash provided by operating activities, suggesting a strong conversion rate from accounting profit to actual liquidity.
Content Investment and Amortization Cycle
Cash outflows for content asset additions remain a primary driver of expenditure, consistently ranging between 3 billion and 5 billion USD per quarter. This indicates a sustained and aggressive investment strategy in original programming. Simultaneously, the amortization of content assets has trended upward, rising from approximately 2.7 billion USD in early 2021 to over 4.3 billion USD by mid-2026, reflecting the expanding scale of the content library being recognized as an expense over time.
Investing Activities and Capital Expenditure
Investing activities are primarily characterized by steady expenditures on property and equipment, which generally trended upward from approximately 81 million USD in early 2021 to over 200 million USD by 2026. Periodic large-scale outflows are observed due to strategic acquisitions and the purchase of investments, most notably a significant investment outflow in the third quarter of 2024.
Financing Strategy and Shareholder Returns
A fundamental shift in financing activities is evident, with an aggressive pivot toward shareholder returns via common stock repurchases. Starting in 2023, repurchases became a dominant quarterly cash outflow, frequently exceeding 2 billion USD. This buyback activity is partially offset by proceeds from the issuance of common stock and intermittent debt repayments. The scale of stock repurchases in the final quarters indicates a strategy of returning significant excess capital to shareholders.
Liquidity and Cash Position
The net change in cash, cash equivalents, and restricted cash remains highly variable due to the timing of large content payments, stock buybacks, and investment cycles. However, the overarching trend shows that the increasing strength of operating cash flows has provided the necessary liquidity to fund both heavy content production and substantial share repurchase programs without relying heavily on new debt issuance in the later periods.

AI Ask an analyst for more