Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Netflix Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Additions to content assets
Change in content liabilities
Amortization of content assets
Depreciation and amortization of property, equipment and intangibles
Stock-based compensation expense
Foreign currency remeasurement (gain) loss on debt
Other non-cash items
Deferred income taxes
Other current assets
Accounts payable
Accrued expenses and other liabilities
Deferred revenue
Other non-current assets and liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property and equipment
Change in other assets
Acquisitions
Purchases of investments
Proceeds from maturities and sales of investments
Other investing activities
Net cash (used in) provided by investing activities
Proceeds from issuance of debt
Repayments of debt
Proceeds from issuance of common stock
Repurchases of common stock
Taxes paid related to net share settlement of equity awards
Other financing activities
Net cash used in financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial statement information reveals a complex pattern of cash flows over the observed period. Net income demonstrates considerable fluctuation, initially decreasing significantly before exhibiting a substantial increase in later periods. Operating activities generally provide net cash, though with notable variability, while investing and financing activities consistently represent net cash outflows. A detailed examination of specific components within each activity type provides further insight.

Operating Activities
Net cash provided by operating activities is initially positive but experiences a significant decline in December 2021. It recovers and remains positive through December 2023, reaching a peak in March 2025, before decreasing again in the final periods. A major driver of this variability is the substantial and consistently negative "Adjustments to reconcile net income to net cash provided by operating activities," particularly related to additions to content assets. This suggests a significant investment in content, which, while impacting net income, requires substantial cash outlay. Changes in operating assets and liabilities also contribute to fluctuations, with notable swings in accrued expenses and other liabilities and other non-current assets and liabilities.
Investing Activities
Investing activities consistently consume cash. Purchases of property and equipment are a regular outflow, but the largest cash uses stem from acquisitions and purchases of investments, particularly a large outflow in December 2021 and again in June 2025. Proceeds from maturities and sales of investments provide some offset, but are generally insufficient to counteract the outflows. The pattern suggests a strategy of both organic growth through capital expenditure and inorganic growth through acquisitions and investments.
Financing Activities
Financing activities also consistently represent net cash outflows. Repurchases of common stock are a significant and growing use of cash, especially from September 2022 onwards. Repayments of debt also contribute to outflows, while proceeds from the issuance of debt and common stock provide some offsetting inflows. The increasing reliance on debt issuance, coupled with substantial share repurchases, suggests a potential shift in capital structure management. Taxes paid related to net share settlement of equity awards also represent a notable outflow in later periods.
Content Assets and Liabilities
Additions to content assets consistently represent a large cash outflow, indicating ongoing investment in content. This is partially offset by amortization of content assets, which provides a cash inflow through the income statement adjustments. Changes in content liabilities also play a role, with fluctuations suggesting the timing of payments for content acquisition. The interplay between these three items significantly impacts overall cash flow.
Overall Trends
The period from March 2024 to December 2025 shows a marked increase in net income and net cash provided by operating activities. However, this is accompanied by substantial cash outflows from financing activities, primarily due to share repurchases, and continued investment in content. The effect of exchange rate changes on cash is relatively small but fluctuates, adding a minor layer of complexity. The overall pattern suggests a company actively managing its capital structure and investing heavily in future content, while simultaneously returning capital to shareholders.