Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Walt Disney Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021 Oct 3, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018
Net income (loss) from continuing operations
Depreciation and amortization
Impairments of goodwill, produced and licensed content and other assets
Net (gain) loss on investments and disposition of businesses
Deferred income taxes
Equity in the (income) loss of investees
Cash distributions received from equity investees
Net change in produced and licensed content costs and advances
Equity-based compensation
Pension and postretirement medical benefit cost amortization
Other, net
Receivables
Inventories
Other assets
Accounts payable and other liabilities
Income taxes
Changes in operating assets and liabilities
Cash provided by (used in) operations
Investments in parks, resorts and other property
Proceeds from sale of investments
Purchase of investments
Acquisitions
Other, net
Cash used in investing activities
Commercial paper borrowings (payments), net
Borrowings
Reduction of borrowings
Dividends
Repurchases of common stock
Contributions from noncontrolling interests
Acquisition of redeemable noncontrolling interests
Other, net
Cash provided by (used in) financing activities
Cash provided by (used in) operations, discontinued operations
Cash provided by investing activities, discontinued operations
Cash used in financing activities, discontinued operations
Cash provided by (used in) discontinued operations
Impact of exchange rates on cash, cash equivalents and restricted cash
Change in cash, cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).


The financial data reveals several key trends related to profitability, asset management, investing and financing activities over the periods analyzed.

Profitability and Income Trends
Net income from continuing operations fluctuates significantly. After a peak of US$5,590 million in March 2019, it plummets into negative territory mid-2020, coinciding with impairments and economic disruptions, then recovers with intermittent volatility through 2024. Periodic impairments, mostly absent before 2020, surge notably in mid-2020 and show episodic activity afterward, impacting net income negatively in those quarters.
Depreciation and Amortization
Depreciation and amortization expenses remain relatively stable, hovering near US$1,300 million each quarter from late 2018 through 2024, with minor fluctuations. This indicates consistent capital expenditure and asset base amortization over time.
Investment Gains and Losses
Net gains and losses on investments show volatile patterns. Notably, large negative values occur early 2019, indicating significant losses or write-downs, while subsequent periods alternate between gains and losses showing ongoing portfolio adjustments and business disposition activity.
Working Capital and Operating Assets
Receivables and inventories exhibit high volatility, with receivables swinging widely between positive and negative values across quarters, indicating variable collection cycles and operational activity. Inventories mostly remain close to zero but show negative balances in numerous quarters, potentially reflecting inventory reductions or accounting adjustments. Changes in operating assets and liabilities also oscillate sharply, affecting cash flows from operations.
Cash Flows from Operations
Cash provided by operating activities generally trends positive, with strong quarterly cash inflows, though some quarters exhibit dips or negative values likely tied to sharp changes in working capital or external conditions impacting operations.
Investing Activities
Investment in parks, resorts, and other properties is consistently negative each quarter, reflecting ongoing capital expenditures. Cash used in investing activities follows this trend, with pronounced outflows particularly after 2019. Acquisition activity is significant in early 2019, showing a one-time large outflow consistent with major transactions.
Financing Activities
Cash flows from financing activities display substantial variation. Large borrowings and repayments occur irregularly, indicating active debt management. Dividends, while not consistently reported each quarter, show payments in multiple periods, and common stock repurchases occur mainly in 2023 and 2024, suggesting a return of capital to shareholders. The financing cash flows are generally negative in the more recent periods, signaling net outflows.
Impact of Discontinued Operations and Exchange Rates
Discontinued operations contribute sporadically to cash flow, with a notable large cash inflow early in the periods examined but limited activity thereafter. Exchange rate impacts on cash fluctuate above and below zero without a clear directional trend, indicating variable foreign currency effects on cash balances.
Summary
The data indicates a company navigating through significant operational and market challenges, with variable profitability and marked impairments affecting earnings. Operating cash flows remain a relative strength, sustaining capital investments despite volatility. Financing activities suggest strategic responses to liquidity needs, including borrowings and capital return measures. Overall, asset and liability management exhibit high variability, reflecting adaptive financial operations in a changing business environment.