Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META) 

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Meta Platforms Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income 2,709 18,337 16,644 20,838 15,688 13,465 12,369 14,017 11,583 7,789 5,709 4,653 4,395 6,687 7,465 10,285 9,193 10,395 9,497 11,219 7,846 5,179 4,902
Depreciation and amortization 4,963 4,342 3,900 4,460 4,027 3,637 3,374 3,172 2,859 2,623 2,524 2,376 2,175 1,979 2,156 2,014 1,995 1,986 1,972 1,863 1,698 1,704 1,597
Share-based compensation 5,556 4,834 4,147 4,262 4,250 4,616 3,562 3,424 3,492 4,060 3,051 3,008 3,134 3,352 2,498 2,407 2,378 2,549 1,830 1,784 1,722 1,695 1,335
Deferred income taxes 19,867 (1,170) (993) (1,332) (1,308) (1,642) (456) (1,161) 3,049 (1,137) (620) (1,173) (1,097) (453) (563) 748 (786) 229 418 (376) (1,506) 213 477
Unrealized (gain) loss on marketable equity securities (922) 374
Impairment charges for facilities consolidation, net 95 8 40 240 1,090 340 232 770 1,805 413
Data center assets abandonment (224) 1,341
Other (23) (199) (231) 169 (11) (5) (66) 357 74 211 (7) 570 104 188 (221) 34 (73) (22) (66) 62 7 43 6
Accounts receivable (806) (1,338) 2,804 (2,978) 143 (1,170) 2,520 (2,843) (678) (1,424) 2,546 (1,699) (105) (522) 2,557 (2,038) (555) (1,366) 849 (3,059) (377) (122) 2,046
Prepaid expenses and other current assets (1,034) 326 360 (530) (184) (84) 100 700 (908) (54) 821 855 (831) (435) 573 816 (253) (1,852) (461) 224 264 (324) (29)
Other assets 33 (190) (52) (200) (29) 53 (94) (111) (36) 37 30 54 (28) (24) (108) (165) 11 (185) (10) (26) 7 1 (16)
Accounts payable (63) 460 (1,034) 568 667 250 (1,112) 594 612 (51) (1,104) 876 (21) 237 (882) 876 694 116 (250) (56) 139 (56) (44)
Accrued expenses and other current liabilities 455 (1,107) (2,231) 1,522 572 (497) (1,274) (274) 87 5,174 94 1,405 1,013 1,276 606 2,713 1,143 1,423 (1,747) 2,494 (87) (3,970) 795
Other liabilities (736) 892 712 1,114 901 707 83 663 (72) (151) 184 440 540 (89) (5) 414 343 (26) 210 (89) 116 (486) (68)
Changes in assets and liabilities (2,151) (957) 559 (504) 2,070 (741) 223 (1,271) (995) 3,531 2,571 1,931 568 443 2,741 2,616 1,383 (1,890) (1,409) (512) 62 (4,957) 2,684
Adjustments to reconcile net income to net cash provided by operating activities 27,290 7,224 7,382 7,150 9,036 5,905 6,877 5,387 8,819 9,520 8,289 9,858 5,297 5,509 6,611 7,819 4,897 2,852 2,745 2,821 1,983 (1,302) 6,099
Net cash provided by operating activities 29,999 25,561 24,026 27,988 24,724 19,370 19,246 19,404 20,402 17,309 13,998 14,511 9,692 12,196 14,076 18,104 14,090 13,247 12,242 14,040 9,829 3,877 11,001
Purchases of property and equipment (18,829) (16,538) (12,941) (14,425) (8,258) (8,173) (6,400) (7,592) (6,496) (6,134) (6,823) (8,988) (9,355) (7,528) (5,315) (5,369) (4,314) (4,612) (4,272) (4,613) (3,689) (3,255) (3,558)
Purchases of marketable securities (2,840) (7,746) (11,763) (10,898) (4,468) (3,289) (6,887) (1,172) (1,007) (718) (85) (741) (2,597) (2,220) (4,068) (6,093) (7,786) (10,297) (6,231) (5,737) (14,130) (6,179) (7,884)
Sales and maturities of marketable securities 4,704 14,273 4,784 3,817 4,114 3,233 4,625 2,359 1,474 1,817 534 2,263 2,269 3,159 5,467 17,937 11,985 7,033 5,631 5,267 7,255 5,841 7,408
Purchases of non-marketable equity investments (3,046) (15,214)
Payments for held-for-sale assets (1,022) (775)
Acquisitions of businesses and intangible assets (753) (62) (9) (132) (57) (72) (64) (38) (83) (444) (62) (34) (363) (853) (521) (71) (259) (4) (12) (339) (33)
Other investing activities (62) 104 (90) 17 124 (12) (3) (10) (85) 75 (3) 16 (7) (10) (125) (144) (60) (2) (86) (6,023) (246) (42)
Net cash used in investing activities (21,848) (25,958) (20,010) (21,498) (8,620) (8,298) (8,734) (6,472) (6,077) (5,203) (6,743) (7,531) (9,701) (6,959) (4,779) 5,829 (330) (8,195) (4,874) (5,173) (16,599) (4,178) (4,109)
Taxes paid related to net share settlement of equity awards (5,135) (4,110) (4,883) (3,857) (3,543) (3,208) (3,162) (2,223) (2,088) (1,692) (1,009) (657) (1,011) (1,002) (925) (1,508) (1,575) (1,355) (1,077) (1,120) (1,000) (754) (690)
Repurchases of Class A common stock (3,327) (10,167) (12,754) (8,818) (6,299) (15,008) (5,942) (3,569) (898) (9,365) (6,863) (6,354) (5,233) (9,506) (20,061) (13,458) (7,079) (3,939) (1,929) (1,725) (1,368) (1,250)
Payments for dividends and dividend equivalents (1,330) (1,327) (1,329) (1,270) (1,263) (1,266) (1,273)
Proceeds from issuance of long-term debt, net 10,432 8,455 9,921
Principal payments on finance leases (545) (474) (751) (411) (944) (299) (315) (307) (267) (220) (264) (235) (163) (219) (233) (172) (231) (123) (151) (206) (189) (109) (100)
Other financing activities 290 101 222 73 (235) (106) (9) 71 49 (353) 122 695 (246) (109) 4 (1) 12 8 (18) 48 3 79 18
Net cash used in financing activities (10,047) (15,977) (19,495) (5,465) (4,371) (11,178) (19,767) (8,401) (5,875) 5,292 (10,516) (7,060) 2,147 (6,563) (10,660) (21,742) (15,252) (8,549) (5,185) (3,207) (2,911) (2,152) (2,022)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash equivalents 9 131 112 (714) 368 (152) (288) 396 (354) (14) 85 425 (365) (549) (149) (130) (215) 117 (246) 315 91 95 (222)
Net increase (decrease) in cash, cash equivalents, and restricted cash equivalents (1,887) (16,243) (15,367) 311 12,101 (258) (9,543) 4,927 8,096 17,384 (3,176) 345 1,773 (1,875) (1,512) 2,061 (1,707) (3,380) 1,937 5,975 (9,590) (2,358) 4,648

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
Net income demonstrates notable volatility across the periods, with a strong upward trajectory peaking in late 2024. Early 2020 showed steady growth, reaching a high in December 2020, followed by a decrease through 2022. From 2023 onwards, a marked recovery and growth occur, with a substantial peak in December 2024 before a sharp decline in the latest quarter.
Depreciation and Amortization
This expense item exhibits a consistent upward trend over time, reflecting ongoing investment in fixed assets and amortizable intangible assets, peaking notably in the final reported periods. The steady increase suggests sustained capital expenditures and asset additions.
Share-based Compensation
Share-based compensation expense steadily rises with some fluctuations, demonstrating a general upward trend. There are spikes in some quarters, indicating increased equity incentive expenses, with a pronounced increase from 2023 onward, consistent with compensation cost growth.
Deferred Income Taxes
Deferred income taxes fluctuate considerably, including significant negative values and some sharp positive reversals. The pattern indicates variability in tax timing differences, with an exceptionally large positive value reported in the latest period, which may relate to tax strategy changes or discrete tax events.
Unrealized (Gain) Loss on Marketable Equity Securities
Data is largely missing across most periods, with identifiable gains and losses only in recent quarters, showing a notable gain followed by a loss. This indicates sensitivity to market valuations on equity securities held.
Impairment Charges for Facilities Consolidation
Impairment charges appear sporadically, mostly in 2022 and 2023, with significant charges that diminish over time, suggesting efforts to optimize facility costs and reduce underutilized assets.
Data Center Assets Abandonment
Reported selectively with a substantial charge recorded in 2022, followed by a reversal (recovery) later. This signals adjustments related to technology infrastructure asset management and possible changes in capital allocation.
Working Capital Components (Accounts Receivable, Prepaid Expenses, Other Current Assets and Liabilities)
Changes in working capital items are erratic, reflecting operational dynamics and cash conversion cycle variability. Accounts receivable swings between positive and negative values, indicating fluctuating collections or credit sales. Prepaid expenses and other current assets show inconsistent movements, possibly linked to payment timing and operational adjustments. Accounts payable and accrued expenses vary widely, showing periods of significant increase and decrease, impacting cash flows.
Cash Flows from Operating Activities
Operating cash flows are consistently positive and generally increasing, indicating strong ability to generate cash from core business despite earnings volatility. Peaks occur in late 2021 and remain elevated through 2024, demonstrating operational cash generation strength.
Capital Expenditures (Purchases of Property and Equipment)
Capital investments show a rising trend with particularly high spending in the latter half of the dataset, peaking sharply in late 2024. This reflects aggressive expansion or improvement of physical infrastructure and technology assets.
Investing Activities
Net cash used in investing activities fluctuates, with heavy outflows in most periods reflecting ongoing capital expenditures and equity investments. Noteworthy is the variability in marketable securities purchases and sales, indicating active portfolio management. Significant purchases of non-marketable equity investments occur late in the period, suggesting strategic acquisitions or partnerships.
Financing Activities
Net cash used in financing shows significant fluctuations: heavy repurchases of common stock drive large cash outflows at times, notably in 2020 through 2021. Dividends and lease principal payments add steady outflows. There are occasional inflows from debt issuance, supporting financing requirements. Overall, financing cash flows reflect active capital return policies alongside debt management.
Taxes Paid Related to Equity Awards
Tax payments related to equity awards increase over time, evidencing growing share-based compensation settlements and related tax obligations.
Cash and Equivalents Net Change
The net cash position oscillates considerably, with quarters of strong increases alternating with significant decreases. The patterns align with operational cash inflows, investing outflows, and financing activities, reflecting dynamic liquidity management against business needs and market conditions.