Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

This company has been moved to the archive! The financial data has not been updated since February 2, 2024.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Charter Communications Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Consolidated net income 1,229 1,436 1,413 1,183 1,385 1,367 1,708 1,389 1,834 1,407 1,158 921 1,401 932 876 467 822 467 386 317
Depreciation and amortization 2,188 2,130 2,172 2,206 2,192 2,177 2,240 2,294 2,280 2,270 2,354 2,441 2,409 2,370 2,428 2,497 2,461 2,415 2,500 2,550
Stock compensation expense 152 164 168 208 110 109 104 147 98 98 100 134 88 83 90 90 77 71 82 85
Noncash interest, net 7 9 7 (3) (5) (5) (4) (3) (3) (5) (8) (7) (10) (10) (9) (12) (17) (17) (17) (55)
Deferred income taxes (34) 17 (40) (23) (78) 50 77 38 158 297 215 156 213 151 115 (14) 87 96 56 81
Other, net 79 25 83 104 142 40 (132) (21) (98) 155 129 (5) (165) 100 (36) 315 69 22 163 52
Accounts receivable (33) (68) (13) 70 (80) (62) (249) 49 71 (62) (188) 144 (133) (74) 97 136 59 (227) (492) 155
Prepaid expenses and other assets (38) (173) (25) (336) (106) 37 52 (185) (40) (14) 69 (182) 116 (76) (60) (104) (172) (49) 124 (300)
Accounts payable, accrued liabilities and other 305 404 (454) (86) 227 44 (62) (61) (74) 117 170 149 230 188 28 (155) (28) 165 (41) (199)
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions 234 163 (492) (352) 41 19 (259) (197) (43) 41 51 111 213 38 65 (123) (141) (111) (409) (344)
Adjustments to reconcile consolidated net income to net cash flows from operating activities 2,626 2,508 1,898 2,140 2,402 2,390 2,026 2,258 2,392 2,856 2,841 2,830 2,748 2,732 2,653 2,753 2,536 2,476 2,375 2,369
Net cash flows from operating activities 3,855 3,944 3,311 3,323 3,787 3,757 3,734 3,647 4,226 4,263 3,999 3,751 4,149 3,664 3,529 3,220 3,358 2,943 2,761 2,686
Purchases of property, plant and equipment (2,856) (2,961) (2,834) (2,464) (2,920) (2,406) (2,193) (1,857) (2,072) (1,861) (1,881) (1,821) (2,063) (2,014) (1,877) (1,461) (2,282) (1,651) (1,597) (1,665)
Change in accrued expenses related to capital expenditures 62 114 191 (195) 269 156 118 10 131 74 (50) (75) (7) 104 214 (388) 504 (21) (52) (376)
Purchases of wireless spectrum licenses (464)
Other, net 150 (47) (207) (80) (117) (14) (220) 60 (51) (3) (85) (60) (36) (76) (88) (1) (76) (59) (17) (39)
Net cash flows from investing activities (2,644) (2,894) (2,850) (2,739) (2,768) (2,264) (2,295) (1,787) (1,992) (1,790) (2,016) (1,956) (2,570) (1,986) (1,751) (1,850) (1,854) (1,731) (1,666) (2,080)
Borrowings of long-term debt 7,471 3,543 3,944 7,104 4,115 4,897 9,918 6,713 5,713 4,305 5,669 5,289 5,402 3,030 2,983 4,339 6,528 2,443 3,830 6,884
Repayments of long-term debt (7,553) (3,650) (3,995) (6,740) (3,652) (3,712) (8,993) (2,954) (2,495) (3,892) (2,595) (3,164) (2,383) (1,819) (4,303) (3,589) (2,423) (763) (4,551) (5,572)
Payments for debt issuance costs (14) (18) (14) (20) (37) (26) (18) (36) (22) (34) (29) (21) (41) (55) (16) (7) (25)
Issuance of equity 23
Purchase of treasury stock (1,194) (783) (326) (912) (1,032) (2,225) (3,687) (3,333) (4,597) (3,666) (3,516) (3,652) (4,349) (3,361) (1,155) (2,352) (2,305) (2,767) (861) (940)
Proceeds from exercise of stock options 1 16 3 2 4 1 1 17 17 9 13 50 28 93 12 25 37 44
Purchase of noncontrolling interest (173) (78) (54) (122) (223) (385) (578) (416) (734) (410) (583) (507) (578) (366) (125) (393) (292) (339) (161) (93)
Distributions to noncontrolling interest (40) (35) (80) (3) (55) (49) (5) (2) (4) (32) (39) (40) (37) (38) (39) (38) (38) (39) (39)
Other, net 429 30 (9) (6) (7) (8) (26) (2) 43 (54) 32 62 105 38 19 (24) 21 (6) (123) (4)
Net cash flows from financing activities (1,073) (957) (517) (695) (854) (1,496) (3,387) (30) (2,099) (3,718) (1,044) (2,024) (1,864) (2,494) (2,612) (1,983) 1,448 (1,461) (1,875) 255
Net increase (decrease) in cash and cash equivalents 138 93 (56) (111) 165 (3) (1,948) 1,830 135 (1,245) 939 (229) (285) (816) (834) (613) 2,952 (249) (780) 861

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Net Income
Consolidated net income exhibits a generally positive trajectory from 2019 through 2023, peaking notably in December 2021. There is a pattern of periodic fluctuations, with quarters showing alternating rises and slight decreases, but overall the income remains strong with values mostly above 1 billion USD in recent years.
Depreciation and Amortization
This expense remains relatively stable throughout the period, hovering around the range of 2,100 to 2,550 million USD. There is a mildly declining trend discernible after 2020, suggesting possible reduction in capital assets or changes in amortization strategies.
Stock Compensation Expense
Stock compensation sees a gradual increase over the analyzed period, rising from the 70-90 million USD range in early 2019 to peaks above 200 million USD in mid to late 2023, indicating potentially greater reliance on equity-based compensation for employees.
Noncash Interest, Net
Values for noncash interest remain marginal and mostly negative until a reversal to positive values is observed during 2023. This shift may signify changes in deferred interest accounting or the structure of debt instruments.
Deferred Income Taxes
Deferred income taxes show notable volatility. After fluctuating between positive and negative values, there is a marked decline into negative territory in late 2022 and early 2023, hinting at changes in tax liabilities or deferrals affecting cash flows.
Other, Net
The 'Other, net' category under operations is highly variable with significant spikes and dips across quarters, reflecting irregular and possibly nonrecurring items impacting the operating cash flows.
Working Capital Changes
Operating assets and liabilities reveal considerable fluctuations, including significant swings in accounts receivable and prepaid expenses, which contribute to variability in cash flow timing. Notably, accounts payable and accrued liabilities generally trend positively in recent quarters, potentially indicating improved credit terms or delayed payments to suppliers.
Operating Cash Flow
Net cash flows from operating activities increase robustly from 2019 through 2021, peaking in 2021, before experiencing relative stabilization and slight decreases in subsequent quarters of 2022 and 2023. This indicates a generally strong operational cash generation capability.
Capital Expenditures and Investing
Capital expenditures are significant and tend to increase, especially in the later years, with expenditures regularly exceeding 2 billion USD per quarter by 2022 and 2023. Purchases of property, plant, and equipment grow in magnitude, reflecting ongoing substantial investment in fixed assets. Additionally, purchases of wireless spectrum licenses recorded in late 2020 indicate strategic acquisition of intangible assets. Net cash flows from investing are consistently negative and show an increasing outflow trend, supporting the heavy investment activity.
Financing Activities
Financing cash flows portray a complex pattern with sizeable borrowings and repayments of long-term debt that often appear in close succession, resulting in net outflows in most periods. Borrowings peak notably at various intervals, especially in 2022 and late 2023, but are offset by large repayments, suggesting active debt management. Purchases of treasury stock indicate substantial share repurchase activity, although this declines in volume in the final periods. Equity issuance is minimal and sporadic, while distributions to noncontrolling interests remain relatively small and stable.
Liquidity Position
Net changes in cash and cash equivalents fluctuate widely, with notable cash increases in early 2019 and late 2019, followed by declines in 2020 and significant volatility in subsequent years. These movements reflect the combined impact of operating results, investing outflows, and financing decisions, indicating active cash management amid ongoing capital spending and debt adjustments.