Stock Analysis on Net

Charter Communications Inc. (NASDAQ:CHTR)

This company has been moved to the archive! The financial data has not been updated since July 25, 2025.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Charter Communications Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Consolidated net income 1,495 1,409 1,676 1,474 1,423 1,280 1,229 1,436 1,413 1,183 1,385 1,367 1,708 1,389 1,834 1,407 1,158 921 1,401 932 876 467
Depreciation and amortization 2,176 2,181 2,168 2,145 2,170 2,190 2,188 2,130 2,172 2,206 2,192 2,177 2,240 2,294 2,280 2,270 2,354 2,441 2,409 2,370 2,428 2,497
Stock compensation expense 157 222 138 146 153 214 152 164 168 208 110 109 104 147 98 98 100 134 88 83 90 90
Noncash interest, net 7 8 9 9 8 8 7 9 7 (3) (5) (5) (4) (3) (3) (5) (8) (7) (10) (10) (9) (12)
Deferred income taxes (53) (27) (135) 61 (34) 21 (34) 17 (40) (23) (78) 50 77 38 158 297 215 156 213 151 115 (14)
Other, net 117 233 90 159 90 15 79 25 83 104 142 40 (132) (21) (98) 155 129 (5) (165) 100 (36) 315
Accounts receivable (238) (48) (30) (66) 6 (39) (33) (68) (13) 70 (80) (62) (249) 49 71 (62) (188) 144 (133) (74) 97 136
Prepaid expenses and other assets 66 (235) (72) (272) 101 (366) (38) (173) (25) (336) (106) 37 52 (185) (40) (14) 69 (182) 116 (76) (60) (104)
Accounts payable, accrued liabilities and other (127) 493 (384) 249 (64) (111) 305 404 (454) (86) 227 44 (62) (61) (74) 117 170 149 230 188 28 (155)
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions (299) 210 (486) (89) 43 (516) 234 163 (492) (352) 41 19 (259) (197) (43) 41 51 111 213 38 65 (123)
Adjustments to reconcile consolidated net income to net cash flows from operating activities 2,105 2,827 1,784 2,431 2,430 1,932 2,626 2,508 1,898 2,140 2,402 2,390 2,026 2,258 2,392 2,856 2,841 2,830 2,748 2,732 2,653 2,753
Net cash flows from operating activities 3,600 4,236 3,460 3,905 3,853 3,212 3,855 3,944 3,311 3,323 3,787 3,757 3,734 3,647 4,226 4,263 3,999 3,751 4,149 3,664 3,529 3,220
Purchases of property, plant and equipment (2,874) (2,399) (3,062) (2,563) (2,853) (2,791) (2,856) (2,961) (2,834) (2,464) (2,920) (2,406) (2,193) (1,857) (2,072) (1,861) (1,881) (1,821) (2,063) (2,014) (1,877) (1,461)
Change in accrued expenses related to capital expenditures 320 (273) 586 277 296 (63) 62 114 191 (195) 269 156 118 10 131 74 (50) (75) (7) 104 214 (388)
Purchases of wireless spectrum licenses (464)
Other, net (67) (132) (103) (153) (172) (53) 150 (47) (207) (80) (117) (14) (220) 60 (51) (3) (85) (60) (36) (76) (88) (1)
Net cash flows from investing activities (2,621) (2,804) (2,579) (2,439) (2,729) (2,907) (2,644) (2,894) (2,850) (2,739) (2,768) (2,264) (2,295) (1,787) (1,992) (1,790) (2,016) (1,956) (2,570) (1,986) (1,751) (1,850)
Borrowings of long-term debt 3,723 1,393 8,505 2,645 8,822 5,921 7,471 3,543 3,944 7,104 4,115 4,897 9,918 6,713 5,713 4,305 5,669 5,289 5,402 3,030 2,983 4,339
Borrowings of equipment installment plan financing facility 112 121 74 124 876
Repayments of long-term debt (3,184) (1,609) (9,761) (4,115) (10,068) (5,716) (7,553) (3,650) (3,995) (6,740) (3,652) (3,712) (8,993) (2,954) (2,495) (3,892) (2,595) (3,164) (2,383) (1,819) (4,303) (3,589)
Payments for debt issuance costs (1) (29) (25) (2) (14) (18) (14) (20) (37) (26) (18) (36) (22) (34) (29) (21) (41)
Issuance of equity 23
Purchase of treasury stock (1,451) (802) (114) (222) (361) (516) (1,194) (783) (326) (912) (1,032) (2,225) (3,687) (3,333) (4,597) (3,666) (3,516) (3,652) (4,349) (3,361) (1,155) (2,352)
Proceeds from exercise of stock options 2 17 3 27 2 1 16 3 2 4 1 1 17 17 9 13 50 28 93
Purchase of noncontrolling interest (232) (20) (4) (44) (46) (95) (173) (78) (54) (122) (223) (385) (578) (416) (734) (410) (583) (507) (578) (366) (125) (393)
Distributions to noncontrolling interest (121) (3) (49) (44) (61) (3) (40) (35) (80) (3) (55) (49) (5) (2) (4) (32) (39) (40) (37) (38) (39)
Other, net (44) (169) 250 271 (280) 56 429 30 (9) (6) (7) (8) (26) (2) 43 (54) 32 62 105 38 19 (24)
Net cash flows from financing activities (1,196) (1,072) (1,125) (1,358) (1,143) (353) (1,073) (957) (517) (695) (854) (1,496) (3,387) (30) (2,099) (3,718) (1,044) (2,024) (1,864) (2,494) (2,612) (1,983)
Net increase (decrease) in cash, cash equivalents and restricted cash (217) 360 (244) 108 (19) (48) 138 93 (56) (111) 165 (3) (1,948) 1,830 135 (1,245) 939 (229) (285) (816) (834) (613)

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Consolidated Net Income
The consolidated net income exhibits a generally fluctuating pattern over the periods. Initial growth is noted from March 2020 through December 2020, peaking at 1,401 million USD. Thereafter, income figures oscillate without a consistent upward or downward trend, with occasional peaks such as 1,834 million USD in December 2021 and intermittent declines, including a low point in March 2023 at 1,183 million USD. The most recent quarters show a moderate recovery, reaching 1,495 million USD by June 2025.
Depreciation and Amortization
This expense shows a slow but steady decline from 2,497 million USD in March 2020 to about 2,176 million USD in December 2024. The trend indicates careful management or reduction of fixed asset values or amortization schedules over the timeframe.
Stock Compensation Expense
Stock compensation expense fluctuates with notable spikes in March 2023, June 2024, and March 2025, reaching values above 200 million USD on multiple occasions. These peaks suggest occasional larger equity-based incentives aligned possibly with company performance or retention programs.
Noncash Interest, Net
This item remains relatively stable and low in absolute value, oscillating between small negative and positive numbers without any significant trend, indicating minimal impact on cash flows.
Deferred Income Taxes
The deferred income taxes row shows considerable volatility, with positive and negative swings throughout the periods, reflecting changes in tax planning strategies or timing differences between accounting and tax recognition.
Other, Net (Operating Activities)
This line is marked by substantial variability, alternating between positive and negative values, which could signify irregular or non-recurring items impacting operational cash flows.
Accounts Receivable
Accounts receivable values indicate irregular movements with periods of positive followed by notable negative changes, suggesting fluctuations in collections and credit sales with no clear pattern of improvement or deterioration.
Prepaid Expenses and Other Assets
Prepaid expenses and other assets experienced significant downward spikes during some quarters, notably in late 2022 and early 2023, implying increased prepayments or asset adjustments during these times.
Accounts Payable, Accrued Liabilities and Other
These liabilities display substantial volatility with frequent swings from positive to negative changes, indicating irregular payment cycles or operational shifts affecting payables and accrued expenses.
Changes in Operating Assets and Liabilities
The net changes in operating assets and liabilities reflect significant fluctuations, showing periods of large cash outflows and inflows, which could be attributed to seasonal or operational working capital management.
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities
Adjustments remain broadly consistent, ranging from around 1,784 to 2,830 million USD, supporting steady reconciliation activity between accounting profits and actual cash flows from operations.
Net Cash Flows from Operating Activities
The net cash flow from operating activities demonstrates a general upward trend with some variability. Starting at 3,220 million USD in March 2020, it reaches peaks surpassing 4,200 million USD in late 2021 and early 2025, indicating robust operational cash generation overall despite some fluctuations.
Purchases of Property, Plant and Equipment
Capital expenditures have consistently been substantial and largely increasing over the periods, with figures rising from around 1,461 million USD in March 2020 to peaks near 3,062 million USD in late 2024, reflecting sustained investment in infrastructure and assets.
Change in Accrued Expenses Related to Capital Expenditures
This item varies widely, with some quarters showing significant increases, for example 586 million USD in late 2024, while others show large decreases, indicating variable timing in capital expenditure payments and accrued liabilities.
Purchases of Wireless Spectrum Licenses
Only a single recorded purchase occurs in December 2020 for 464 million USD, with no other purchases reported, suggesting a sporadic approach to spectrum acquisition.
Other, Net (Investing Activities)
Other net cash flows related to investing show irregular negative and positive amounts, indicating occasional gains or losses from non-core investing activities.
Net Cash Flows from Investing Activities
The investing cash flows consistently display significant outflows across all quarters, indicating ongoing heavy investment activities, with cash outflows ranging mostly between 1,750 to 2,850 million USD, reinforcing the company's focus on asset expansion and renewal.
Borrowings of Long-term Debt
Long-term debt borrowings fluctuate, showing large issuances in multiple periods such as 9,918 million USD in June 2022 and 8,822 million USD in June 2024. This indicates active borrowing to support capital needs or refinancing strategies.
Borrowings of Equipment Installment Plan Financing Facility
Starting from mid-2024, there are modest borrowings under this specific facility with relatively small amounts, suggesting incremental financing related to equipment acquisitions.
Repayments of Long-term Debt
Debt repayments exhibit significant volatility with some large repayments, for instance nearly 9,993 million USD in June 2022, indicating strategic debt management including paydown and restructuring transactions.
Payments for Debt Issuance Costs
Relatively small and steady outflows indicate ongoing financing activity related to debt issuance, though amounts are minor compared to principal amounts of debt.
Issuance of Equity
Equity issuance is minimal and sporadic, with a nominal amount reported only once, suggesting limited reliance on equity financing during these periods.
Purchase of Treasury Stock
Treasury stock purchases are significant and continuous but show a downward trend from very high levels early in the data (over 4,000 million USD quarterly) to lower figures more recently, indicating a maintained but reduced share repurchase program.
Proceeds from Exercise of Stock Options
Proceeds from stock options exercised are small and irregular, indicating minimal impact or a limited scale of employee stock option cash inflows.
Purchase of Noncontrolling Interest
Purchases of noncontrolling interests show frequent and variable cash outflows, frequently decreasing over time, potentially reflecting reduced acquisitions of minority interests or restructuring activities.
Distributions to Noncontrolling Interest
Distributions fluctuate within a moderate range, suggesting ongoing payments to minority shareholders consistent with controlling interests' profit sharing obligations.
Other, Net (Financing Activities)
This caption covers irregular and sometimes large positive or negative fluctuations, indicating miscellaneous financing items or adjustments without a discernible trend.
Net Cash Flows from Financing Activities
The financing cash flows are generally negative, indicating net cash outflows mainly due to debt repayments, treasury stock purchases, and noncontrolling interest transactions. Some quarters show smaller financing outflows, correlating with lower debt activity or share repurchases.
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash
The net change in cash balances generally shows a negative or minor positive position, with several quarters showing decreases exceeding 1,000 million USD, highlighting intermittent cash pressure potentially driven by high capital expenditures and financing cash outflows. Occasional positive surges indicate infrequent cash inflows or operational cash surpluses.