Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Alphabet Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 62,578 34,455 34,979 28,196 34,540 26,536 26,301 23,619 23,662 20,687 19,689 18,368 15,051 13,624 13,910 16,002 16,436 20,642 18,936 18,525 17,930
Depreciation of property and equipment 6,482 6,040 5,611 4,998 4,487 4,205 3,985 3,708 3,413 1,936 4,551 2,824 2,635 4,065 3,933 3,698 3,591 3,215 3,085 2,730 2,525
Stock-based compensation expense 6,751 7,071 6,368 5,998 5,516 5,810 5,846 5,865 5,264 5,659 5,743 5,774 5,284 5,100 4,976 4,782 4,504 3,954 3,874 3,803 3,745
Deferred income taxes 6,920 1,218 8,726 (444) (1,152) (1,448) (1,071) (3,157) 419 (1,670) (1,824) (2,415) (1,854) (1,924) (1,920) (2,147) (2,090) 1,616 (1,287) 379 1,100
(Gain) loss on debt and equity securities, net (36,804) (2,354) (10,855) (1,451) (9,960) 67 (1,981) 1,024 (1,781) (471) 869 509 (84) 1,663 1,378 1,041 1,437 (2,478) (2,158) (2,883) (4,751)
Other 1,265 1,265 (198) 560 481 827 1,407 851 334 3,045 (489) 670 1,104 797 280 263 331 210 283 207 (27)
Accounts receivable, net (363) (5,197) (2,381) (2,839) 1,638 (4,570) (1,431) (3,057) 3,167 (6,518) (2,821) (2,948) 4,454 (4,615) (97) (1,969) 4,364 (5,819) (2,409) (3,661) 2,794
Income taxes, net 8,101 66 (858) (9,631) 7,197 379 (1,908) (3,900) 3,011 (9,869) 1,872 4,451 4,069 1,446 (609) (4,073) 3,820 (3,369) 3,041 (1,082) 785
Other assets (3,403) (482) (1,293) (1,479) (1,288) 937 (802) (532) (1,000) 740 (1,624) (513) (746) (778) (2,647) (845) (776) (399) (1,255) (199) 7
Accounts payable (240) 1,678 (444) 553 (880) 401 521 1,561 (2,124) 427 223 1,119 (1,105) (28) 1,907 1,201 (2,373) 1,157 238 (130) (982)
Accrued expenses and other liabilities (6,002) 6,740 7,759 3,485 (5,045) 5,205 (1,190) (122) (5,054) 4,317 3,657 459 (4,496) 3,424 2,210 1,497 (3,216) 4,541 2,562 3,731 (3,530)
Accrued revenue share 799 319 (335) 116 581 381 419 (322) 797 103 184 (602) 577 (80) (114) (828) 1,296 357 473 (444)
Deferred revenue 505 1,103 681 136 500 183 640 361 (141) (165) 707 184 (201) 263 112 86 (94) 368 272 (3) 137
Changes in assets and liabilities, net of effects of acquisitions (1,402) 4,707 3,783 (10,110) 2,238 3,116 (3,789) (5,270) (2,463) (10,271) 2,117 2,936 1,373 289 796 (4,217) 897 (2,225) 2,806 (871) (1,233)
Adjustments (16,788) 17,947 13,435 (449) 1,610 12,577 4,397 3,021 5,186 (1,772) 10,967 10,298 8,458 9,990 9,443 3,420 8,670 4,292 6,603 3,365 1,359
Net cash provided by operating activities 45,790 52,402 48,414 27,747 36,150 39,113 30,698 26,640 28,848 18,915 30,656 28,666 23,509 23,614 23,353 19,422 25,106 24,934 25,539 21,890 19,289
Purchases of property and equipment (35,674) (27,851) (23,953) (22,446) (17,197) (14,276) (13,061) (13,186) (12,012) (11,019) (8,055) (6,888) (6,289) (7,595) (7,276) (6,828) (9,786) (6,383) (6,819) (5,496) (5,942)
Purchases of marketable securities (31,041) (42,939) (20,964) (21,417) (18,453) (21,645) (22,023) (22,327) (20,684) (28,436) (13,833) (21,362) (14,227) (11,621) (17,054) (21,737) (28,462) (40,090) (34,497) (24,183) (36,426)
Maturities and sales of marketable securities 38,001 21,939 20,371 20,585 20,345 21,649 23,202 33,592 24,985 34,030 15,593 18,722 18,327 13,735 28,713 25,595 29,779 36,168 31,459 21,419 39,248
Purchases of non-marketable securities (906) (2,404) (1,000) (1,354) (958) (1,800) (1,035) (993) (1,206) (851) (663) (887) (626) (903) (364) (488) (776) (770) (656) (766) (646)
Maturities and sales of non-marketable securities 848 171 323 614 259 150 127 292 313 204 562 145 36 19 6 113 12 344 334 237 19
Acquisitions, net of cash acquired, and purchases of intangibles assets (33,621) (167) (1,072) (13) (340) (91) (2,753) (26) (61) (29) (126) (298) (42) (84) (5,649) (1,063) (173) (385) (259) (308) (1,666)
Other investing activities (996) (525) (1,482) (513) 150 (167) (2,468) (133) 101 (66) (628) (232) (125) 222 791 221 355 100 388 23 30
Net cash used in investing activities (63,389) (51,776) (27,777) (24,544) (16,194) (16,180) (18,011) (2,781) (8,564) (6,167) (7,150) (10,800) (2,946) (6,227) (833) (4,187) (9,051) (11,016) (10,050) (9,074) (5,383)
Net payments related to stock-based award activities (5,483) (5,166) (3,270) (2,621) (3,110) (3,049) (3,003) (3,209) (2,929) (2,680) (2,432) (2,736) (1,989) (2,079) (2,041) (2,264) (2,916) (2,923) (2,602) (2,453) (2,184)
Repurchases of stock (5,499) (11,504) (13,638) (15,068) (15,551) (15,291) (15,684) (15,696) (16,191) (15,787) (14,969) (14,557) (15,407) (15,392) (15,197) (13,300) (13,473) (12,610) (12,796) (11,395)
Dividend payments (2,542) (2,536) (2,536) (2,543) (2,434) (2,442) (2,455) (2,466)
Proceeds from issuance of debt, net of costs 31,379 26,562 6,624 26,846 4,532 4,895 3,819 2,893 1,982 1,492 1,248 1,123 6,927 8,550 15,094 12,806 16,422 6,250 6,350 6,699 900
Repayments of debt (1,477) (6,333) (7,697) (13,876) (4,521) (3,750) (3,449) (2,423) (3,079) (1,929) (1,414) (1,255) (6,952) (8,718) (15,768) (13,162) (16,420) (6,365) (6,392) (7,741) (937)
Proceeds from sale of interest in consolidated entities, net 3,200 400 861 285 8 3 2 3 25 10 300 10
Net cash provided by (used in) financing activities 25,077 7,028 (18,383) (5,832) (20,201) (19,036) (20,094) (20,889) (19,714) (19,308) (18,382) (17,835) (16,568) (17,629) (18,097) (17,817) (16,214) (16,511) (15,254) (15,991) (13,606)
Effect of exchange rate changes on cash and cash equivalents (123) (36) (200) 401 43 (390) 141 (238) (125) (94) (351) (26) 50 137 (375) (368) 100 (181) (146) 183 (143)
Net increase (decrease) in cash and cash equivalents 7,355 7,618 2,054 (2,228) (202) 3,507 (7,266) 2,732 445 (6,654) 4,773 5 4,045 (105) 4,048 (2,950) (59) (2,774) 89 (2,992) 157

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Operational cash flows demonstrate a sustained upward trajectory over the analyzed period, with net cash provided by operating activities increasing from 19,289 million USD in March 2021 to 45,790 million USD by March 2026. This growth is underpinned by a substantial rise in net income, which experienced a significant surge in the final quarter, reaching 62,578 million USD. Non-cash adjustments, particularly stock-based compensation, have remained a consistent contributor to operating cash, generally trending upward from approximately 3,700 million USD to peaks exceeding 7,000 million USD.

Capital Expenditure and Investing Trends
A aggressive acceleration in capital investment is evident. Purchases of property and equipment grew steadily from approximately 6,000 million USD per quarter in early 2021 to a peak of 35,674 million USD in March 2026. This suggests a strategic shift toward massive infrastructure expansion. Consequently, net cash used in investing activities intensified, shifting from a quarterly average of approximately 5,000 to 10,000 million USD in the early years to 63,389 million USD in the final reported quarter.
Shareholder Return Strategy
The approach to returning capital to shareholders evolved from a primary reliance on stock repurchases to a hybrid model. Repurchases of stock remained high and stable between 11,000 million USD and 16,000 million USD per quarter through 2024, but decreased sharply toward the end of 2025. Simultaneously, dividend payments were introduced in June 2024, maintaining a consistent quarterly distribution of approximately 2,400 to 2,500 million USD.
Financing and Debt Management
Financing activities were predominantly negative for most of the period, driven by shareholder returns. However, a pivot occurred in late 2025 and early 2026, characterized by a substantial increase in the proceeds from the issuance of debt, peaking at 31,379 million USD in March 2026. This influx of debt financing shifted net cash from financing activities from a chronic deficit to a significant surplus in the final two quarters.
Liquidity and Cash Position
The net increase or decrease in cash and cash equivalents exhibited high volatility throughout the period. While the company maintained a general capacity to generate cash, the scale of investing activities in 2026 necessitated a greater reliance on debt markets to maintain liquidity and fund the expanded capital expenditure program.

AI Ask an analyst for more