Stock Analysis on Net
Stock Analysis on Net

Mastercard Inc. (NYSE:MA)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Common-Size Income Statement
Quarterly Data

Mastercard Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
General and administrative -35.54 -38.13 -35.95 -35.42 -35.69 -35.70 -36.73 -37.94 -40.34 -39.44 -37.09 -41.02 -37.27 -35.77 -32.42 -33.28 -35.15 -39.14 -31.71 -31.49 -36.15
Advertising and marketing -2.91 -3.71 -3.16 -3.82 -3.50 -6.48 -4.45 -4.77 -2.86 -5.87 -4.38 -2.79 -3.84 -6.57 -5.08 -5.47 -4.94 -5.59 -6.03 -6.41 -6.26
Depreciation and amortization -3.32 -3.16 -3.21 -3.44 -3.72 -3.62 -3.77 -4.11 -3.92 -3.64 -3.67 -4.35 -3.59 -3.31 -3.07 -2.97 -3.01 -2.97 -2.85 -3.14 -3.35
Provision for litigation -3.67 -0.26 -3.61 -2.42 0.00 0.00 -0.54 -1.48 0.00 -1.09 0.00 -0.66 -0.15 0.00 0.00 0.00 0.00 -19.88 -0.74 -6.14 -3.27
Operating expenses -45.44% -45.26% -45.93% -45.10% -42.91% -45.80% -45.50% -48.30% -47.12% -50.05% -45.14% -48.82% -44.85% -45.65% -40.56% -41.72% -43.10% -67.59% -41.33% -47.18% -49.02%
Operating income 54.56% 54.74% 54.07% 54.90% 57.09% 54.20% 54.50% 51.70% 52.88% 49.95% 54.86% 51.18% 55.15% 54.35% 59.44% 58.28% 56.90% 32.41% 58.67% 52.82% 50.98%
Investment income 0.96 0.57 0.28 0.13 0.10 0.04 0.10 0.07 0.02 -0.07 0.08 0.24 0.40 0.45 0.58 0.58 0.69 1.13 0.80 0.85 0.47
Gains (losses) on equity investments, net -3.69 -0.21 1.04 -2.13 -1.47 2.13 3.95 5.37 2.26 5.34 -2.37 2.25 -4.34 2.70 -2.24 3.48 0.13 0.00 0.00 0.00 0.00
Interest expense -2.30 -2.18 -2.08 -2.07 -2.13 -2.07 -2.21 -2.34 -2.58 -2.55 -2.74 -3.03 -1.72 -1.45 -1.41 -1.24 -1.18 -1.23 -1.23 -1.31 -1.20
Other income (expense), net 0.10 0.19 0.07 0.07 0.08 -0.17 0.14 -0.07 0.12 -0.05 0.08 0.03 0.07 0.02 0.36 0.15 0.10 -0.39 -0.15 0.08 0.11
Other income (expense) -4.92% -1.63% -0.69% -4.00% -3.43% -0.08% 1.99% 3.03% -0.17% 2.67% -4.95% -0.51% -5.59% 1.72% -2.71% 2.97% -0.26% -0.50% -0.59% -0.38% -0.61%
Income before income taxes 49.63% 53.10% 53.37% 50.90% 53.67% 54.12% 56.49% 54.73% 52.71% 52.62% 49.91% 50.67% 49.56% 56.07% 56.73% 61.24% 56.65% 31.91% 58.08% 52.44% 50.36%
Income tax expense -8.56 -9.70 -9.95 -9.51 -2.75 -8.51 -8.06 -9.10 -8.71 -9.30 -10.48 -8.10 -7.33 -8.50 -9.54 -11.45 -8.77 -8.30 -9.36 -9.63 -8.69
Net income 41.08% 43.41% 43.42% 41.39% 50.92% 45.61% 48.43% 45.63% 44.00% 43.33% 39.43% 42.58% 42.23% 47.58% 47.19% 49.79% 47.88% 23.61% 48.72% 42.81% 41.68%

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Mastercard Inc. operating income as a percentage of net revenue increased from Q3 2022 to Q4 2022 but then slightly decreased from Q4 2022 to Q1 2023.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Mastercard Inc. income before income taxes as a percentage of net revenue decreased from Q3 2022 to Q4 2022 and from Q4 2022 to Q1 2023.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Mastercard Inc. net income as a percentage of net revenue decreased from Q3 2022 to Q4 2022 and from Q4 2022 to Q1 2023.