Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

International Business Machines Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $242.39
No. shares of common stock outstanding 938,034,404
US$ in millions
Common equity (market value)1 227,370
Add: Noncontrolling interests (per books) 92
Total equity 227,462
Add: Short-term debt (per books) 6,424
Add: Long-term debt, excluding current maturities (per books) 54,836
Total equity and debt 288,722
Less: Cash and cash equivalents 13,587
Less: Restricted cash 54
Less: Marketable securities 830
Enterprise value (EV) 274,251

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 242.39 × 938,034,404


Historical Enterprise Value (EV)

International Business Machines Corp., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $229.32 $257.75 $184.13 $129.30 $123.92
No. shares of common stock outstanding1 938,034,404 927,264,332 916,744,848 907,105,611 899,309,986
US$ in millions
Common equity (market value)3 215,110 239,002 168,800 117,289 111,442
Add: Noncontrolling interests (book value) 92 86 80 77 95
Total equity 215,202 239,088 168,880 117,366 111,537
Add: Short-term debt (book value) 6,424 5,089 6,426 4,760 6,787
Add: Long-term debt, excluding current maturities (book value) 54,836 49,884 50,121 46,189 44,917
Total equity and debt 276,462 294,061 225,427 168,315 163,241
Less: Cash and cash equivalents 13,587 13,947 13,068 7,886 6,650
Less: Restricted cash 54 214 21 103 307
Less: Marketable securities 830 644 373 852 600
Enterprise value (EV) 261,991 279,256 211,965 159,474 155,684

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of International Business Machines Corp. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 229.32 × 938,034,404


The information presents a five-year trend of several financial metrics, including common equity market value, total equity, total equity and debt, and enterprise value. A consistent upward trend is observed across most metrics from 2021 through 2024, followed by a decrease in 2025. Enterprise value demonstrates a notable increase over the period, though it experiences a decline in the most recent year.

Enterprise Value Trend
Enterprise value increased from US$155.684 billion in 2021 to US$279.256 billion in 2024, representing a substantial growth of approximately 79.4%. However, in 2025, enterprise value decreased to US$261.991 billion, indicating a potential shift in market valuation or capital structure. This decrease, while significant, does not erase the prior gains, leaving the 2025 value still considerably higher than the 2021 figure.
Equity and Debt Relationship
Total equity and debt exhibited a consistent increase from US$163.241 billion in 2021 to US$294.061 billion in 2024. Similar to enterprise value, this metric experienced a decline in 2025, falling to US$276.462 billion. The parallel movement between total equity and debt and enterprise value suggests a strong correlation between the company’s capital structure and its overall valuation.
Common Equity vs. Total Equity
Common equity (market value) and total equity values are very close throughout the observed period. This indicates that a significant portion of the company’s equity is represented by common stock. Both metrics follow the same trend of growth through 2024 and a subsequent decrease in 2025. The market value of common equity surpassed total equity in 2023 and 2024, suggesting positive market sentiment towards the company’s stock.

The observed pattern of growth followed by a decline in 2025 warrants further investigation. Potential factors contributing to this shift could include changes in macroeconomic conditions, industry-specific challenges, or company-specific performance issues. The consistency in the trends across multiple metrics suggests a broader valuation impact rather than isolated events.

AI Ask an analyst for more