Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Ford Motor Co. pages available for free this week:
- Statement of Comprehensive Income
- Analysis of Liquidity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Return on Equity (ROE) since 2005
- Total Asset Turnover since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Ford Motor Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The examined financial metrics reveal fluctuating performance over the observed period. Return on Assets (ROA) demonstrates considerable volatility, while Financial Leverage exhibits a generally increasing trend, significantly impacting Return on Equity (ROE). A detailed breakdown of these observations follows.
- Return on Assets (ROA)
- ROA began at 4.57% in March 2022 and peaked at 4.75% in June 2022 before declining to 3.65% by September 2022. A substantial decrease was then observed, reaching -0.77% in December 2022. A recovery commenced in 2023, with ROA reaching 2.30% by September, but moderated to 1.59% by year-end. This upward trend continued into 2024, peaking at 2.06% in December, before declining to 1.76% in March 2025 and further decreasing to -2.83% by June 2025. The overall trend suggests cyclical performance with periods of profitability followed by significant downturns.
- Financial Leverage
- Financial Leverage consistently increased throughout the period. Starting at 5.62 in March 2022, it rose steadily to 6.39 by December 2022. This upward trajectory continued into 2023 and 2024, reaching a high of 6.50 in March 2025. A significant jump is then observed, with the ratio reaching 8.04 by December 2025. This indicates an increasing reliance on debt financing.
- Return on Equity (ROE)
- ROE mirrored the volatility observed in ROA, but was significantly amplified by the increasing Financial Leverage. ROE started strong at 25.71% in March 2022, peaking at 26.42% in June 2022, and then declining to 21.39% by September 2022. A dramatic drop occurred in December 2022, resulting in a negative ROE of -4.58%. ROE recovered throughout 2023, reaching a high of 13.92% in September. Fluctuations continued in 2024, with ROE settling at 8.80% by June. A further decline is evident in 2025, culminating in a substantial negative value of -22.76% by December. The pronounced swings in ROE demonstrate the considerable impact of both operational profitability (ROA) and the degree of financial leverage employed.
- Relationship between ROA and ROE
- The data clearly illustrates the multiplicative effect of Financial Leverage on ROE. Periods of declining ROA were exacerbated by the increasing leverage, leading to more substantial declines in ROE. Conversely, when ROA improved, the higher leverage amplified the positive impact on ROE. The negative ROE values in December 2022 and December 2025 are direct consequences of negative ROA combined with consistently high Financial Leverage.
In conclusion, the observed financial performance is characterized by fluctuating profitability and a growing reliance on financial leverage, resulting in significant volatility in shareholder returns.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the presented financial metrics reveals fluctuating performance over the observed period. Return on Equity (ROE) demonstrates significant volatility, influenced by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A general trend of increasing leverage is apparent, while profitability and efficiency, as measured by the other two components, exhibit more inconsistent patterns.
- Net Profit Margin
- The Net Profit Margin experienced a decline from 9.26% in March 2022 to -1.33% in December 2022, indicating a substantial reduction in profitability. A recovery began in 2023, peaking at 3.75% in September, but then moderated. The margin decreased again in early 2025, culminating in a significant loss of -4.70% by December 2025. Overall, the margin shows considerable fluctuation without a clear sustained upward trend.
- Asset Turnover
- Asset Turnover remained relatively stable throughout the period, generally fluctuating between 0.49 and 0.61. A slight upward trend is observable from March 2022 to September 2022, followed by stabilization. There is no significant change in the rate at which assets are being used to generate sales. A minor decrease is noted in the latter half of 2025.
- Financial Leverage
- Financial Leverage consistently increased over the period, rising from 5.62 in March 2022 to 8.04 in December 2025. This indicates a growing reliance on debt financing. The increase was gradual through most of 2023 and 2024, but accelerated significantly in the final quarter of 2025. This increased leverage amplifies the impact of both profits and losses on ROE.
- Return on Equity (ROE)
- ROE mirrored the volatility observed in the Net Profit Margin. A high of 26.42% was recorded in June 2022, followed by a dramatic decline to -4.58% in December 2022. ROE recovered in 2023, reaching 13.92% in September, but remained below the initial high. The final period shows a substantial decrease, with ROE falling to -22.76% in December 2025, largely attributable to the negative Net Profit Margin and the high Financial Leverage.
The interplay between these three components suggests that changes in profitability have the most significant impact on ROE. While asset utilization remained relatively constant and leverage increased, the fluctuations in net profit margin largely drove the observed changes in overall return on equity. The substantial decline in ROE at the end of the period warrants further investigation into the factors contributing to the significant loss reported in the Net Profit Margin.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals fluctuating performance over the observed period. Return on Equity (ROE) experienced significant volatility, beginning at 25.71% in March 2022 and declining to -22.76% by December 2025. This fluctuation is attributable to shifts in the underlying components of the analysis.
- Tax Burden
- The Tax Burden generally remained above 1.0, indicating a positive impact from tax effects, though with considerable variation. It initially increased from 1.15 to 1.25 before decreasing to 0.81 in December 2024, and recovering slightly to 0.89 in September 2025. The lowest value suggests a less favorable tax position during that period. A subsequent increase is observed, but the final value remains below the initial levels.
- Interest Burden
- The Interest Burden exhibited relative stability, fluctuating between 0.72 and 0.87. A slight downward trend is noticeable from 0.86 in March 2022 to 0.72 in March 2023, followed by a rebound to 0.81 in September 2025. This suggests a generally consistent ability to cover interest expenses, with minor variations.
- EBIT Margin
- The EBIT Margin demonstrated the most pronounced volatility. It began at 9.34% in March 2022, declining to -1.06% by December 2022, before recovering to a peak of 5.05% in September 2023. However, it subsequently decreased again, reaching -6.09% in December 2025. This indicates significant fluctuations in operational profitability, with a concerning negative margin at the end of the period.
- Asset Turnover
- Asset Turnover remained relatively stable, consistently ranging between 0.49 and 0.61. A slight upward trend is observed from 0.49 in March 2022 to 0.61 in several subsequent periods, followed by a slight decline to 0.59 in June 2025 and a final value of 0.60 in December 2025. This suggests consistent efficiency in utilizing assets to generate revenue.
- Financial Leverage
- Financial Leverage consistently increased over the period, rising from 5.62 in March 2022 to 8.04 in December 2025. This indicates an increasing reliance on debt financing. While increased leverage can amplify returns, it also elevates financial risk.
The decline in ROE from 2023 to 2025 appears primarily driven by the decreasing EBIT Margin, despite increasing Financial Leverage. The initial positive impact of Tax Burden diminished over time, and while Interest Burden remained relatively stable, the significant drop in operational profitability ultimately resulted in a substantial negative ROE by the end of the observed period. The consistent Asset Turnover provided some stability, but was insufficient to offset the negative trends in profitability.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), exhibits notable fluctuations over the observed period. A general trend of initial improvement followed by volatility and a recent decline is apparent. The analysis focuses on Net Profit Margin and Asset Turnover, and their combined impact on ROA.
- Net Profit Margin
- The Net Profit Margin demonstrates considerable variability. It began at 9.26% in March 2022, decreased to 6.32% by September 2022, and then experienced a significant drop to -1.33% by December 2022. A recovery was observed through September 2023, peaking at 3.75%, before declining again to -4.70% by December 2025. The most recent quarters show a margin around 2%, indicating ongoing challenges in maintaining profitability. The substantial negative margin in December 2022 and December 2025 are particularly noteworthy.
- Asset Turnover
- Asset Turnover presents a more stable profile compared to the Net Profit Margin. It increased from 0.49 in March 2022 to 0.61 by March 2023 and remained relatively consistent, fluctuating between 0.59 and 0.61 for the subsequent ten quarters. A slight increase to 0.60 is observed in the final period, December 2025. This suggests a consistent ability to generate sales relative to its asset base, despite the profit margin fluctuations.
- Return on Assets (ROA)
- ROA initially mirrored the positive trends in both Net Profit Margin and Asset Turnover, rising from 4.57% in March 2022 to 4.75% in June 2022. However, the decline in Net Profit Margin in the latter half of 2022 significantly impacted ROA, resulting in a negative value of -0.77% by December 2022. ROA recovered alongside the Net Profit Margin in 2023, reaching 2.30% in September 2023. The recent decline in Net Profit Margin again negatively affected ROA, culminating in -2.83% in December 2025. The consistent Asset Turnover partially mitigated the impact of the declining profit margin, but was insufficient to prevent the overall ROA decline.
The interplay between Net Profit Margin and Asset Turnover is crucial. While the company demonstrates a consistent ability to utilize its assets efficiently, profitability is a significant concern. The negative ROA values in December 2022 and December 2025 highlight the substantial impact of reduced profitability on overall financial performance. Further investigation into the factors driving the Net Profit Margin fluctuations is warranted.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals fluctuating profitability and efficiency metrics over the observed period. Return on Assets (ROA) demonstrates considerable volatility, influenced by shifts in EBIT Margin, Asset Turnover, Interest Burden, and Tax Burden.
- Return on Assets (ROA)
- ROA peaked at 4.75% in June 2022 before declining to -0.77% by December 2022. A recovery commenced in 2023, reaching a high of 2.30% in September, followed by a decrease to 1.59% in December. Further declines were observed in 2024, bottoming out at 0.81% in December, before a partial recovery to 1.76% in March 2025. A significant drop to -2.83% occurred by December 2025, indicating a substantial deterioration in asset utilization and profitability. The overall trend suggests cyclical performance with periods of profitability followed by significant downturns.
- EBIT Margin
- The EBIT Margin exhibited a clear downward trend from 9.34% in March 2022 to -1.06% in December 2022. A positive trend emerged in 2023, peaking at 5.05% in September, but subsequently decreased to 3.19% by year-end. Margins remained relatively stable in the 2.47% to 4.82% range throughout 2024. However, a sharp decline to -6.09% in December 2025 suggests a significant contraction in operating profitability.
- Asset Turnover
- Asset Turnover remained relatively stable throughout the period, fluctuating between 0.49 and 0.61. A slight upward trend was observed from March 2022 (0.49) to September 2022 (0.58), followed by stabilization around 0.61 for much of 2023 and 2024. A minor decrease to 0.59 in the first half of 2025, and a slight recovery to 0.60 in December 2025, indicates minimal change in the efficiency of asset utilization. This suggests that changes in ROA are primarily driven by profitability rather than asset efficiency.
- Interest Burden
- The Interest Burden demonstrated relative stability, generally ranging between 0.72 and 0.87. A slight decrease was observed from 0.86 in March 2022 to 0.72 in March 2023. The burden increased to 0.85 in September 2023, then decreased to 0.75 in December 2023. It remained relatively stable in 2024, and increased to 0.81 in September 2025. These fluctuations, while present, do not appear to be a primary driver of the ROA volatility.
- Tax Burden
- The Tax Burden showed variability, ranging from 0.73 to 1.25. It increased from 1.15 in March 2022 to 1.25 in September 2022, then decreased significantly to 0.89 in March 2023. The burden fluctuated between 0.81 and 1.17 throughout 2024 and the first half of 2025. The changes in tax burden likely contribute to the fluctuations in ROA, but appear less impactful than the EBIT Margin.
In conclusion, the observed ROA volatility is most strongly correlated with the fluctuations in EBIT Margin. While Asset Turnover remained relatively constant, the significant swings in operating profitability, coupled with variations in Tax Burden, appear to be the primary drivers of the overall performance trends.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, exhibits considerable fluctuation over the observed period. A notable pattern emerges when examining the relationship between Earnings Before Interest and Taxes (EBIT) margin and net profit margin, influenced by tax and interest burdens. Generally, net profit margin tracks the movements of the EBIT margin, though modified by the impact of these burdens.
- Tax Burden
- The tax burden demonstrates variability, initially increasing from 1.15 to 1.25 between March 2022 and September 2022. It then decreased significantly to 0.89 in March 2023, before rising again to 1.17 by March 2024. A subsequent decline to 0.73 in June 2025 is observed, followed by a recovery to 0.89 in September 2025. This suggests changes in effective tax rates or taxable income. The December 2025 value is missing.
- Interest Burden
- The interest burden remained relatively stable between March 2022 and December 2022, fluctuating between 0.84 and 0.87. A decrease to 0.72 in March 2023 was followed by a rise to 0.85 in September 2023. The burden then decreased slightly to 0.72 by June 2024, and increased to 0.87 in December 2024. A slight decrease to 0.81 is seen in September 2025, with the December 2025 value unavailable. These fluctuations likely reflect changes in debt levels or interest rates.
- EBIT Margin
- The EBIT margin experienced a substantial decline from 9.34% in March 2022 to -1.06% in December 2022. A recovery began in March 2023, reaching 5.05% in September 2023, before decreasing to 2.47% by June 2024. A further decline to -6.09% is observed in December 2025, indicating a significant deterioration in operating profitability at the end of the period. The volatility suggests sensitivity to revenue, cost of goods sold, or operating expenses.
- Net Profit Margin
- Mirroring the trend in EBIT margin, the net profit margin decreased from 9.26% in March 2022 to -1.33% in December 2022. It improved to 3.75% in September 2023, but then decreased to 2.06% by June 2024. A significant drop to -4.70% in December 2025 is evident, aligning with the decline in EBIT margin. The net profit margin consistently remains below the EBIT margin due to the impact of interest and taxes. The fluctuations in tax and interest burdens contribute to the divergence between the two margins.
The period between March 2024 and December 2025 demonstrates a weakening trend in both EBIT and net profit margins. The December 2025 results for both margins are particularly concerning, suggesting a substantial downturn in profitability. The missing values for December 2025 for tax and interest burdens limit a complete understanding of the factors contributing to this decline.