Stock Analysis on Net
Stock Analysis on Net

Ford Motor Co. (NYSE:F)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Ford Motor Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 -20.71% = -2.59% × 7.99
Mar 31, 2026 -16.30% = -2.16% × 7.54
Dec 31, 2025 -22.76% = -2.83% × 8.04
Sep 30, 2025 9.93% = 1.56% × 6.35
Jun 30, 2025 6.99% = 1.08% × 6.50
Mar 31, 2025 11.24% = 1.76% × 6.37
Dec 31, 2024 13.11% = 2.06% × 6.36
Sep 30, 2024 7.96% = 1.23% × 6.48
Jun 30, 2024 8.80% = 1.39% × 6.35
Mar 31, 2024 9.15% = 1.43% × 6.40
Dec 31, 2023 10.16% = 1.59% × 6.39
Sep 30, 2023 13.92% = 2.30% × 6.06
Jun 30, 2023 9.47% = 1.55% × 6.09
Mar 31, 2023 6.81% = 1.12% × 6.06
Dec 31, 2022 -4.58% = -0.77% × 5.92
Sep 30, 2022 21.39% = 3.65% × 5.86
Jun 30, 2022 26.42% = 4.75% × 5.56
Mar 31, 2022 25.71% = 4.57% × 5.62

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


An analysis of the two-component DuPont disaggregation reveals a period of significant volatility in profitability, characterized by an increasing reliance on financial leverage that amplified both gains and losses over the observed period.

Return on Assets (ROA)
ROA exhibited a volatile trajectory, starting with a peak of 4.75% in June 2022 before contracting to -0.77% by December 2022. A stabilization phase occurred throughout 2023 and the first three quarters of 2024, with values fluctuating primarily between 1.08% and 2.30%. However, a severe downward trend emerged in late 2025, with ROA falling to -2.83% by December 31, 2025, and remaining negative through June 2026, indicating a decline in operational efficiency and asset profitability.
Financial Leverage
The financial leverage ratio showed a consistent and steady upward trend. Starting at 5.62 in March 2022, the ratio climbed gradually to a range of 6.0 to 6.4 through 2023 and 2024. A significant escalation was observed starting in December 2025, where leverage peaked at 8.04, signaling a substantial increase in the use of debt to finance assets.
Return on Equity (ROE)
ROE performance was highly sensitive to changes in ROA due to the elevated level of financial leverage. Initial strong returns exceeding 25% in early 2022 were followed by a sharp drop to -4.58% in December 2022. Although a recovery was noted throughout 2023, reaching 13.92% in September, the convergence of negative ROA and peak financial leverage in late 2025 led to a drastic collapse in ROE, which plummeted to -22.76% in December 2025 and remained heavily negative through June 2026. This pattern demonstrates that while leverage supported ROE during periods of positive ROA, it aggressively magnified losses once asset returns turned negative.

AI Ask an analyst for more



Three-Component Disaggregation of ROE

Ford Motor Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 -20.71% = -4.24% × 0.61 × 7.99
Mar 31, 2026 -16.30% = -3.46% × 0.62 × 7.54
Dec 31, 2025 -22.76% = -4.70% × 0.60 × 8.04
Sep 30, 2025 9.93% = 2.67% × 0.59 × 6.35
Jun 30, 2025 6.99% = 1.83% × 0.59 × 6.50
Mar 31, 2025 11.24% = 2.95% × 0.60 × 6.37
Dec 31, 2024 13.11% = 3.40% × 0.61 × 6.36
Sep 30, 2024 7.96% = 2.06% × 0.60 × 6.48
Jun 30, 2024 8.80% = 2.27% × 0.61 × 6.35
Mar 31, 2024 9.15% = 2.35% × 0.61 × 6.40
Dec 31, 2023 10.16% = 2.62% × 0.61 × 6.39
Sep 30, 2023 13.92% = 3.75% × 0.61 × 6.06
Jun 30, 2023 9.47% = 2.58% × 0.60 × 6.09
Mar 31, 2023 6.81% = 1.85% × 0.61 × 6.06
Dec 31, 2022 -4.58% = -1.33% × 0.58 × 5.92
Sep 30, 2022 21.39% = 6.32% × 0.58 × 5.86
Jun 30, 2022 26.42% = 8.42% × 0.56 × 5.56
Mar 31, 2022 25.71% = 9.26% × 0.49 × 5.62

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by an initial peak, a sharp contraction, a period of moderate stabilization, and a final severe decline. This trajectory is primarily driven by fluctuations in profitability, as operational efficiency remained constant while financial leverage increased.

Net Profit Margin
Profitability shows a highly inconsistent trend. A strong start in early 2022, with margins peaking at 9.26%, was followed by a decline into negative territory by December 2022 (-1.33%). A recovery phase occurred throughout 2023 and 2024, where margins generally stabilized between 2% and 3.75%. However, a sharp deterioration is observed starting in December 2025, with margins falling to -4.70% and remaining negative through June 2026, indicating a significant collapse in bottom-line profitability.
Asset Turnover
Asset utilization remains the most stable component of the DuPont analysis. After an initial increase from 0.49 in March 2022, the ratio consistently fluctuated within a narrow band between 0.59 and 0.62. This stability suggests that the company's ability to generate revenue from its asset base remained unchanged regardless of the volatility in net income.
Financial Leverage
A gradual upward trend in financial leverage is evident, rising from 5.62 in early 2022 to approximately 6.40 throughout 2023 and 2024. A substantial increase occurs in December 2025, where leverage spikes to 8.04 and remains elevated above 7.50 through June 2026. This indicates an increased reliance on debt to finance assets over the period.
Return on Equity (ROE) Synthesis
The interaction between the three components reveals that ROE is highly sensitive to profit margin swings, amplified by increasing leverage. The moderate ROE observed between 2023 and 2025 was sustained by stable asset turnover and consistent, albeit lower, profit margins. The severe collapse in ROE starting in December 2025 (-22.76%) is the result of a compounding effect: declining net profit margins coincided with a peak in financial leverage, which magnified the impact of the losses on equity holders.

AI Ask an analyst for more



Five-Component Disaggregation of ROE

Ford Motor Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 -20.71% = × × -6.17% × 0.61 × 7.99
Mar 31, 2026 -16.30% = × × -4.67% × 0.62 × 7.54
Dec 31, 2025 -22.76% = × × -6.09% × 0.60 × 8.04
Sep 30, 2025 9.93% = 0.89 × 0.81 × 3.67% × 0.59 × 6.35
Jun 30, 2025 6.99% = 0.73 × 0.79 × 3.18% × 0.59 × 6.50
Mar 31, 2025 11.24% = 0.81 × 0.85 × 4.32% × 0.60 × 6.37
Dec 31, 2024 13.11% = 0.81 × 0.87 × 4.82% × 0.61 × 6.36
Sep 30, 2024 7.96% = 1.16 × 0.72 × 2.47% × 0.60 × 6.48
Jun 30, 2024 8.80% = 1.07 × 0.74 × 2.85% × 0.61 × 6.35
Mar 31, 2024 9.15% = 1.17 × 0.72 × 2.77% × 0.61 × 6.40
Dec 31, 2023 10.16% = 1.09 × 0.75 × 3.19% × 0.61 × 6.39
Sep 30, 2023 13.92% = 0.87 × 0.85 × 5.05% × 0.61 × 6.06
Jun 30, 2023 9.47% = 0.90 × 0.79 × 3.66% × 0.60 × 6.09
Mar 31, 2023 6.81% = 0.89 × 0.72 × 2.89% × 0.61 × 6.06
Dec 31, 2022 -4.58% = × × -1.06% × 0.58 × 5.92
Sep 30, 2022 21.39% = 1.25 × 0.84 × 6.00% × 0.58 × 5.86
Jun 30, 2022 26.42% = 1.16 × 0.87 × 8.36% × 0.56 × 5.56
Mar 31, 2022 25.71% = 1.15 × 0.86 × 9.34% × 0.49 × 5.62

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by two distinct periods of contraction. High performance in early 2022 was interrupted by a sharp decline in December 2022, followed by a period of moderate stabilization throughout 2023 and 2024. However, a severe and sustained collapse is observed starting in late 2024, with ROE reaching a trough of -22.76% and remaining deeply negative through June 2026.

Operating Profitability
The EBIT margin serves as the primary driver of ROE volatility. After peaking at 9.34% in March 2022, the margin experienced a sharp decline to -1.06% by December 2022. Although profitability recovered to a range between 2.47% and 5.05% during most of 2023 and 2024, a critical downturn occurred in late 2024. Margins plummeted to -6.09% in December 2024 and reached -6.17% by June 2026, indicating a fundamental breakdown in operational efficiency.
Asset Efficiency
Asset turnover remains remarkably stable, oscillating within a narrow range between 0.49 and 0.62. This consistency indicates that the fluctuations in ROE are not attributable to changes in asset utilization or the ability to generate revenue from the asset base.
Financial Leverage
Financial leverage shows a steady upward trend, increasing from 5.62 in March 2022 to a peak of 8.04 in December 2024 before settling around 7.99 by June 2026. This increase in leverage acted as a financial multiplier; while it bolstered returns during profitable quarters, it significantly amplified the negative impact on ROE once the EBIT margin turned negative.
Tax and Interest Burdens
The interest burden remained relatively consistent, generally ranging between 0.72 and 0.87, suggesting a stable relationship between operating income and interest obligations. The tax burden exhibited more variability, fluctuating between a low of 0.73 and a high of 1.25, though these movements were secondary to the primary impact of operating losses.

AI Ask an analyst for more



Two-Component Disaggregation of ROA

Ford Motor Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 -2.59% = -4.24% × 0.61
Mar 31, 2026 -2.16% = -3.46% × 0.62
Dec 31, 2025 -2.83% = -4.70% × 0.60
Sep 30, 2025 1.56% = 2.67% × 0.59
Jun 30, 2025 1.08% = 1.83% × 0.59
Mar 31, 2025 1.76% = 2.95% × 0.60
Dec 31, 2024 2.06% = 3.40% × 0.61
Sep 30, 2024 1.23% = 2.06% × 0.60
Jun 30, 2024 1.39% = 2.27% × 0.61
Mar 31, 2024 1.43% = 2.35% × 0.61
Dec 31, 2023 1.59% = 2.62% × 0.61
Sep 30, 2023 2.30% = 3.75% × 0.61
Jun 30, 2023 1.55% = 2.58% × 0.60
Mar 31, 2023 1.12% = 1.85% × 0.61
Dec 31, 2022 -0.77% = -1.33% × 0.58
Sep 30, 2022 3.65% = 6.32% × 0.58
Jun 30, 2022 4.75% = 8.42% × 0.56
Mar 31, 2022 4.57% = 9.26% × 0.49

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits significant volatility over the observed period, characterized by a pattern of cyclical decline and recovery, followed by a pronounced downturn in the final quarters. The analysis of the two-component disaggregation reveals that these fluctuations are driven almost exclusively by changes in the Net Profit Margin, while Asset Turnover remained relatively constant.

Net Profit Margin
Profitability experienced a steep decline throughout 2022, falling from a peak of 9.26% in March to a deficit of -1.33% by December. A period of recovery followed during 2023, with margins stabilizing between 1.85% and 3.75%. Although margins remained positive through the first three quarters of 2025, a severe contraction occurred starting in December 2025, where the margin dropped to -4.70% and remained negative through June 2026, reaching -4.24%.
Asset Turnover
Asset utilization demonstrated high stability and a slight improving trend. Starting at 0.49 in March 2022, the ratio climbed and converged around 0.60 to 0.62 for the remainder of the period. The absence of significant variance in this metric indicates that the company maintained a consistent level of revenue generation relative to its asset base, regardless of the volatility in bottom-line profitability.
Return on Assets (ROA)
The ROA mirrors the trajectory of the Net Profit Margin due to the stability of the Asset Turnover component. Peak performance was recorded in early 2022 at 4.75%, followed by a dip into negative territory in late 2022. A period of modest positive returns occurred between 2023 and mid-2025, peaking at 2.30% in September 2023. However, the trend reversed sharply in late 2025, with ROA declining to -2.83% in December 2025 and continuing to fluctuate in negative territory through June 2026.

In summary, the deterioration of the ROA in the latter part of the timeline is attributed to a collapse in profit margins rather than a failure in asset efficiency. The consistent Asset Turnover suggests that the decline in overall returns is a function of pricing, cost pressures, or operational losses rather than a decrease in the productivity of the company's assets.

AI Ask an analyst for more



Four-Component Disaggregation of ROA

Ford Motor Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 -2.59% = × × -6.17% × 0.61
Mar 31, 2026 -2.16% = × × -4.67% × 0.62
Dec 31, 2025 -2.83% = × × -6.09% × 0.60
Sep 30, 2025 1.56% = 0.89 × 0.81 × 3.67% × 0.59
Jun 30, 2025 1.08% = 0.73 × 0.79 × 3.18% × 0.59
Mar 31, 2025 1.76% = 0.81 × 0.85 × 4.32% × 0.60
Dec 31, 2024 2.06% = 0.81 × 0.87 × 4.82% × 0.61
Sep 30, 2024 1.23% = 1.16 × 0.72 × 2.47% × 0.60
Jun 30, 2024 1.39% = 1.07 × 0.74 × 2.85% × 0.61
Mar 31, 2024 1.43% = 1.17 × 0.72 × 2.77% × 0.61
Dec 31, 2023 1.59% = 1.09 × 0.75 × 3.19% × 0.61
Sep 30, 2023 2.30% = 0.87 × 0.85 × 5.05% × 0.61
Jun 30, 2023 1.55% = 0.90 × 0.79 × 3.66% × 0.60
Mar 31, 2023 1.12% = 0.89 × 0.72 × 2.89% × 0.61
Dec 31, 2022 -0.77% = × × -1.06% × 0.58
Sep 30, 2022 3.65% = 1.25 × 0.84 × 6.00% × 0.58
Jun 30, 2022 4.75% = 1.16 × 0.87 × 8.36% × 0.56
Mar 31, 2022 4.57% = 1.15 × 0.86 × 9.34% × 0.49

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The return on assets (ROA) exhibits significant volatility over the analyzed period, characterized by an initial period of strength, a sharp decline in late 2022, a period of marginal recovery and stabilization, and a final transition into negative territory by late 2025 and 2026. The primary driver of this instability is the EBIT margin, while asset efficiency remains remarkably constant.

EBIT Margin Trends
The EBIT margin is the most volatile component of the ROA disaggregation. After starting at 9.34% in March 2022, it collapsed to -1.06% by December 2022. A period of stabilization followed from March 2023 through September 2025, with margins fluctuating between 2.47% and 5.05%. However, a severe downturn occurs in the final quarters of the data set, with the margin falling to -6.17% by June 2026, directly correlating with the decline in overall ROA.
Asset Turnover Stability
Asset turnover remains the most stable metric throughout the entire period, fluctuating narrowly between 0.49 and 0.62. This indicates that the company's ability to generate revenue from its asset base is consistent and is not a contributing factor to the volatility seen in the return on assets.
Interest and Tax Burdens
The interest burden consistently remains below 1.0, typically ranging between 0.72 and 0.87, reflecting a persistent drag on earnings due to interest expenses. The tax burden shows higher variance, moving from values above 1.0 in early 2022—suggesting tax benefits or credits that bolstered net income—to values as low as 0.73 by June 2025, indicating a higher effective tax impact on operating results.

The overarching trend reveals that the decline in profitability is not a result of operational inefficiency in asset usage, but rather a collapse in operating margins. The combination of a deteriorating EBIT margin and a consistent interest burden leads to the negative ROA observed in the final projected periods.

AI Ask an analyst for more



Disaggregation of Net Profit Margin

Ford Motor Co., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 -4.24% = × × -6.17%
Mar 31, 2026 -3.46% = × × -4.67%
Dec 31, 2025 -4.70% = × × -6.09%
Sep 30, 2025 2.67% = 0.89 × 0.81 × 3.67%
Jun 30, 2025 1.83% = 0.73 × 0.79 × 3.18%
Mar 31, 2025 2.95% = 0.81 × 0.85 × 4.32%
Dec 31, 2024 3.40% = 0.81 × 0.87 × 4.82%
Sep 30, 2024 2.06% = 1.16 × 0.72 × 2.47%
Jun 30, 2024 2.27% = 1.07 × 0.74 × 2.85%
Mar 31, 2024 2.35% = 1.17 × 0.72 × 2.77%
Dec 31, 2023 2.62% = 1.09 × 0.75 × 3.19%
Sep 30, 2023 3.75% = 0.87 × 0.85 × 5.05%
Jun 30, 2023 2.58% = 0.90 × 0.79 × 3.66%
Mar 31, 2023 1.85% = 0.89 × 0.72 × 2.89%
Dec 31, 2022 -1.33% = × × -1.06%
Sep 30, 2022 6.32% = 1.25 × 0.84 × 6.00%
Jun 30, 2022 8.42% = 1.16 × 0.87 × 8.36%
Mar 31, 2022 9.26% = 1.15 × 0.86 × 9.34%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of profitability metrics reveals a cyclical pattern followed by a sharp contraction in operating performance through the first half of 2026. The overall trajectory of the net profit margin indicates a transition from high early-period margins to a period of relative stability, concluding with a significant shift into negative territory.

Net Profit Margin Trends
The net profit margin exhibited significant volatility, peaking at 9.26% in March 2022 before dropping to -1.33% by December 2022. A recovery phase was observed throughout 2023 and 2024, with margins fluctuating between 1.83% and 3.75%. However, a severe downturn occurred starting in late 2025 and continuing through June 2026, where margins reached lows of -4.70% and -4.24%.
Operating Performance (EBIT Margin)
The EBIT margin serves as the primary driver of net profitability. It mirrored the net profit margin's decline in 2022, falling from 9.34% to -1.06%. Following a period of moderate recovery and stabilization between 2.47% and 5.05% from 2023 through mid-2025, a precipitous decline occurred in 2026, with margins reaching -6.17% by June. This suggests that the recent losses are primarily rooted in operational performance rather than financial or tax structures.
Interest Burden Analysis
The interest burden remained relatively stable, generally oscillating between 0.72 and 0.87. This consistency indicates that the cost of debt servicing relative to operating income remained proportional over the observed period and did not contribute significantly to the volatility seen in the bottom-line results.
Tax Burden Impact
The tax burden showed considerable fluctuation, with ratios shifting between 0.73 and 1.25. Ratios above 1.0, observed in early 2022 and late 2023, suggest the presence of tax credits or deferred tax assets that bolstered net income. Conversely, the decline toward 0.73 in mid-2025 indicates a period of higher effective tax burdens relative to pre-tax earnings.

AI Ask an analyst for more