AI Tokens
Stock Analysis on Net

Ford Motor Co. (NYSE:F)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Ford Motor Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2026 -21.11% = -2.66% × 7.92
Jun 30, 2026 -20.71% = -2.59% × 7.99
Mar 31, 2026 -16.30% = -2.16% × 7.54
Dec 31, 2025 -22.76% = -2.83% × 8.04
Sep 30, 2025 9.93% = 1.56% × 6.35
Jun 30, 2025 6.99% = 1.08% × 6.50
Mar 31, 2025 11.24% = 1.76% × 6.37
Dec 31, 2024 13.11% = 2.06% × 6.36
Sep 30, 2024 7.96% = 1.23% × 6.48
Jun 30, 2024 8.80% = 1.39% × 6.35
Mar 31, 2024 9.15% = 1.43% × 6.40
Dec 31, 2023 10.16% = 1.59% × 6.39
Sep 30, 2023 13.92% = 2.30% × 6.06
Jun 30, 2023 9.47% = 1.55% × 6.09
Mar 31, 2023 6.81% = 1.12% × 6.06
Dec 31, 2022 -4.58% = -0.77% × 5.92
Sep 30, 2022 21.39% = 3.65% × 5.86
Jun 30, 2022 26.42% = 4.75% × 5.56
Mar 31, 2022 25.71% = 4.57% × 5.62

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the two-component DuPont disaggregation reveals a significant deterioration in shareholder returns over the observed period, characterized by a transition from strong profitability to sustained negative returns. The Return on Equity (ROE) exhibits extreme volatility, peaking in early 2022 before entering a period of instability and eventually collapsing into deep negative territory by late 2025 and through 2026.

Return on Assets (ROA)
Profitability relative to assets shows a clear downward trajectory punctuated by periods of volatility. Initial strength in early 2022, with values reaching 4.75%, was followed by a sharp contraction in December 2022 (-0.77%). While a recovery occurred throughout 2023 and 2024, with ROA fluctuating between 1.23% and 2.30%, a definitive decline began in 2025. By December 2025, ROA dropped to -2.83% and remained negative through September 2026, ending at -2.66%, indicating a fundamental decline in the company's ability to generate earnings from its asset base.
Financial Leverage
The financial leverage ratio demonstrates a consistent upward trend, indicating an increasing reliance on debt to finance assets. The ratio grew steadily from 5.62 in March 2022 to approximately 6.40 by early 2024. A notable escalation occurred in December 2025, where leverage spiked to 8.04, and it remained elevated between 7.54 and 7.99 throughout 2026. This persistent increase in leverage suggests an expanding risk profile and higher fixed financial obligations.
Return on Equity (ROE)
The interaction between declining asset efficiency and rising leverage has created a compounding negative effect on equity returns. In the first half of 2022, moderate leverage amplified positive ROA to produce high ROE values exceeding 26%. However, as ROA turned negative in late 2025, the increased financial leverage served to magnify these losses. This is evident in the sharp drop to -22.76% in December 2025, as the higher leverage ratio accelerated the erosion of shareholder equity. The period concludes with ROE remaining deeply negative, ranging from -16.30% to -21.11% in 2026.

In summary, the financial profile shifted from a period of efficiency-driven gains to a period of leverage-amplified losses. The systemic decline in ROA, coupled with a strategic or circumstantial increase in financial leverage, resulted in a severe degradation of the Return on Equity toward the end of the analyzed timeframe.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Ford Motor Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 -21.11% = -4.50% × 0.59 × 7.92
Jun 30, 2026 -20.71% = -4.24% × 0.61 × 7.99
Mar 31, 2026 -16.30% = -3.46% × 0.62 × 7.54
Dec 31, 2025 -22.76% = -4.70% × 0.60 × 8.04
Sep 30, 2025 9.93% = 2.67% × 0.59 × 6.35
Jun 30, 2025 6.99% = 1.83% × 0.59 × 6.50
Mar 31, 2025 11.24% = 2.95% × 0.60 × 6.37
Dec 31, 2024 13.11% = 3.40% × 0.61 × 6.36
Sep 30, 2024 7.96% = 2.06% × 0.60 × 6.48
Jun 30, 2024 8.80% = 2.27% × 0.61 × 6.35
Mar 31, 2024 9.15% = 2.35% × 0.61 × 6.40
Dec 31, 2023 10.16% = 2.62% × 0.61 × 6.39
Sep 30, 2023 13.92% = 3.75% × 0.61 × 6.06
Jun 30, 2023 9.47% = 2.58% × 0.60 × 6.09
Mar 31, 2023 6.81% = 1.85% × 0.61 × 6.06
Dec 31, 2022 -4.58% = -1.33% × 0.58 × 5.92
Sep 30, 2022 21.39% = 6.32% × 0.58 × 5.86
Jun 30, 2022 26.42% = 8.42% × 0.56 × 5.56
Mar 31, 2022 25.71% = 9.26% × 0.49 × 5.62

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, transitioning from peak positive returns in early 2022 to substantial negative returns by the end of 2025 and throughout 2026. The trajectory of ROE is primarily driven by fluctuations in profit margins, while operational efficiency remains a constant factor.

Net Profit Margin
A sharp contraction in profitability is observed during 2022, where margins declined from 9.26% in March to -1.33% by December. A period of relative stabilization followed from March 2023 through September 2025, with margins oscillating in a narrow band between 1.83% and 3.75%. However, a severe downturn occurred starting in December 2025, with margins falling to -4.70% and remaining negative through September 2026, ending at -4.50%.
Asset Turnover
Operational efficiency remained remarkably stable throughout the duration of the analysis. Following an initial increase from 0.49 in March 2022 to 0.61 by March 2023, the ratio maintained a consistent range between 0.59 and 0.62. The lack of significant variance indicates that asset utilization did not contribute to the volatility observed in the overall return on equity.
Financial Leverage
A consistent upward trend in financial leverage is evident. The ratio increased from 5.62 in March 2022 to approximately 6.40 during 2023 and 2024. A substantial spike occurred in December 2025, where leverage reached 8.04, remaining elevated at levels between 7.54 and 7.99 through September 2026. This indicates a growing reliance on debt relative to equity over the analyzed timeframe.
ROE Synthesis
The three-component analysis reveals that the collapse in ROE during late 2025 and 2026 was the result of negative net profit margins being magnified by increased financial leverage. While the higher leverage ratio typically amplifies positive returns, in this instance, it accelerated the decline in equity returns, leading to a significant low of -22.76% in December 2025. The stability of the asset turnover ratio confirms that the erosion of ROE was purely a function of declining profitability and increased financial risk.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Ford Motor Co., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 -21.11% = — × — × -5.98% × 0.59 × 7.92
Jun 30, 2026 -20.71% = — × — × -6.17% × 0.61 × 7.99
Mar 31, 2026 -16.30% = — × — × -4.67% × 0.62 × 7.54
Dec 31, 2025 -22.76% = — × — × -6.09% × 0.60 × 8.04
Sep 30, 2025 9.93% = 0.89 × 0.81 × 3.67% × 0.59 × 6.35
Jun 30, 2025 6.99% = 0.73 × 0.79 × 3.18% × 0.59 × 6.50
Mar 31, 2025 11.24% = 0.81 × 0.85 × 4.32% × 0.60 × 6.37
Dec 31, 2024 13.11% = 0.81 × 0.87 × 4.82% × 0.61 × 6.36
Sep 30, 2024 7.96% = 1.16 × 0.72 × 2.47% × 0.60 × 6.48
Jun 30, 2024 8.80% = 1.07 × 0.74 × 2.85% × 0.61 × 6.35
Mar 31, 2024 9.15% = 1.17 × 0.72 × 2.77% × 0.61 × 6.40
Dec 31, 2023 10.16% = 1.09 × 0.75 × 3.19% × 0.61 × 6.39
Sep 30, 2023 13.92% = 0.87 × 0.85 × 5.05% × 0.61 × 6.06
Jun 30, 2023 9.47% = 0.90 × 0.79 × 3.66% × 0.60 × 6.09
Mar 31, 2023 6.81% = 0.89 × 0.72 × 2.89% × 0.61 × 6.06
Dec 31, 2022 -4.58% = — × — × -1.06% × 0.58 × 5.92
Sep 30, 2022 21.39% = 1.25 × 0.84 × 6.00% × 0.58 × 5.86
Jun 30, 2022 26.42% = 1.16 × 0.87 × 8.36% × 0.56 × 5.56
Mar 31, 2022 25.71% = 1.15 × 0.86 × 9.34% × 0.49 × 5.62

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Equity (ROE) exhibited significant volatility throughout the analyzed period, transitioning from strong positive returns in early 2022 to severe negative returns by late 2025 and 2026. A sharp contraction occurred in December 2022, followed by a recovery period through 2023 and 2024, before a precipitous decline starting in late 2025.

Operating Profitability
The EBIT Margin served as the primary driver of ROE volatility. Initial strengths of 9.34% in early 2022 eroded quickly, falling to a negative 1.06% by December 2022. While profitability stabilized between 2.47% and 5.05% throughout 2023 and 2024, a critical collapse occurred in late 2025, with margins falling to between -4.67% and -6.17% through September 2026. This suggests a fundamental deterioration in operating efficiency or a significant increase in operating costs during the final stages of the period.
Asset Efficiency
Asset Turnover remained remarkably consistent, fluctuating within a narrow band between 0.49 and 0.62. This stability indicates that the company's ability to generate revenue from its asset base remained constant and did not contribute to the dramatic swings observed in overall profitability.
Financial Leverage
A gradual upward trend in financial leverage is evident, rising from 5.62 in early 2022 to a peak range of 7.54 to 8.04 during the 2025-2026 downturn. The increase in leverage acted as a magnifier; while it likely supported ROE during periods of positive EBIT margins, it significantly amplified the losses when operating margins turned negative in the final quarters.
Tax and Interest Burdens
The interest burden remained relatively stable, generally fluctuating between 0.72 and 0.87, indicating a consistent relationship between EBIT and pre-tax income. The tax burden showed more variability, with a notable decline to 0.73 by June 2025, although these fluctuations were secondary to the impact of operating margins and leverage on the final ROE.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Ford Motor Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2026 -2.66% = -4.50% × 0.59
Jun 30, 2026 -2.59% = -4.24% × 0.61
Mar 31, 2026 -2.16% = -3.46% × 0.62
Dec 31, 2025 -2.83% = -4.70% × 0.60
Sep 30, 2025 1.56% = 2.67% × 0.59
Jun 30, 2025 1.08% = 1.83% × 0.59
Mar 31, 2025 1.76% = 2.95% × 0.60
Dec 31, 2024 2.06% = 3.40% × 0.61
Sep 30, 2024 1.23% = 2.06% × 0.60
Jun 30, 2024 1.39% = 2.27% × 0.61
Mar 31, 2024 1.43% = 2.35% × 0.61
Dec 31, 2023 1.59% = 2.62% × 0.61
Sep 30, 2023 2.30% = 3.75% × 0.61
Jun 30, 2023 1.55% = 2.58% × 0.60
Mar 31, 2023 1.12% = 1.85% × 0.61
Dec 31, 2022 -0.77% = -1.33% × 0.58
Sep 30, 2022 3.65% = 6.32% × 0.58
Jun 30, 2022 4.75% = 8.42% × 0.56
Mar 31, 2022 4.57% = 9.26% × 0.49

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) displays marked volatility over the analyzed period, characterized by an overall declining trend punctuated by temporary recoveries. The performance indicates a strong dependency on profit margins, as operational efficiency remained relatively static throughout the observed timeframe.

Net Profit Margin Trends
A substantial contraction in profitability is observed, beginning with a peak of 9.26% in March 2022 and falling to a deficit of -1.33% by December 2022. Although a partial recovery occurred throughout 2023 and early 2025, with margins generally stabilizing between 1.83% and 3.75%, a severe downturn emerged in late 2025. The margin plummeted to -4.70% in December 2025 and remained consistently negative through September 2026, closing the period at -4.50%.
Asset Turnover Stability
Asset utilization shows an initial improvement, rising from 0.49 in March 2022 to 0.61 by March 2023. Following this initial growth phase, the ratio remained remarkably stable, fluctuating narrowly between 0.59 and 0.62 for the remainder of the analyzed duration. This suggests that the capacity to generate revenue from the asset base was maintained consistently, independent of the fluctuations in net income.
ROA Disaggregation and Synthesis
The ROA trajectory mirrors the Net Profit Margin almost exactly, confirming that profitability, rather than asset efficiency, is the primary driver of overall returns. The ROA peaked at 4.75% in June 2022 before entering a volatile cycle. Because the asset turnover ratio remained flat after early 2023, the subsequent decline in ROA to -2.66% by September 2026 is attributable solely to the deterioration of the net profit margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Ford Motor Co., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2026 -2.66% = — × — × -5.98% × 0.59
Jun 30, 2026 -2.59% = — × — × -6.17% × 0.61
Mar 31, 2026 -2.16% = — × — × -4.67% × 0.62
Dec 31, 2025 -2.83% = — × — × -6.09% × 0.60
Sep 30, 2025 1.56% = 0.89 × 0.81 × 3.67% × 0.59
Jun 30, 2025 1.08% = 0.73 × 0.79 × 3.18% × 0.59
Mar 31, 2025 1.76% = 0.81 × 0.85 × 4.32% × 0.60
Dec 31, 2024 2.06% = 0.81 × 0.87 × 4.82% × 0.61
Sep 30, 2024 1.23% = 1.16 × 0.72 × 2.47% × 0.60
Jun 30, 2024 1.39% = 1.07 × 0.74 × 2.85% × 0.61
Mar 31, 2024 1.43% = 1.17 × 0.72 × 2.77% × 0.61
Dec 31, 2023 1.59% = 1.09 × 0.75 × 3.19% × 0.61
Sep 30, 2023 2.30% = 0.87 × 0.85 × 5.05% × 0.61
Jun 30, 2023 1.55% = 0.90 × 0.79 × 3.66% × 0.60
Mar 31, 2023 1.12% = 0.89 × 0.72 × 2.89% × 0.61
Dec 31, 2022 -0.77% = — × — × -1.06% × 0.58
Sep 30, 2022 3.65% = 1.25 × 0.84 × 6.00% × 0.58
Jun 30, 2022 4.75% = 1.16 × 0.87 × 8.36% × 0.56
Mar 31, 2022 4.57% = 1.15 × 0.86 × 9.34% × 0.49

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of Return on Assets (ROA) reveals a trajectory of significant volatility, characterized by an initial decline from early 2022 peaks, a period of modest stabilization throughout 2023 and 2024, and a subsequent sharp transition into negative territory beginning in late 2025. The overall trend indicates a severe deterioration in bottom-line profitability relative to the asset base during the final stages of the observed period.

EBIT Margin
This component serves as the primary driver of ROA volatility. After a peak of 9.34% in March 2022, the margin experienced a steep decline, dropping to -1.06% by December 2022. Although a period of recovery was observed through 2023 and 2024, with margins peaking at 5.05% in September 2023, a critical collapse occurred in late 2025. From December 2025 through September 2026, the EBIT margin remained consistently and deeply negative, fluctuating between -4.67% and -6.17%.
Asset Turnover
Operational efficiency regarding asset utilization remained remarkably stable. The ratio fluctuated within a narrow band between 0.49 and 0.62 across the entire observation period. This stability indicates that the collapse in ROA is not attributable to a decline in asset productivity or a failure to generate revenue from the asset base, but rather to a failure in maintaining operating profitability.
Interest Burden
The interest burden exhibited relative stability, generally oscillating between 0.72 and 0.87. This suggests a consistent drag on earnings due to debt servicing costs, which remained a persistent factor regardless of the volatility in operating margins.
Tax Burden
Tax effects showed the highest degree of variance among the burden ratios, ranging from 0.73 to 1.25. The fluctuations suggest inconsistent effective tax rates or the influence of non-recurring tax items over the reported quarters.

The synthesis of these four components indicates that the transition to a negative ROA is almost exclusively driven by the collapse of the EBIT margin. The consistency of the asset turnover ratio confirms that the financial decline is a result of operating losses rather than an inefficiency in asset management or a contraction in sales volume relative to assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Ford Motor Co., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2026 -4.50% = — × — × -5.98%
Jun 30, 2026 -4.24% = — × — × -6.17%
Mar 31, 2026 -3.46% = — × — × -4.67%
Dec 31, 2025 -4.70% = — × — × -6.09%
Sep 30, 2025 2.67% = 0.89 × 0.81 × 3.67%
Jun 30, 2025 1.83% = 0.73 × 0.79 × 3.18%
Mar 31, 2025 2.95% = 0.81 × 0.85 × 4.32%
Dec 31, 2024 3.40% = 0.81 × 0.87 × 4.82%
Sep 30, 2024 2.06% = 1.16 × 0.72 × 2.47%
Jun 30, 2024 2.27% = 1.07 × 0.74 × 2.85%
Mar 31, 2024 2.35% = 1.17 × 0.72 × 2.77%
Dec 31, 2023 2.62% = 1.09 × 0.75 × 3.19%
Sep 30, 2023 3.75% = 0.87 × 0.85 × 5.05%
Jun 30, 2023 2.58% = 0.90 × 0.79 × 3.66%
Mar 31, 2023 1.85% = 0.89 × 0.72 × 2.89%
Dec 31, 2022 -1.33% = — × — × -1.06%
Sep 30, 2022 6.32% = 1.25 × 0.84 × 6.00%
Jun 30, 2022 8.42% = 1.16 × 0.87 × 8.36%
Mar 31, 2022 9.26% = 1.15 × 0.86 × 9.34%

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin exhibits significant volatility over the analyzed period, characterized by an initial decline, a period of moderate stabilization, and a subsequent sharp transition into negative territory. The overall trajectory reveals a systemic deterioration in profitability, primarily driven by fluctuations in operational efficiency rather than financing or tax effects.

EBIT Margin Trends
Operational profitability shows a marked downward trajectory. Starting at a peak of 9.34% in March 2022, the EBIT margin collapsed to -1.06% by December 2022. While a partial recovery occurred throughout 2023 and 2024, with margins peaking at 5.05% in September 2023 and 4.82% in December 2024, a severe downturn began in December 2025. The margin shifted to a deep deficit, reaching -6.17% by June 2026 and remaining suppressed at -5.98% through September 2026.
Interest Burden Analysis
The interest burden remained consistently below 1.0 throughout the period, indicating that interest expenses persistently reduced operating income. The ratio fluctuated between a low of 0.72 and a high of 0.87. This consistency suggests that while financing costs remained a steady drag on profitability, they were not the primary catalyst for the volatility seen in the net profit margin.
Tax Burden Fluctuations
The tax burden displayed significant variability, alternating between periods of tax benefits and tax expenses. In early 2022, ratios above 1.0 (peaking at 1.25 in September 2022) provided a positive lift to the net margin. However, a shift occurred in 2023, with the ratio frequently dropping below 1.0, reaching a low of 0.73 in June 2025, which served to further compress net earnings during those intervals.
Net Profit Margin Correlation
The net profit margin closely tracks the movements of the EBIT margin, confirming that operational performance is the dominant driver of the bottom line. The margin began at 9.26% in March 2022, fell to -1.33% in December 2022, and spent much of 2023 and 2024 in a narrow range between 1.83% and 3.75%. The period concluding in September 2026 is characterized by sustained losses, with the net profit margin remaining between -3.46% and -4.70%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?