Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Ford Motor Co., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of debt1 150,308 135,771 144,248 167,590 158,004
Operating lease liability 1,876 1,505 1,393 1,314 1,414
Market value of common equity 50,863 52,737 71,916 45,795 32,949
Equity attributable to noncontrolling interests 25 (75) 103 121 45
Less: Marketable securities 15,309 18,936 29,053 24,718 17,147
Market (fair) value of Ford 187,763 171,002 188,607 190,102 175,265
Less: Invested capital2 173,985 164,218 160,105 170,559 173,780
MVA 13,778 6,784 28,502 19,543 1,485

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Ford Motor Co. market (fair) value less invested capital. Ford Motor Co. MVA decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

MVA Spread Ratio

Ford Motor Co., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 13,778 6,784 28,502 19,543 1,485
Invested capital2 173,985 164,218 160,105 170,559 173,780
Performance Ratio
MVA spread ratio3 7.92% 4.13% 17.80% 11.46% 0.85%
Benchmarks
MVA Spread Ratio, Competitors4
General Motors Co. -10.71% -7.65% 14.16% 25.91% 8.47%
Tesla Inc. 829.33% 1,006.95% 2,259.91% 2,108.72% 544.89%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 13,778 ÷ 173,985 = 7.92%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Ford Motor Co. MVA spread ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

MVA Margin

Ford Motor Co., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 13,778 6,784 28,502 19,543 1,485
 
Company revenues excluding Ford Credit 165,901 149,079 126,268 115,941 143,640
Add: Increase (decrease) in deferred revenue 279 255 312 438 202
Adjusted company revenues excluding Ford Credit 166,180 149,334 126,580 116,379 143,842
Performance Ratio
MVA margin2 8.29% 4.54% 22.52% 16.79% 1.03%
Benchmarks
MVA Margin, Competitors3
General Motors Co. -12.25% -9.11% 20.89% 36.55% 10.06%
Tesla Inc. 550.24% 605.55% 1,666.45% 2,591.75% 548.16%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Adjusted company revenues excluding Ford Credit
= 100 × 13,778 ÷ 166,180 = 8.29%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Ford Motor Co. MVA margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.