Stock Analysis on Net

Ford Motor Co. (NYSE:F)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Ford Motor Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Marketable securities
Operating assets
Operating Liabilities
Total liabilities
Less: Debt payable within one year
Less: Long-term debt payable after one year
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
General Motors Co.
Tesla Inc.
Balance-Sheet-Based Accruals Ratio, Sector
Automobiles & Components
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= =

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


The reported net operating assets demonstrate a generally increasing trend over the observed period, beginning at US$138,066 million in 2022 and reaching US$165,032 million in 2024 before slightly decreasing to US$160,829 million in 2025. However, the balance-sheet-based aggregate accruals and the corresponding accruals ratio exhibit significant fluctuations, warranting further investigation.

Balance-Sheet-Based Aggregate Accruals
Balance-sheet-based aggregate accruals were relatively low in 2022 at US$945 million. A substantial increase is observed in 2023, rising to US$13,792 million. While remaining elevated in 2024 at US$13,174 million, accruals experienced a dramatic shift in 2025, becoming negative at -US$4,203 million. This suggests a reversal of prior accruals or a significant reduction in the creation of new accruals.
Balance-Sheet-Based Accruals Ratio
The balance-sheet-based accruals ratio mirrors the trend in aggregate accruals. Starting at 0.69% in 2022, the ratio increased sharply to 9.51% in 2023 and remained high at 8.31% in 2024. The ratio then experienced a substantial decline, becoming negative in 2025 at -2.58%. This negative value indicates that cash flows from operations exceeded reported net income when considered in relation to net operating assets.

The significant increase in both aggregate accruals and the accruals ratio in 2023 and 2024, followed by a reversal in 2025, could indicate aggressive revenue recognition or delayed expense recognition in the earlier periods, corrected in the later period. The negative accruals ratio in 2025 is a notable change and may suggest improved cash flow generation relative to reported earnings, or potentially, a conservative approach to accruals. Further investigation into the underlying components of these accruals is recommended to determine the drivers of these fluctuations and assess the quality of earnings.


Cash-Flow-Statement-Based Accruals Ratio

Ford Motor Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) attributable to Ford Motor Company
Less: Net cash provided by operating activities
Less: Net cash (used in) provided by investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
General Motors Co.
Tesla Inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Automobiles & Components
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


The net operating assets exhibited a consistent increase from 2022 to 2024, reaching 165,032 US$ in millions, before experiencing a slight decrease in 2025 to 160,829 US$ in millions. However, the cash-flow-statement-based aggregate accruals demonstrate significant volatility over the observed period. The cash-flow-statement-based accruals ratio, calculated from these figures, reflects this fluctuation and warrants further investigation.

Cash-Flow-Statement-Based Aggregate Accruals
In 2022, cash-flow-statement-based aggregate accruals were negative, registering at -4,487 US$ in millions. This shifted dramatically to positive values in subsequent years, peaking at 14,826 US$ in millions in 2024. A substantial decline is then observed in 2025, with accruals becoming negative again at -11,415 US$ in millions. This pattern suggests considerable changes in the timing of cash receipts and payments relative to reported earnings.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrored the trend in aggregate accruals. It began at -3.26% in 2022, indicating accruals reduced net operating assets. The ratio increased to 4.87% in 2023 and continued to rise to 9.36% in 2024, suggesting a growing reliance on accruals to support reported earnings. The ratio then decreased sharply to -7.01% in 2025, indicating a significant reversal and a reduction in the contribution of accruals to net operating assets. The volatility in this ratio could signal potential earnings management or changes in the company’s operating cycle. A negative ratio in 2025 suggests that cash flows from operations were greater than reported earnings, potentially due to conservative accounting practices or a slowdown in revenue recognition.

The substantial fluctuations in both aggregate accruals and the accruals ratio highlight a need for deeper scrutiny. Further analysis should focus on understanding the underlying drivers of these changes, including examining specific accrual components and comparing them to industry peers. The shift from positive to negative accruals in 2025, coupled with the decrease in net operating assets, requires particular attention to assess the sustainability of earnings and the quality of financial reporting.