Stock Analysis on Net

Ford Motor Co. (NYSE:F)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Ford Motor Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Marketable securities
Operating assets
Operating Liabilities
Total liabilities
Less: Debt payable within one year
Less: Long-term debt payable after one year
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
General Motors Co.
Tesla Inc.
Balance-Sheet-Based Accruals Ratio, Sector
Automobiles & Components
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= =

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


The data reveals several important trends in the financial reporting quality measures over the four-year period.

Net Operating Assets
There is a consistent upward trend in net operating assets, increasing steadily from $137,121 million in 2021 to $165,032 million in 2024. This represents a growth of approximately 20.3% over the period, indicating an expansion in the firm's operating asset base.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals exhibit significant volatility. In 2021, aggregate accruals were negative at -$5,413 million, shifted to a small positive value of $945 million in 2022, and then increased sharply to $13,792 million in 2023 and slightly decreased to $13,174 million in 2024. This sharp rise from 2022 to 2023 suggests an increased impact of accruals on the balance sheet, potentially reflecting changing accounting practices or operational conditions.
Balance-Sheet-Based Accruals Ratio
The accruals ratio follows a similar pattern to aggregate accruals. It moves from a negative -3.87% in 2021 to a marginal positive 0.69% in 2022, then experiences a pronounced increase to 9.51% in 2023, and slightly declines to 8.31% in 2024. The magnitude of this ratio indicates a substantial rise in accruals relative to net operating assets in the latter years.

Overall, the data suggests a growing base of net operating assets accompanied by an increasing proportion and magnitude of accruals starting from 2022, peaking in 2023, and slightly retreating in 2024. The expansion in accruals ratio could indicate heightened earnings management or changes in asset recognition timing, which may affect the quality and sustainability of reported earnings. The trends warrant close monitoring to understand their drivers and assess their implications for financial statement reliability.


Cash-Flow-Statement-Based Accruals Ratio

Ford Motor Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) attributable to Ford Motor Company
Less: Net cash provided by operating activities
Less: Net cash (used in) provided by investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
General Motors Co.
Tesla Inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Automobiles & Components
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibit a consistent upward trend over the four-year period. Starting at 137,121 million US dollars in 2021, the figure slightly increased to 138,066 million in 2022. This was followed by more pronounced growth in 2023 and 2024, reaching 151,858 million and eventually 165,032 million US dollars. Overall, this indicates a steady expansion in operational asset base.
Cash-flow-statement-based Aggregate Accruals
The aggregate accruals present notable volatility with a marked shift from negative to positive values over the period. Initially, there was a modest negative accrual of -595 million US dollars in 2021, which deepened considerably to -4,487 million in 2022. However, this trend reversed sharply starting in 2023, with positive accruals of 7,057 million, followed by a substantial increase to 14,826 million in 2024. This change implies a shift in accrual accounting treatment or operational cash flow dynamics over time.
Cash-flow-statement-based Accruals Ratio
The accruals ratio mirrors the aggregate accruals pattern, transitioning from negative to positive values. It started at -0.43% in 2021, declined further to -3.26% in 2022, indicating higher accruals relative to cash flows. Subsequently, it rose sharply to 4.87% in 2023 and 9.36% in 2024, denoting increased accruals proportionate to cash flows. This upward trend may raise considerations regarding the quality of earnings and the reliance on accrual accounting over cash-based results.