Stock Analysis on Net

Ford Motor Co. (NYSE:F)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Ford Motor Co., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Payables
Dealer and dealers’ customer allowances and claims
Deferred revenue
Employee benefit plans
Accrued interest
Current operating lease liabilities
OPEB
Pension
Other
Current other liabilities and deferred revenue
Company excluding Ford Credit
Ford Credit
Debt payable within one year
Current liabilities
Dealer and dealers’ customer allowances and claims
Deferred revenue
Pension
OPEB
Non-current operating lease liabilities
Employee benefit plans
Other
Non-current other liabilities and deferred revenue
Company excluding Ford Credit
Ford Credit
Long-term debt payable after one year
Deferred income taxes
Non-current liabilities
Total liabilities
Common Stock, par value $.01 per share
Class B Stock, par value $.01 per share
Capital in excess of par value of stock
Retained earnings
Accumulated other comprehensive loss
Treasury stock
Equity attributable to Ford Motor Company
Equity attributable to noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Payables
The proportion of payables as a percentage of total liabilities and equity increased from 8.31% in 2020 to a peak of 10.01% in 2022, followed by a decreasing trend down to 8.46% in 2024, indicating fluctuations in short-term obligations payable.
Dealer and dealers’ customer allowances and claims
For current liabilities, these allowances decreased significantly from 4.75% in 2020 to 3.23% in 2021, then generally increased to 4.96% by 2024. For non-current liabilities, the trend was a steady increase from 1.15% in 2020 to 3.45% in 2024, suggesting rising longer-term allowances and claims.
Deferred Revenue
Deferred revenue showed a gradual increase in current liabilities from 0.81% in 2020 to 1.17% in 2024, while the non-current portion fluctuated slightly but stayed near 1.7%-1.9%, implying stable recognition of income over time.
Employee Benefit Plans
The percentage related to employee benefit plans rose slightly in current liabilities from 0.66% in 2020 to 0.86% in 2024, while non-current liabilities showed a gradual decline from 0.40% to 0.28%, reflecting possible changes in benefit obligations or funding.
Accrued Interest
Accrued interest maintained low levels overall, with a slight dip in 2021 followed by incremental increases to 0.47% in 2024, indicating relatively stable periodic interest accruals.
Operating Lease Liabilities
Current operating lease liabilities increased from 0.12% to 0.20%, while non-current liabilities rose from 0.37% to 0.62%, which may reflect a growing lease commitment or changes in lease reporting standards.
OPEB and Pension
The Other Post-Employment Benefits (OPEB) liability remained relatively stable, with a slight decrease from 0.13% to 0.12% current and from 2.33% to 1.43% non-current. Pension liabilities decreased consistently, both current (from 4.02% to 1.57%) and non-current (from 0.07% to 0.08% in current liabilities, relatively flat), denoting a reduction in pension obligations or improved funding status.
Other Liabilities
Current and non-current other liabilities showed modest variability, with current liabilities slightly increasing until 2023 and then declining in 2024 to 1.89%, and non-current liabilities peaking in 2022 before a slight decline to 1.03%, indicating minor fluctuations in miscellaneous obligations.
Current Other Liabilities and Deferred Revenue
This category decreased markedly from 8.85% in 2020 to 7.27% in 2021, then rose steadily to 9.74% in 2024, highlighting growing short-term obligations or deferred income components.
Ford Credit and Company Excluding Ford Credit
Ford Credit liabilities as a portion of total liabilities and equity fluctuated within a narrow range: decreasing from 18.7% in 2020 to 18% in 2023, then slightly rising to 18.65%. Similarly, non-current Ford Credit liabilities dropped from 32.82% to 27.2% in 2022 before recovering to 29.69%. For the company excluding Ford Credit, liabilities generally declined over the period in both current and non-current categories.
Debt Payable Within One Year
This metric remained relatively stable around 19%, peaking slightly at 19.6% in 2022 and settling at 19.27% in 2024, indicating steady short-term debt levels.
Current Liabilities and Non-current Liabilities
Current liabilities hovered around 36-37%, showing minor fluctuations without a clear trend. Non-current liabilities decreased from 52.11% in 2020 to about 45-47% range from 2021 to 2024, representing a moderate reduction in longer-term liabilities relative to total liabilities and equity.
Total Liabilities
Total liabilities as a percentage of total liabilities and equity decreased significantly from 88.47% in 2020 to 81.08% in 2021, then increased gradually back to approximately 84.27% by 2024, reflecting a relative shift in capital structure.
Equity Items
Equity attributable to Ford Motor Company rose notably from 11.48% in 2020 to 18.88% in 2021, before declining to around 15.7% by 2024. Retained earnings experienced a significant jump from 6.83% to 13.92% in 2021, then decreased slightly through 2023 before a small increase in 2024. Capital in excess of par value remained relatively steady around 8-9%. Treasury stock expanded its negative impact steadily, reaching -0.99% in 2024, suggesting share buyback or other treasury activities. Accumulated other comprehensive loss deepened slightly over time.
Total Equity
Total equity mirrored the trend in equity attributable to the company, jumping in 2021 to 18.92% and then edging downward to near 15.7% by 2024. Noncontrolling interests had minimal impact, remaining near zero or slightly negative.
Overall Capital Structure
The combined total liabilities and equity composition remained balanced at 100% through all years, with a capital structure showing a peak in equity proportion in 2021 followed by a moderate shift back towards liabilities over subsequent years.