Ford Motor Co. (F)

Ford Motor Co., adjusted current assets

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Current assets
	Adjustments
	Add: Allowances for doubtful receivables
	Add: LIFO reserve1
	After Adjustment
	Adjusted current assets

Source: Based on data from Ford Motor Co. Annual Reports

Ford Motor Co., adjusted total assets

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Total assets
	Adjustments
	Add: Operating leased assets1
	Add: Allowances for doubtful receivables
	Add: LIFO reserve2
	Less: Non-current deferred tax assets3
	After Adjustment
	Adjusted total assets

Source: Based on data from Ford Motor Co. Annual Reports

Ford Motor Co., adjusted current liabilities

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Current liabilities
	Adjustments
	Less: Current deferred revenue
	After Adjustment
	Adjusted current liabilities

Source: Based on data from Ford Motor Co. Annual Reports

Ford Motor Co., adjusted total liabilities

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Total liabilities
	Adjustments
	Add: Operating lease obligations1
	Less: Non-current deferred tax liabilities2
	Less: Deferred revenue
	Less: Accrual related to warranty costs and field service actions
	After Adjustment
	Adjusted total liabilities

Source: Based on data from Ford Motor Co. Annual Reports

Ford Motor Co., adjusted total equity

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Equity attributable to Ford Motor Company
	Adjustments
	Less: Net deferred tax assets (liabilities)1
	Add: Allowances for doubtful receivables
	Add: LIFO reserve2
	Add: Deferred revenue
	Add: Accrual related to warranty costs and field service actions
	Add: Redeemable noncontrolling interest
	Add: Equity attributable to noncontrolling interests
	After Adjustment
	Adjusted total equity

Source: Based on data from Ford Motor Co. Annual Reports

Ford Motor Co., adjusted capitalization table

USD $ in millions

		Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Automotive debt payable within one year
	Financial Services debt payable within one year
	Automotive long-term debt payable after one year
	Financial Services long-term debt payable after one year
	Total reported debt
	Equity attributable to Ford Motor Company
	Total reported capital
	Adjustments to Debt
	Add: Operating lease obligations1
	Adjusted total debt
	Adjustments to Equity
	Less: Net deferred tax assets (liabilities)2
	Add: Allowances for doubtful receivables
	Add: LIFO reserve3
	Add: Deferred revenue
	Add: Accrual related to warranty costs and field service actions
	Add: Redeemable noncontrolling interest
	Add: Equity attributable to noncontrolling interests
	Adjusted total equity
	After Adjustment
	Adjusted total capital

Source: Based on data from Ford Motor Co. Annual Reports

Ford Motor Co., adjusted automotive sales

USD $ in millions

	12 months ended	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Automotive sales
	Adjustments
	Add: Increase (decrease) in deferred revenue
	After Adjustment
	Adjusted automotive sales

Source: Based on data from Ford Motor Co. Annual Reports

Ford Motor Co., adjusted comprehensive income

USD $ in millions

	12 months ended	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
	As Reported
	Net income attributable to Ford Motor Company
	Adjustments
	Add: Deferred income tax expense (benefit)1
	Add: Increase (decrease) in allowances for doubtful receivables
	Add: Increase (decrease) in LIFO reserve2
	Add: Increase (decrease) in deferred revenue
	Add: Increase (decrease) in accrual related to warranty costs and field service actions
	Add: Other comprehensive income (loss), net of tax
	Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest
	After Adjustment
	Adjusted comprehensive income

Source: Based on data from Ford Motor Co. Annual Reports