Stock Analysis on Net

Ford Motor Co. (NYSE:F)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Ford Motor Co., adjustment to net income (loss) attributable to Ford Motor Company

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) attributable to Ford Motor Company (as reported)
Add: Marketable securities
Net income (loss) attributable to Ford Motor Company (adjusted)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Reported net income attributable to Ford Motor Company exhibited significant volatility over the five-year period. Initial profitability in 2021 was followed by a substantial net loss in 2022, a recovery in 2023 and 2024, and a return to net loss in 2025. The adjusted net income attributable to Ford Motor Company mirrors this pattern, though the magnitude of the loss in 2022 and the loss in 2025 are slightly larger when considering the adjustments.

Overall Trend
The period demonstrates a lack of consistent profitability. While positive net income was recorded in 2021, 2023, and 2024, substantial losses were experienced in 2022 and 2025. The fluctuations suggest sensitivity to external factors or internal operational changes.
Year-over-Year Changes
A dramatic shift occurred between 2021 and 2022, with reported net income decreasing from a profit of US$17,937 million to a loss of US$1,981 million. This represents a significant decline. Subsequent years show improvement, with reported net income reaching US$5,879 million in 2024. However, this positive trend reversed in 2025, resulting in a net loss of US$8,182 million.
Impact of Adjustments
The adjustments to net income consistently resulted in a lower net income figure compared to the reported net income. The difference between reported and adjusted net income was relatively small in 2021 (US$175 million), but widened in 2022 (US$423 million). The adjustments continued to reduce reported net income in 2023 (US$272 million) and 2024 (US$20 million), and again in 2025 (US$131 million). This indicates that mark-to-market adjustments for available-for-sale securities consistently had a negative impact on reported earnings.

The consistent negative adjustment suggests that changes in the market value of available-for-sale securities are regularly reducing reported earnings. Further investigation into the nature of these securities and the reasons for their fluctuating market values would be warranted.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Ford Motor Co., adjusted profitability ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates considerable volatility in profitability metrics. While reported and adjusted values generally align, subtle differences exist, suggesting the impact of mark-to-market adjustments on available-for-sale securities is relatively contained but present. A significant shift in performance is evident between 2021 and subsequent years, with a marked decline in profitability observed in 2022, followed by partial recovery in 2023 and 2024, before a substantial downturn in 2025.

Net Profit Margin
Reported net profit margin began at 14.21% in 2021, declining to a negative 1.33% in 2022. A recovery to 2.62% and 3.40% occurred in 2023 and 2024 respectively, but this was reversed in 2025 with a margin of -4.70%. The adjusted net profit margin mirrors this trend closely, indicating that mark-to-market adjustments have a limited effect on the overall margin performance.
Return on Equity (ROE)
Reported ROE experienced the most dramatic fluctuations. Starting at a high of 36.97% in 2021, it plummeted to -4.58% in 2022. Subsequent years showed improvement, reaching 10.16% in 2023 and 13.11% in 2024, but ultimately fell to -22.76% in 2025. Adjusted ROE follows a similar pattern, consistently lower than the reported value, suggesting that mark-to-market adjustments negatively impact equity. The magnitude of the negative ROE in 2025 is particularly noteworthy.
Return on Assets (ROA)
Reported ROA began at 6.98% in 2021, declining to -0.77% in 2022. It then showed modest improvement, reaching 1.59% and 2.06% in 2023 and 2024, respectively. However, ROA decreased significantly to -2.83% in 2025. Adjusted ROA exhibits a similar trajectory, consistently slightly below the reported value, indicating a minor negative impact from mark-to-market adjustments on asset returns. The decline in 2025 is consistent across both reported and adjusted figures.

Overall, the financial performance exhibits a cyclical pattern with a strong initial year followed by a period of instability and a significant downturn in the final year. The adjusted ratios consistently demonstrate a slightly more conservative view of profitability than the reported figures, but the overall trends remain aligned. The substantial negative values for ROE and ROA in 2025 warrant further investigation to understand the underlying drivers of this decline.


Ford Motor Co., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Ford Motor Company
Company revenues excluding Ford Credit
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Ford Motor Company
Company revenues excluding Ford Credit
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to Ford Motor Company ÷ Company revenues excluding Ford Credit
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to Ford Motor Company ÷ Company revenues excluding Ford Credit
= 100 × ÷ =


The period under review demonstrates significant volatility in profitability metrics. Reported and adjusted net income fluctuate considerably across the five years, resulting in corresponding swings in net profit margins. While 2021 and 2023 show positive net income, 2022, 2024, and 2025 experience net losses. The adjusted figures generally mirror the reported results, suggesting that the adjustments made do not fundamentally alter the overall profitability picture.

Reported Net Profit Margin
The reported net profit margin begins at a high of 14.21% in 2021. It then experiences a substantial decline, becoming negative at -1.33% in 2022. A recovery is observed in 2023, reaching 2.62%, followed by a further increase to 3.40% in 2024. However, this positive trend reverses sharply in 2025, with the margin falling to -4.70%, indicating a significant loss relative to revenue.
Adjusted Net Profit Margin
The adjusted net profit margin follows a similar pattern to the reported margin. Starting at 14.07% in 2021, it decreases to -1.61% in 2022. The margin improves to 2.78% in 2023 and 3.47% in 2024. Like the reported margin, it declines significantly in 2025, reaching -4.63%. The close alignment between reported and adjusted margins suggests that the adjustments applied are not materially impacting the core profitability trend.

The consistency of the declines and recoveries between the reported and adjusted net profit margins suggests that the underlying business conditions are the primary driver of profitability. The substantial loss in 2025 warrants further investigation to determine the contributing factors and assess the sustainability of the business model. The volatility observed highlights potential challenges in maintaining consistent profitability.

Comparison of Reported and Adjusted Margins
The difference between the reported and adjusted net profit margins remains relatively small throughout the period, generally within a range of 0.14 to 0.20 percentage points. This indicates that the adjustments being made are not substantially altering the overall profitability assessment. The consistent difference suggests a systematic approach to adjustments, rather than one-time or isolated events.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Ford Motor Company
Equity attributable to Ford Motor Company
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Ford Motor Company
Equity attributable to Ford Motor Company
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROE = 100 × Net income (loss) attributable to Ford Motor Company ÷ Equity attributable to Ford Motor Company
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to Ford Motor Company ÷ Equity attributable to Ford Motor Company
= 100 × ÷ =


The period under review demonstrates significant volatility in profitability metrics. Reported and adjusted net income fluctuate considerably across the five years, impacting return on equity calculations. A general pattern of initial strength followed by substantial losses emerges towards the end of the observed timeframe.

Reported Net Income and ROE
Reported net income begins at US$17,937 million in 2021, then experiences a substantial loss of US$1,981 million in 2022. A recovery is seen in 2023 with a profit of US$4,347 million, which further improves to US$5,879 million in 2024. However, 2025 reveals a significant loss of US$8,182 million. This income pattern directly influences the reported return on equity (ROE). ROE mirrors this trend, starting at 36.97% in 2021, declining to -4.58% in 2022, recovering to 10.16% in 2023 and 13.11% in 2024, before plummeting to -22.76% in 2025.
Adjusted Net Income and ROE
Adjusted net income follows a similar trajectory to reported net income. It begins at US$17,762 million in 2021, falls to a loss of US$2,404 million in 2022, recovers to US$4,619 million in 2023 and US$5,999 million in 2024, and then declines sharply to a loss of US$8,051 million in 2025. Consequently, the adjusted ROE exhibits a parallel pattern: 36.61% in 2021, -5.56% in 2022, 10.80% in 2023, 13.38% in 2024, and -22.39% in 2025. The adjusted ROE values are consistently slightly lower than the reported ROE values for each year.
Comparative Analysis
The difference between reported and adjusted ROE remains relatively small throughout the period, suggesting that adjustments to net income do not fundamentally alter the overall profitability picture. The substantial losses experienced in 2022 and 2025 are the most prominent features of the period, resulting in negative ROE values in those years. The peak profitability is observed in 2024, with both reported and adjusted ROE reaching their highest points during the observed timeframe.

The observed fluctuations suggest a sensitivity to external factors or internal operational changes. The significant decline in profitability in 2025 warrants further investigation to determine the underlying causes and potential implications for future performance.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Ford Motor Company
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to Ford Motor Company
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net income (loss) attributable to Ford Motor Company ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to Ford Motor Company ÷ Total assets
= 100 × ÷ =


The period under review demonstrates considerable volatility in profitability metrics. Reported and adjusted net income fluctuate significantly across the five years, impacting corresponding return on asset figures. A general pattern of initial strength followed by substantial losses, and then a return to profitability before another loss, is evident.

Reported Net Income and ROA
Reported net income begins at US$17,937 million in 2021, then experiences a substantial loss of US$1,981 million in 2022. A recovery is observed in 2023 with a net income of US$4,347 million, which further improves to US$5,879 million in 2024. However, 2025 sees a significant loss of US$8,182 million. This volatility directly translates to the reported ROA, moving from 6.98% in 2021 to -0.77% in 2022, then to 1.59% and 2.06% in 2023 and 2024 respectively, before declining to -2.83% in 2025.
Adjusted Net Income and ROA
The trend in adjusted net income mirrors that of reported net income. Starting at US$17,762 million in 2021, it falls to a loss of US$2,404 million in 2022, recovers to US$4,619 million in 2023 and US$5,999 million in 2024, and then declines to a loss of US$8,051 million in 2025. Consequently, the adjusted ROA follows a similar pattern, beginning at 6.91% in 2021, decreasing to -0.94% in 2022, increasing to 1.69% and 2.10% in 2023 and 2024, and finally falling to -2.78% in 2025.
Relationship between Reported and Adjusted ROA
The difference between reported and adjusted ROA remains relatively small across all years. The adjusted ROA consistently falls slightly below the reported ROA, suggesting that adjustments generally result in a marginally lower profitability assessment. The magnitude of this difference does not appear to be substantial enough to indicate a significant impact from the adjustments themselves.
Overall Trend
A cyclical pattern is apparent, with periods of profitability followed by substantial losses. The most recent year, 2025, demonstrates a significant downturn in both net income and ROA, both reported and adjusted. This warrants further investigation to determine the underlying causes and potential implications for future performance.