Stock Analysis on Net

General Motors Co. (NYSE:GM)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

General Motors Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 273,064 264,037 244,718 235,194 228,037
Less: Cash and cash equivalents 18,853 19,153 20,067 19,992 19,069
Less: Marketable debt securities 7,613 12,150 8,609 9,046 4,174
Operating assets 246,598 232,734 216,042 206,156 204,794
Operating Liabilities
Total liabilities 204,757 191,752 178,903 185,517 182,080
Less: Short-term debt and current portion of long-term debt 38,968 38,778 33,720 36,913 37,400
Less: Long-term debt, excluding current portion 82,773 75,921 75,659 72,981 65,924
Operating liabilities 83,016 77,053 69,524 75,623 78,756
 
Net operating assets1 163,582 155,681 146,518 130,533 126,038
Balance-sheet-based aggregate accruals2 7,901 9,163 15,985 4,495
Financial Ratio
Balance-sheet-based accruals ratio3 4.95% 6.06% 11.54% 3.50%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Ford Motor Co. 5.94% -5.13% 4.34% -0.10%
Tesla Inc. 38.86% 25.68% 25.45% 4.94%
Balance-Sheet-Based Accruals Ratio, Sector
Automobiles & Components 9.12% 3.62% 9.68% 2.12%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 10.97% 11.43% 14.33% 5.02%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 246,59883,016 = 163,582

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 163,582155,681 = 7,901

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 7,901 ÷ [(163,582 + 155,681) ÷ 2] = 4.95%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, General Motors Co. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

General Motors Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to stockholders 10,127 9,934 10,019 6,427 6,732
Less: Net cash provided by operating activities 20,930 16,043 15,188 16,670 15,021
Less: Net cash used in investing activities (14,663) (17,882) (16,355) (21,826) (10,899)
Cash-flow-statement-based aggregate accruals 3,860 11,773 11,186 11,583 2,610
Financial Ratio
Cash-flow-statement-based accruals ratio1 2.42% 7.79% 8.08% 9.03%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Ford Motor Co. 6.89% -4.40% -0.58% -6.92%
Tesla Inc. 52.06% 41.27% 10.29% -13.36%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Automobiles & Components 9.56% 6.17% 4.81% 1.05%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 4.37% 1.89% 10.96% 3.35%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,860 ÷ [(163,582 + 155,681) ÷ 2] = 2.42%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, General Motors Co. improved earnings quality from 2022 to 2023.