Paying users zone. Data is hidden behind hidden.

  • Get 1-month access to General Motors Co. for $15.99, or

  • get full access to the entire website for at least 3 months from $49.99.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

This is a one-time payment. There is no automatic renewal.

Microsoft Excel LibreOffice Calc

General Motors Co. (GM)


DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Low level of difficulty


Two-Component Disaggregation of ROE

General Motors Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Financial Leverage
Dec 31, 2018 hidden = hidden × hidden
Dec 31, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Dec 31, 2015 hidden = hidden × hidden
Dec 31, 2014 hidden = hidden × hidden

Based on: 10-K (filing date: 2019-02-06), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-07), 10-K (filing date: 2016-02-03), 10-K (filing date: 2015-02-04).


Three-Component Disaggregation of ROE

General Motors Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2018 hidden = hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden

Based on: 10-K (filing date: 2019-02-06), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-07), 10-K (filing date: 2016-02-03), 10-K (filing date: 2015-02-04).


Five-Component Disaggregation of ROE

General Motors Co., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2018 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden × hidden × hidden

Based on: 10-K (filing date: 2019-02-06), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-07), 10-K (filing date: 2016-02-03), 10-K (filing date: 2015-02-04).


Two-Component Disaggregation of ROA

General Motors Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2018 hidden = hidden × hidden
Dec 31, 2017 hidden = hidden × hidden
Dec 31, 2016 hidden = hidden × hidden
Dec 31, 2015 hidden = hidden × hidden
Dec 31, 2014 hidden = hidden × hidden

Based on: 10-K (filing date: 2019-02-06), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-07), 10-K (filing date: 2016-02-03), 10-K (filing date: 2015-02-04).


Four-Component Disaggregation of ROA

General Motors Co., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2018 hidden = hidden × hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden × hidden

Based on: 10-K (filing date: 2019-02-06), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-07), 10-K (filing date: 2016-02-03), 10-K (filing date: 2015-02-04).


Disaggregation of Net Profit Margin

General Motors Co., decomposition of net profit margin ratio

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2018 hidden = hidden × hidden × hidden
Dec 31, 2017 hidden = hidden × hidden × hidden
Dec 31, 2016 hidden = hidden × hidden × hidden
Dec 31, 2015 hidden = hidden × hidden × hidden
Dec 31, 2014 hidden = hidden × hidden × hidden

Based on: 10-K (filing date: 2019-02-06), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-07), 10-K (filing date: 2016-02-03), 10-K (filing date: 2015-02-04).