Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont disaggregation reveals a significant deterioration in the Return on Equity (ROE) over the observed period, primarily driven by a substantial decline in the Return on Assets (ROA) rather than changes in capital structure.
- Return on Equity (ROE) Trends
- ROE exhibited a peak in late 2022, reaching 28.09% by December 31. Following this peak, a consistent downward trajectory is observed. While the metric remained above 20% through March 31, 2024, it experienced a sharp contraction starting in the final quarter of 2023, falling to 9.73% by December 31, 2023. This decline continued throughout 2024 and 2025, ultimately reaching a low of 3.60% by September 30, 2026.
- Return on Assets (ROA) Performance
- The ROA follows a pattern nearly identical to the ROE, indicating that operating efficiency and asset utilization are the primary drivers of overall profitability. ROA peaked at 15.25% in December 2022 before entering a long-term decline. A critical inflection point occurred between September 30, 2024 (10.76%) and December 31, 2024, where ROA dropped precipitously to 5.81%. The trend continued downward, ending the period at 2.04%.
- Financial Leverage Stability
- Financial leverage remained relatively stable throughout the analysis period, fluctuating within a narrow range between 1.66 and 1.94. A gradual reduction in leverage is noted from the initial 1.94 in March 2022 to a low of 1.66 in June 2025, followed by a slight recovery to 1.76 by September 2026. The stability of this ratio indicates that the company did not use increased debt to prop up equity returns during the period of declining asset productivity.
- Synthesis of ROE Drivers
- The disaggregation confirms that the erosion of ROE is almost exclusively attributable to the collapse in ROA. Because the financial leverage ratio remained constant, the decrease in equity returns reflects a fundamental decline in the company's ability to generate earnings from its asset base. The correlation between the decline in ROA and the decline in ROE suggests that the reduction in profitability is operational in nature rather than a result of deleveraging or changes in the financing mix.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a significant long-term contraction, transitioning from a peak of 28.09% in December 2022 to a low of 3.60% by September 2026. The analysis indicates that this deterioration is primarily driven by a collapse in net profit margins and a steady decline in asset utilization efficiency, rather than changes in capital structure.
- Net Profit Margin
- Profitability remained relatively stable and strong through 2023, peaking at 15.50% in December of that year. However, a sharp downward trend emerged in the latter half of 2024, with margins dropping to 7.26% in December 2024. This decline accelerated through 2025 and 2026, ultimately reaching 3.11% by September 2026. This compression of margins serves as the primary driver for the overall decline in ROE.
- Asset Turnover
- A persistent decline in operational efficiency is observed. After reaching a peak ratio of 1.04 in June 2023, the asset turnover ratio entered a consistent downward trajectory. The ratio fell to 0.80 by December 2024 and continued to diminish to 0.66 by September 2026. This trend reflects a decreasing ability to generate revenue from the existing asset base.
- Financial Leverage
- The financial leverage ratio remained the most stable of the three DuPont components. While it experienced a slight decrease from 1.94 in March 2022 to 1.66 in June 2025, it remained within a narrow range, ending at 1.76 in September 2026. The lack of significant volatility in this metric confirms that the reduction in ROE was not caused by deleveraging or a fundamental change in the company's debt-to-equity profile.
In summary, the precipitous drop in ROE is the result of a compounding negative effect between shrinking profit margins and falling asset turnover. The operational degradation in these two areas has overwhelmed the stable effect of financial leverage, leading to a substantial erosion of shareholder returns over the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a significant long-term contraction, declining from a peak of 28.09% in December 2022 to 3.60% by September 2026. This erosion is primarily driven by a simultaneous collapse in operating profitability and asset efficiency, which have not been offset by changes in financial leverage.
- Operating Performance and Efficiency
- A persistent downward trend is observed in the EBIT Margin, which fell from a high of 17.04% in December 2022 to 4.35% by September 2026. This decline represents the most substantial contributor to the overall reduction in ROE. Concurrently, Asset Turnover has steadily decreased from a peak of 1.04 in June 2023 to 0.66 by the end of the period, indicating a diminishing capacity to generate revenue from the asset base.
- Financial Structure and Interest Obligations
- Financial Leverage has remained relatively stable throughout the analyzed period, fluctuating within a narrow range between 1.66 and 1.94. The lack of significant increase in leverage suggests that the company did not utilize increased debt to bolster equity returns as operating margins compressed. The Interest Burden remained consistently high, staying between 0.92 and 0.99, indicating that interest expenses have had a minimal and stable impact on the overall return profile.
- Taxation Effects
- The Tax Burden shows notable volatility. A significant increase occurred between December 2023 and June 2024, where the ratio peaked at 1.60, suggesting a period of substantial tax credits or benefits. However, this shifted to a downward trend from December 2024 onward, stabilizing between 0.72 and 0.77 by 2026, which indicates a return to a more conventional tax expense structure.
In summary, the precipitous decline in ROE is the result of a dual compression in EBIT margins and asset turnover. The stability of the financial leverage and interest burden confirms that the performance deterioration is rooted in operational inefficiencies and pricing or cost pressures rather than capital structure or financing costs.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the Return on Assets (ROA) reveals a significant long-term decline, transitioning from a peak of 15.25% in December 2022 to a low of 2.04% by September 2026. This deterioration is the result of a simultaneous contraction in both net profit margins and asset utilization efficiency.
- Net Profit Margin Trends
- Profitability remained relatively robust between March 2022 and December 2023, fluctuating within a range of 11.21% to 15.50%. However, a severe downward trajectory began in 2024. A notable collapse occurred in the second half of 2024, where margins dropped from 13.27% in September to 7.26% by December. This erosive trend continued through 2025 and 2026, ultimately reaching 3.11% by the end of the period, indicating a substantial compression in bottom-line profitability per unit of revenue.
- Asset Turnover Performance
- Asset efficiency showed initial stability and modest growth, peaking at 1.04 in June 2023. Following this peak, a consistent and linear decline in asset turnover is observed. The ratio dropped below 0.90 in March 2024 and continued to slide, reaching 0.66 by September 2026. This trend indicates a diminishing ability to generate sales from the existing asset base, suggesting either an increase in underutilized assets or a slowdown in revenue growth relative to asset expansion.
- ROA Disaggregation and Integrated Impact
- The decline in ROA is a compounded effect of the degradation in both analyzed components. From March 2022 to December 2023, ROA was sustained by strong margins despite fluctuations in asset turnover. Starting in 2024, the synergy between declining margins and falling asset turnover accelerated the decay of the return on assets. The most acute drop occurred between September 2024 and December 2024, where ROA fell from 10.76% to 5.81%, mirroring the sharp contraction in net profit margins during that specific quarter.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a long-term downward trajectory, characterized by an initial period of stability and growth followed by a severe contraction. After reaching a peak of 15.25% in December 2022, the metric entered a phase of gradual decline before experiencing a sharp acceleration in deterioration starting in December 2024, eventually falling to 2.04% by September 2026.
- Operating Profitability (EBIT Margin)
- A consistent and significant contraction in the EBIT margin is observed as a primary driver of the declining ROA. The margin peaked at 17.04% in December 2022 but underwent a steady erosion, falling below 10% in early 2024 and reaching a low of 4.35% by September 2026. This trend indicates a substantial reduction in operating efficiency over the analyzed period.
- Asset Utilization (Asset Turnover)
- Asset turnover ratios indicate a diminishing ability to generate revenue from the asset base. After peaking at 1.04 in June 2023, the ratio declined steadily to 0.66 by September 2026. This downward trend suggests that asset growth has outpaced revenue growth, leading to lower overall productivity of the company's investments.
- Tax and Interest Burdens
- The tax burden exhibited significant volatility, spiking to a high of 1.60 in June 2024 before correcting and trending downward to 0.77 by September 2026. Conversely, the interest burden remained relatively stable for the majority of the period, though a slight downward drift from 0.99 to 0.92 was noted toward the end of the series, suggesting a marginal increase in the impact of interest expenses relative to operating income.
The convergence of declining operating margins and eroding asset turnover reflects a systemic decrease in profitability. While tax burden fluctuations created short-term variance in the ROA, the fundamental decline is rooted in the simultaneous degradation of both operational margins and asset efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the net profit margin disaggregation reveals a long-term erosion of profitability, primarily driven by a sustained decline in operational efficiency, despite temporary fluctuations caused by tax adjustments.
- EBIT Margin Trends
- Operational profitability peaked in December 2022 at 17.04% before entering a consistent downward trajectory. By September 2026, the margin contracted to 4.35%, indicating a significant and steady decline in core operating performance throughout the majority of the analyzed period.
- Tax Burden Analysis
- The tax burden remained stable between 0.90 and 0.92 until late 2023, at which point a significant spike occurred, peaking at 1.60 in June 2024. This indicates a period of substantial tax credits or benefits that artificially inflated the net profit margin during a phase of operational decline. From December 2024 onward, the ratio shifted downward and stabilized between 0.72 and 0.77, reflecting a normalized and higher effective tax expense.
- Interest Burden Impact
- The interest burden remained relatively constant, fluctuating within a narrow range between 0.92 and 0.99. This suggests that financing costs have had a negligible impact on the overall volatility of the net profit margin compared to the more influential operating and tax factors.
- Net Profit Margin Synthesis
- The net profit margin exhibited an anomalous peak in December 2023 at 15.50%, which was decoupled from the downward operating trend due to the influence of the tax burden ratio. Following the normalization of tax effects in late 2024, the net profit margin tracked the decline of the EBIT margin closely, ultimately falling to 3.11% by September 2026.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?