Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Tesla Inc. pages available for free this week:
- Income Statement
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Debt to Equity since 2010
- Price to Book Value (P/BV) since 2010
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Tesla Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial indicators reveals that the Return on Assets (ROA) has exhibited a marked upward trajectory starting from the first recorded value of 1.38% in March 2020, rising sharply to a peak of 15.25% in March 2023. This increase indicates improved efficiency in asset utilization over this period. However, subsequent quarters show a gradual decline in ROA, reaching approximately 4.58% by June 2025, suggesting a potential decrease in operational efficiency or asset productivity moving forward.
Financial Leverage demonstrates a steady and continuous reduction throughout the observed periods. Beginning at a ratio of 4.06 in March 2020, it decreased consistently to 1.66 by June 2025. This trend implies a strategic effort to reduce reliance on debt financing, potentially lowering financial risk and indicating a more conservative capital structure over time.
Return on Equity (ROE) followed a pattern somewhat similar to ROA but with higher magnitude. Initially recorded at 3.24% in March 2020, it increased sharply, reaching its apex at 28.09% in December 2022. Following this peak, ROE experienced a notable decline, falling to 7.61% by June 2025. This pattern denotes that shareholders experienced significantly higher returns during the growth period, with profitability measures diminishing in later periods, potentially reflecting changing market conditions, profitability challenges, or changes in leverage.
- Return on Assets (ROA)
- Strong growth until early 2023 followed by steady decline until mid-2025.
- Financial Leverage
- Continuous and steady decline across the entire timeframe, indicating reduced debt dependency.
- Return on Equity (ROE)
- Pronounced increase through late 2022, followed by a sharp decrease through mid-2025, mirroring ROA trends but with amplified fluctuations.
Overall, the data reflects a period of rising profitability and improved asset utilization through early 2023, accompanied by debt reduction. However, the subsequent declines in ROA and ROE suggest emerging challenges in maintaining previous levels of profitability and returns to equity holders. The ongoing decrease in financial leverage may have influenced the lower returns on equity by reducing the amplification effect of debt.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin shows a generally increasing trend from 2.29% in March 2020 reaching a peak around 15.5% in March 2024, indicating an improvement in profitability over the analyzed periods. However, the margin decreases afterward, falling to approximately 6.34% by June 2025, suggesting a notable decline in profitability in the most recent quarters.
- Asset Turnover
- Asset turnover exhibits a steady upward trend starting at 0.6 in March 2020 and peaking near 1.04 in September 2023. This trend indicates improving efficiency in generating revenue from assets. From late 2023 onwards, there is a gradual decline to 0.72 by June 2025, implying a reduction in operational efficiency in more recent quarters.
- Financial Leverage
- Financial leverage steadily decreases from a high of 4.06 in March 2020 to values around 1.66 by June 2025. This consistent decline reflects a reduction in reliance on debt financing, indicating a deleveraging trend and possibly a strengthening balance sheet over the periods analyzed.
- Return on Equity (ROE)
- Return on equity follows a significant upward trajectory from 3.24% in March 2020, peaking at around 28.09% in December 2022 and March 2023. After this peak, ROE declines progressively to 7.61% by June 2025. This pattern suggests strong profitability and efficient use of equity capital during the middle periods, followed by a substantial decrease in shareholder returns in recent quarters.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio shows a generally increasing trend from 0.71 in early 2020 to around 0.91 by the end of 2023, indicating improving tax efficiency or lower tax expenses relative to earnings. However, starting in 2024, there is a noticeable spike up to 1.6 and 1.53 in certain quarters before dropping closer to 0.8 by mid-2025, suggesting fluctuations or possible extraordinary tax events during this period.
- Interest Burden
- The interest burden steadily improves from 0.58 in early 2020 to maintain a high level near 0.99 for nearly two years through 2022 and early 2023, reflecting reduced interest costs relative to earnings before interest and taxes (EBIT). After 2023, a slight decline is observed but remains relatively high, close to 0.95 by mid-2025, indicating continued relatively low interest expense impact.
- EBIT Margin
- The EBIT margin presents a strong upward trend from approximately 5.58% in early 2020 to a peak around 17% in late 2021 and early 2022, indicating significant improvements in operating profitability. This margin declines gradually thereafter, dropping to around 8.36% by mid-2025, which may reflect rising costs, market pressures, or other operational challenges.
- Asset Turnover
- Asset turnover improves consistently from 0.6 in early 2020 to peak above 1.0 in 2021, showing enhanced efficiency in utilizing assets to generate revenue. Starting in 2022, the ratio declines steadily to approximately 0.72 by mid-2025, suggesting reduced asset utilization efficiency over the recent periods.
- Financial Leverage
- Financial leverage decreases from a high of 4.06 in early 2020 to stabilized levels around 1.7 by mid-2025. This indicates a substantial reduction in reliance on debt financing over the period, potentially reflecting deleveraging strategies or improved equity financing.
- Return on Equity (ROE)
- ROE rises significantly from just over 3% in early 2020 to a peak exceeding 28% in late 2021 and early 2022, driven by operational improvements and efficient capital use. After peaking, ROE declines steadily to below 10% by mid-2025, pointing to reduced profitability or increased equity base impacting returns.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
-
The net profit margin exhibits a general upward trend beginning from the first available data point at 2.29% and reaching a peak of 15.5% on March 31, 2024. This indicates an improvement in profitability over the initial periods. Following this peak, there is a noticeable decline, with the margin falling to 6.34% by June 30, 2025. The fluctuations suggest periods of both growth and contraction in profitability, with the most significant gains occurring between March 2021 and March 2024.
- Asset Turnover
-
The asset turnover ratio follows an increasing trend from 0.6 to a high of 1.04 by September 30, 2023, illustrating enhanced efficiency in using assets to generate revenue over most of the timeline. After this peak, the ratio declines steadily, falling to 0.72 by June 30, 2025. This decline indicates a reduction in the effectiveness of asset utilization during the latter periods.
- Return on Assets (ROA)
-
The return on assets mirrors the trends observed in net profit margin and asset turnover. Starting at 1.38%, ROA rises steadily to a peak of 15.25% before a gradual decrease begins. By June 30, 2025, ROA drops to 4.58%. This pattern suggests strong initial improvements in asset profitability, followed by a tapering off of returns in the last year of the observed period.
- Overall Evaluation
-
The data reflects a period of significant improvement in profitability and asset utilization efficiency from 2020 through early 2024. Key metrics such as net profit margin, asset turnover, and return on assets reached their highest levels in early to mid-2024. However, all three metrics show a consistent decline from mid-2024 onwards, indicating potential challenges in maintaining growth or operational efficiency. This decline should warrant further analysis to understand underlying causes such as market conditions, cost pressures, or strategic shifts.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analyzed data reveals several notable trends related to operational efficiency and profitability over multiple quarterly periods.
- Tax Burden Ratio
- The tax burden ratio demonstrates a generally increasing trend from 0.71 in early 2020 to peaks around 0.92 in late 2022 and early 2023. Subsequently, the ratio exhibits volatility with unusual spikes up to 1.6 during 2024 before stabilizing back to around 0.8 by mid-2025. This pattern suggests fluctuating effective tax obligations, with occasional periods of unusually high tax impacts relative to pre-tax income.
- Interest Burden Ratio
- The interest burden ratio shows a consistent upward trend from 0.58 in early 2020 to near 0.99 from late 2021 through early 2023, indicating decreasing interest expenses relative to earnings before interest and taxes (EBIT). From early 2023 onward, the ratio slightly decreases but remains high at approximately 0.95 by mid-2025, reflecting improved interest coverage and reduced financing costs over time.
- EBIT Margin
- EBIT margin improves steadily from 5.58% in early 2020 to a peak of around 17% through late 2021, signifying enhanced operational profitability. However, beginning in 2022, the margin declines gradually to approximately 8.3% by mid-2025. This decline may indicate rising costs or pricing pressures impacting operating earnings.
- Asset Turnover
- Asset turnover gradually increases from 0.6 in early 2020 to a peak slightly above 1.0 during 2021, indicating improved efficiency in generating revenue from assets. After this peak, asset turnover decreases progressively to 0.72 by mid-2025, suggesting reduced asset utilization or slower revenue growth relative to asset base expansion in recent periods.
- Return on Assets (ROA)
- ROA shows a substantial increase from 1.38% in early 2020 to a maximum above 15% by late 2021 and early 2022, reflecting strong profitability relative to asset base. Following this peak, ROA trends downward to roughly 4.6% by mid-2025, indicating declining efficiency in producing net income from assets over the latest quarters.
In summary, the data points to a phase of strong operational gains and profitability up through roughly 2021, characterized by improving EBIT margins, asset turnover, and returns on assets. However, beginning in 2022, these performance indicators uniformly weaken, with EBIT margins and asset utilization declining and profitability ratios retreating notably. The temporal volatility in tax burden further signals shifts in tax strategies or earnings composition during the period. Interest burden improvement reflects favorable financing cost management throughout most of the timeline.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden Ratio
- The tax burden ratio shows an overall increasing trend from 0.71 in March 2021, reaching a peak near 1.6 by September 2024. Notably, the ratio sustains values above 0.9 for a majority of the observed quarters following December 2021, indicating a high portion of pre-tax income retained after taxes during this period. However, there is a significant spike above 1.5 in the later quarters (March to December 2024), which may warrant further investigation since values above 1 are unusual for this ratio. The ratio then returns closer to 0.8 by mid-2025.
- Interest Burden Ratio
- The interest burden ratio consistently improves from 0.58 in March 2021 to a range around 0.95-0.99 in subsequent periods, suggesting a decreasing impact of interest expenses on earnings before taxes. This stable high value above 0.95 from December 2021 onward reflects relatively lower interest costs or improved operational efficiency in covering interest obligations.
- EBIT Margin
- The EBIT margin shows a marked increase from 5.58% in March 2021 to a peak of approximately 17% in December 2022. Following the peak, the margin gradually declines to 8.36% by September 2025. This pattern indicates strong operational profitability gains up to late 2022, succeeded by a period of margin compression over the subsequent two and a half years, which could reflect rising costs or pricing pressures reducing operational efficiency.
- Net Profit Margin
- The net profit margin exhibits a consistent upward trajectory from 2.29% in March 2021 to about 15.5% by March 2024. Post this peak, the margin decreases moderately to approximately 6.34% in September 2025. The initial improvement aligns with the rising EBIT margin and improved tax and interest burdens, while the subsequent decline could be influenced by factors affecting operational profitability or increased expenses not reflected in EBIT, such as taxes, interest, or extraordinary items.