Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Tesla Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) attributable to common stockholders 14,997 12,556 5,519 721 (862)
Add: Net income attributable to noncontrolling interest (23) 31 125 141 87
Add: Income tax expense (5,001) 1,132 699 292 110
Earnings before tax (EBT) 9,973 13,719 6,343 1,154 (665)
Add: Interest expense 156 191 371 748 685
Earnings before interest and tax (EBIT) 10,129 13,910 6,714 1,902 20
Add: Depreciation, amortization and impairment 4,667 3,747 2,911 2,322 2,154
Earnings before interest, tax, depreciation and amortization (EBITDA) 14,796 17,657 9,625 4,224 2,174

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Tesla Inc. EBITDA increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Tesla Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 471,945
Earnings before interest, tax, depreciation and amortization (EBITDA) 14,796
Valuation Ratio
EV/EBITDA 31.90
Benchmarks
EV/EBITDA, Competitors1
Ford Motor Co. 8.53
General Motors Co. 6.39
EV/EBITDA, Sector
Automobiles & Components 14.34
EV/EBITDA, Industry
Consumer Discretionary 17.81

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Tesla Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 584,941 529,785 927,706 821,920 153,799
Earnings before interest, tax, depreciation and amortization (EBITDA)2 14,796 17,657 9,625 4,224 2,174
Valuation Ratio
EV/EBITDA3 39.53 30.00 96.39 194.58 70.74
Benchmarks
EV/EBITDA, Competitors4
Ford Motor Co. 8.76 18.49 4.76 12.41 9.93
General Motors Co. 6.17 5.96 6.40 7.48 6.01
EV/EBITDA, Sector
Automobiles & Components 16.52 16.47 19.60 31.02 11.22
EV/EBITDA, Industry
Consumer Discretionary 17.80 20.04 21.99 30.91 17.35

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 584,941 ÷ 14,796 = 39.53

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Tesla Inc. EV/EBITDA ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.