Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Tesla Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $395.56
No. shares of common stock outstanding 3,752,431,984
US$ in millions
Common equity (market value)1 1,484,312
Add: Preferred stock; $0.001 par value; no shares issued and outstanding (per books)
Add: Noncontrolling interests in subsidiaries (per books) 670
Total equity 1,484,982
Add: Current portion of debt and finance leases (per books) 1,640
Add: Debt and finance leases, net of current portion (per books) 6,736
Total equity and debt 1,493,358
Less: Cash and cash equivalents 16,513
Less: Short-term investments 27,546
Enterprise value (EV) 1,449,299

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 395.56 × 3,752,431,984


Historical Enterprise Value (EV)

Tesla Inc., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $416.56 $400.28 $190.93 $173.22 $302.45
No. shares of common stock outstanding1 3,752,431,984 3,216,517,037 3,184,790,415 3,164,102,701 3,100,522,833
US$ in millions
Common equity (market value)3 1,563,113 1,287,507 608,072 548,086 937,753
Add: Preferred stock; $0.001 par value; no shares issued and outstanding (book value)
Add: Noncontrolling interests in subsidiaries (book value) 670 704 733 785 826
Total equity 1,563,783 1,288,211 608,805 548,871 938,579
Add: Current portion of debt and finance leases (book value) 1,640 2,456 2,373 1,502 1,589
Add: Debt and finance leases, net of current portion (book value) 6,736 5,757 2,857 1,597 5,245
Total equity and debt 1,572,159 1,296,424 614,035 551,970 945,413
Less: Cash and cash equivalents 16,513 16,139 16,398 16,253 17,576
Less: Short-term investments 27,546 20,424 12,696 5,932 131
Enterprise value (EV) 1,528,100 1,259,861 584,941 529,785 927,706

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Tesla Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 416.56 × 3,752,431,984


The enterprise value exhibited significant fluctuation over the observed period. Initially, a substantial decrease is noted, followed by a period of recovery and subsequent growth. The relationship between common equity, total equity, and total equity plus debt provides context for understanding these changes in enterprise value.

Enterprise Value Trend
Enterprise value decreased considerably from US$927.706 million in 2021 to US$529.785 million in 2022. This represents a significant contraction. A subsequent increase was observed in 2023, reaching US$584.941 million. The most substantial growth occurred between 2023 and 2024, with enterprise value rising to US$1,259.861 million. This upward trend continued into 2025, reaching US$1,528.100 million.
Equity Components
Common equity (market value) mirrored the enterprise value trend, declining from US$937.753 million in 2021 to US$548.086 million in 2022, then increasing to US$608.072 million in 2023, and accelerating to US$1,287.507 million in 2024 and US$1,563.113 million in 2025. Total equity followed a similar pattern, remaining closely aligned with common equity throughout the period.
Debt Influence
Total equity and debt, while increasing each year, exhibited a more moderate growth rate compared to common equity and enterprise value, particularly in the later years. The difference between total equity and total equity plus debt represents the company’s debt. The relatively stable debt levels suggest that the fluctuations in enterprise value are primarily driven by changes in equity valuation rather than significant shifts in debt financing.

The substantial increase in enterprise value from 2023 to 2025 suggests a positive reassessment of the company’s future prospects by the market. The close correlation between common equity and enterprise value indicates that investor sentiment regarding the company’s equity is a key driver of its overall valuation.

AI Ask an analyst for more