Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Ford Motor Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 2,551 (11,054) 2,448 (29) 473 1,831 896 1,833 1,334 (523) 1,173 2,016 1,663 1,259 (930) 638 (3,119) 12,273 1,822 553 3,262
Depreciation and tooling amortization 1,883 2,112 1,975 1,899 1,848 1,931 1,841 1,914 1,881 2,012 1,903 1,878 1,897 1,973 1,895 1,917 1,857 1,840 1,839 1,536 2,103
Other amortization (458) (457) (453) (465) (464) (481) (447) (396) (376) (314) (299) (282) (272) (273) (268) (298) (310) (324) (319) (354) (361)
EV asset impairment/program cancellation asset write-downs, including depreciation 9,435
Provision for (benefit from) credit and insurance losses 173 139 154 162 161 142 116 191 126 89 137 129 83 116 37 (41) (66) (48) (54) (160) (36)
Pension and other postretirement employee benefits (OPEB) expense (income) (136) 785 90 93 94 (540) 488 35 166 2,026 414 309 303 217 (195) (187) (213) (3,750) (307) (490) (318)
Equity method investment (earnings) losses and impairments in excess of dividends received (28) 3,260 51 275 (14) (71) (92) 30 (154) 38 (213) 149 (7) 349 2,804 (28) 199 21 43 (16) 68
Foreign currency adjustments (104) (85) (64) 24 38 (69) 123 185 (12) (135) (2) (3) (94) 44 (131) 28 32 184 126 (128) 350
Net realized and unrealized (gains) losses on cash equivalents, marketable securities, and other investments (6) (283) (20) (11) (32) 17 17 (21) 29 18 24 112 51 153 (609) 2,520 5,454 (8,233) (9) (3) (914)
Stock compensation 110 101 134 154 121 107 129 149 126 110 112 138 100 59 107 103 67 43 79 142 41
Provision for (benefit from) deferred income taxes 64 (4,015) (733) 266 (54) 679 (535) 234 (28) (1,604) (48) (14) 17 (353) (397) (107) (1,053) (1,215) 307 (82) 427
(Increase) decrease in finance receivables (wholesale and other) 1,181 2,387 (322) 500 2,427 (1,560) (874) (744) (1,121) (3,593) 239 (817) (656) (3,959) (1,990) (2,419) (2,192) (852) (1,957) 7,766 2,699
(Increase) decrease in accounts receivable and other assets (1,542) 886 (177) (2,206) (1,294) (451) (443) (797) (806) 345 (1,172) (1,061) (732) 1,187 (514) (900) (956) 188 (424) (317) (588)
(Increase) decrease in inventory (1,361) 1,244 771 1,201 (2,677) 2,365 (493) 1,309 (3,154) 3,010 (875) (1,387) (1,967) 1,584 (1,653) 248 (2,755) 1,351 (200) (753) (2,176)
Increase (decrease) in accounts payable and accrued and other liabilities (1,207) (528) 3,338 4,273 3,020 (961) 4,117 1,936 3,333 634 3,061 3,811 2,323 (1,185) 5,273 1,466 1,714 475 5,927 (6,631) 193
Cash changes in operating assets and liabilities (2,929) 3,989 3,610 3,768 1,476 (607) 2,307 1,704 (1,748) 396 1,253 546 (1,032) (2,373) 1,116 (1,605) (4,189) 1,162 3,346 65 128
Other 196 (43) 210 181 32 89 659 (350) 41 379 137 57 91 7 383 7 257 1,578 135 (307) (258)
Net cash provided by (used in) operating activities 1,316 3,884 7,402 6,317 3,679 3,028 5,502 5,508 1,385 2,492 4,591 5,035 2,800 1,178 3,812 2,947 (1,084) 3,531 7,008 756 4,492
Capital spending (2,376) (2,784) (2,125) (2,088) (1,818) (2,498) (1,992) (2,100) (2,094) (2,295) (2,212) (1,949) (1,780) (2,065) (1,732) (1,699) (1,370) (1,772) (1,574) (1,513) (1,368)
Acquisitions of finance receivables and operating leases (12,095) (15,714) (15,595) (12,827) (11,611) (14,778) (15,400) (14,713) (14,829) (14,343) (13,931) (13,688) (12,543) (12,545) (12,239) (10,471) (10,278) (13,686) (10,734) (12,264) (11,695)
Collections of finance receivables and operating leases 11,439 11,403 11,765 11,559 10,983 11,304 11,325 11,292 11,238 10,835 11,209 11,347 11,170 10,600 11,537 12,151 11,988 12,654 12,658 14,300 12,482
Proceeds from sale of business 14 435 1 137 7
Purchases of marketable securities and other investments (1,743) (2,252) (2,765) (2,007) (2,433) (3,799) (2,432) (3,084) (2,985) (2,691) (1,039) (2,315) (2,545) (3,343) (6,050) (3,746) (4,319) (4,248) (5,650) (6,013) (11,580)
Sales and maturities of marketable securities and other investments 3,982 2,557 1,913 1,976 3,617 1,735 3,799 3,233 3,579 2,316 2,800 3,171 4,413 2,909 4,951 4,142 7,115 4,790 4,586 12,167 11,686
Settlements of derivatives 34 (102) (237) 76 (180) (94) 63 (53) (184) 69 (175) 9 (41) (139) 77 (56) 212 (28) (39) (236) 31
Capital contributions to equity method investments (730) (304) (135) (3) (123) (901) (660) (639) (1,118) (568) (348) (699) (389) (313) (11) (25)
Returns of capital from equity method investments 1 1 1,700 1,440 9 16 1
Other (12) (40) (30) 225 (45) (48) (59) 28 34 (183) (146) (407) 48 (14) (183) 517 (8) 27 (418) 91 (54)
Net cash (used in) provided by investing activities (771) (7,661) (7,377) (3,221) 210 (6,861) (5,588) (6,041) (5,880) (7,409) (4,062) (4,180) (1,977) (4,972) (3,517) 827 3,315 (2,263) (1,170) 6,669 (491)
Cash payments for dividends and dividend equivalents (607) (599) (597) (597) (1,196) (596) (597) (599) (1,326) (601) (600) (601) (3,193) (599) (603) (402) (405) (400) (3)
Purchases of common stock (311) (150) (32) (244) (335) (484)
Net changes in short-term debt (2,082) 1,060 704 (546) (564) 957 (225) 193 (1,201) (597) (284) 1,553 (2,211) 3,810 1,055 1,209 (614) 1,705 678 617 273
Proceeds from issuance of long-term debt 12,565 12,709 16,510 8,490 11,979 13,733 14,619 12,472 16,488 15,077 10,181 12,489 13,912 12,615 13,987 6,379 12,489 8,601 7,612 4,757 6,931
Payments of long-term debt (15,581) (12,762) (12,713) (8,605) (16,223) (10,117) (10,418) (10,920) (14,225) (10,146) (9,606) (9,971) (12,242) (8,260) (12,698) (11,722) (12,975) (18,042) (9,439) (11,791) (14,892)
Other (156) (55) (54) (30) (116) (37) (36) (60) (194) (15) (29) (57) (140) (27) (45) (43) (156) 58 (73) 12 (102)
Net cash provided by (used in) financing activities (6,172) 353 3,850 (1,288) (6,120) 3,790 3,311 842 (458) 3,383 (338) 3,413 (3,874) 7,055 1,696 (4,579) (1,661) (8,078) (1,222) (6,405) (7,793)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (120) 90 (41) 365 118 (493) 275 (69) (171) 10 (180) (4) 70 358 (404) (344) (24) (77) (154) 92 (93)
Net increase (decrease) in cash, cash equivalents, and restricted cash (5,747) (3,334) 3,834 2,173 (2,113) (536) 3,500 240 (5,124) (1,524) 11 4,264 (2,981) 3,619 1,587 (1,149) 546 (6,887) 4,462 1,112 (3,885)

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The cash flow dynamics are characterized by significant volatility in net income and aggressive capital allocation, particularly within the finance receivables segment and capital expenditures. While net cash provided by operating activities remains generally positive, the overall cash position is subject to substantial fluctuations driven by high-volume debt refinancing and strategic asset impairments.

Operating Cash Flow and Earnings Volatility
Net income exhibits extreme variance, ranging from a peak of 12.27 billion USD in December 2021 to a significant loss of 11.05 billion USD in December 2025. Despite this instability, net cash provided by operating activities remains more resilient, frequently exceeding 3 billion USD per quarter. This discrepancy is largely supported by consistent depreciation and tooling amortization, which typically range between 1.8 billion and 2.1 billion USD quarterly, acting as a non-cash buffer to earnings volatility.
Capital Expenditures and Strategic Impairments
A consistent upward trend in capital spending is observable, increasing from approximately 1.37 billion USD in early 2021 to 2.38 billion USD by March 2026. A critical event occurred in December 2025, where a massive EV asset impairment and program cancellation write-down of 9.44 billion USD was recorded, contributing heavily to the net loss for that period. This suggests a significant restructuring of electric vehicle assets or a pivot in strategic direction.
Finance Receivables and Investing Cycles
Investing activities are dominated by the high-volume acquisition and collection of finance receivables and operating leases. Quarterly acquisitions generally exceed 12 billion USD, largely offset by collections of similar magnitude. This cycle indicates a heavy reliance on the financing arm of the business to generate cash flow. Additionally, the company has maintained a strategy of active marketable securities management, with frequent large-scale purchases and sales to manage liquidity.
Financing Strategy and Debt Management
The financing section reveals a high-velocity debt turnover strategy. Long-term debt issuance is consistently high, often exceeding 12 billion USD per quarter, while payments of long-term debt typically range between 8 billion and 16 billion USD. This suggests a continuous refinancing cycle to maintain liquidity. Shareholder returns have evolved from negligible amounts in early 2021 to a stabilized quarterly dividend payment of approximately 600 million USD.
Liquidity and Cash Position
The net increase or decrease in cash is highly erratic, reflecting the interplay between volatile operating results and massive investing and financing outflows. Significant negative cash swings are observed in December 2021, December 2023, and March 2026, often coinciding with periods of high debt repayment or substantial capital reallocation.

AI Ask an analyst for more