Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Ford Motor Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income (loss) (523) 1,173 2,016 1,663 1,259 (930) 638 (3,119) 12,273 1,822 553 3,262 (2,791) 2,390 1,118 (1,993) (1,672) 423 150 1,183
Depreciation and tooling amortization 2,012 1,903 1,878 1,897 1,973 1,895 1,917 1,857 1,840 1,839 1,536 2,103 2,081 1,868 2,358 2,444 2,379 2,322 2,559 2,429
Other amortization (314) (299) (282) (272) (273) (268) (298) (310) (324) (319) (354) (361) (356) (348) (288) (302) (308) (304) (300) (287)
Losses on extinguishment of debt 121 1,694 8 1
Provision for (benefit from) credit and insurance losses 89 137 129 83 116 37 (41) (66) (48) (54) (160) (36) 63 87 181 598 121 126 123 43
Pension and other post-retirement employee benefits (OPEB) expense (income) 2,026 414 309 303 217 (195) (187) (213) (3,750) (307) (490) (318) 1,481 (276) (178) 2,224 278 141 (18)
Equity method investment dividends received in excess of (earnings) losses and impairments 38 (213) 149 (7) 349 2,804 (28) 199 21 43 (16) 68 (2) (37) 51 118 130 52 4 17
Foreign currency adjustments (135) (2) (3) (94) 44 (131) 28 32 184 126 (128) 350 (204) (329) (225) 338 (103) 141 (43) (49)
Net realized and unrealized (gains) losses on cash equivalents, marketable securities, and other investments 18 24 112 51 153 (609) 2,520 5,454 (8,233) (9) (3) (914) (322) (1) 8
Net (gain) loss on changes in investments in affiliates 10 (2) (13) (4) 10 (9) 21 125 (14) (22) (166) (166) 37 (3) (3,465) (15) 17 (44) 1 (3)
Stock compensation 110 112 138 100 59 107 103 67 43 79 142 41 29 63 69 38 (10) 69 84 85
Provision for (benefit from) deferred income taxes (1,604) (48) (14) 17 (353) (397) (107) (1,053) (1,215) 307 (82) 427 (1,247) 323 (47) 702 (967) (603) (21) 221
(Increase) decrease in finance receivables (wholesale and other) (3,593) 239 (817) (656) (3,959) (1,990) (2,419) (2,192) (852) (1,957) 7,766 2,699 1,098 1,234 10,852 (1,080) (1,238) 2,077 2,528 (1,813)
(Increase) decrease in accounts receivable and other assets 345 (1,172) (1,061) (732) 1,187 (514) (900) (956) 188 (424) (317) (588) (137) (146) 181 39 207 (61) (725) (237)
(Increase) decrease in inventory 3,010 (875) (1,387) (1,967) 1,584 (1,653) 248 (2,755) 1,351 (200) (753) (2,176) 350 (268) 1,243 (1,177) 1,996 (610) (97) (1,083)
Increase (decrease) in accounts payable and accrued and other liabilities 634 3,061 3,811 2,323 (1,185) 5,273 1,466 1,714 475 5,927 (6,631) 193 2,951 6,343 (2,679) 194 34 297 1,985 2,944
Cash changes in operating assets and liabilities 396 1,253 546 (1,032) (2,373) 1,116 (1,605) (4,189) 1,162 3,346 65 128 4,262 7,163 9,597 (2,024) 999 1,703 3,691 (189)
Other 369 139 70 95 (3) 271 (14) 132 (102) 149 (141) (92) 1,507 (88) 42 (207) 90 569 74 112
Net cash provided by (used in) operating activities 2,492 4,591 5,035 2,800 1,178 3,812 2,947 (1,084) 3,531 7,008 756 4,492 4,539 11,088 9,115 (473) 2,900 4,732 6,463 3,544
Capital spending (2,295) (2,212) (1,949) (1,780) (2,065) (1,732) (1,699) (1,370) (1,772) (1,574) (1,513) (1,368) (1,531) (1,256) (1,175) (1,780) (2,274) (1,805) (1,920) (1,633)
Acquisitions of finance receivables and operating leases (14,343) (13,931) (13,688) (12,543) (12,545) (12,239) (10,471) (10,278) (13,686) (10,734) (12,264) (11,695) (12,428) (16,360) (14,929) (12,184) (14,434) (14,940) (13,607) (12,595)
Collections of finance receivables and operating leases 10,835 11,209 11,347 11,170 10,600 11,537 12,151 11,988 12,654 12,658 14,300 12,482 12,210 13,613 10,214 12,709 12,328 12,880 12,638 12,336
Proceeds from sale of business 14 435 1 137 7 1,340
Purchases of marketable securities and other investments (2,691) (1,039) (2,315) (2,545) (3,343) (6,050) (3,746) (4,319) (4,248) (5,650) (6,013) (11,580) (12,223) (7,777) (11,380) (8,244) (5,105) (4,697) (3,747) (3,923)
Sales and maturities of marketable securities and other investments 2,316 2,800 3,171 4,413 2,909 4,951 4,142 7,115 4,790 4,586 12,167 11,686 7,993 13,598 5,806 4,998 4,397 3,992 4,099 4,441
Settlements of derivatives 69 (175) 9 (41) (139) 77 (56) 212 (28) (39) (236) 31 84 (480) (58) 131 (277) 80 97 (14)
Capital contributions to equity method investments (1,118) (568) (348) (699) (389) (313) (11) (25)
Other (182) (146) (407) 48 (14) (183) 517 (8) 27 (418) 91 (54) 150 7 421 (84) 15 (57) (50) 54
Net cash (used in) provided by investing activities (7,409) (4,062) (4,180) (1,977) (4,972) (3,517) 827 3,315 (2,263) (1,170) 6,669 (491) (5,745) 1,345 (11,101) (3,114) (5,350) (4,547) (2,490) (1,334)
Cash payments for dividends and dividend equivalents (601) (600) (601) (3,193) (599) (603) (402) (405) (400) (3) (596) (595) (598) (599) (597)
Purchases of common stock (335) (484) (237)
Net changes in short-term debt (597) (284) 1,553 (2,211) 3,810 1,055 1,209 (614) 1,705 678 617 273 524 (2,026) (167) (622) (290) (1,165) (349) 420
Proceeds from issuance of long-term debt 15,077 10,181 12,489 13,912 12,615 13,987 6,379 12,489 8,601 7,612 4,757 6,931 11,575 10,022 17,612 26,691 11,899 9,472 10,822 15,411
Payments of long-term debt (10,146) (9,606) (9,971) (12,242) (8,260) (12,698) (11,722) (12,975) (18,042) (9,439) (11,791) (14,892) (9,873) (27,296) (10,397) (12,948) (11,650) (9,080) (12,490) (13,277)
Other (15) (29) (57) (140) (27) (45) (43) (156) 58 (73) 12 (102) 58 (60) (111) (71) (53) (24) (65) (84)
Net cash provided by (used in) financing activities 3,383 (338) 3,413 (3,874) 7,055 1,696 (4,579) (1,661) (8,078) (1,222) (6,405) (7,793) 2,284 (19,360) 6,937 12,454 (689) (1,632) (2,681) 1,873
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 10 (180) (4) 70 358 (404) (344) (24) (77) (154) 92 (93) 385 218 70 (448) 199 (178) (5) 29
Net increase (decrease) in cash, cash equivalents, and restricted cash (1,524) 11 4,264 (2,981) 3,619 1,587 (1,149) 546 (6,887) 4,462 1,112 (3,885) 1,463 (6,709) 5,021 8,419 (2,940) (1,625) 1,287 4,112

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Ford Motor Co. net cash provided by (used in) operating activities decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Ford Motor Co. net cash (used in) provided by investing activities increased from Q2 2023 to Q3 2023 but then decreased significantly from Q3 2023 to Q4 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Ford Motor Co. net cash provided by (used in) financing activities decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 not reaching Q2 2023 level.