Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Ford Motor Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss) 2,448 (29) 473 1,831 896 1,833 1,334 (523) 1,173 2,016 1,663 1,259 (930) 638 (3,119) 12,273 1,822 553 3,262 (2,791) 2,390 1,118 (1,993)
Depreciation and tooling amortization 1,975 1,899 1,848 1,931 1,841 1,914 1,881 2,012 1,903 1,878 1,897 1,973 1,895 1,917 1,857 1,840 1,839 1,536 2,103 2,081 1,868 2,358 2,444
Other amortization (453) (465) (464) (481) (447) (396) (376) (314) (299) (282) (272) (273) (268) (298) (310) (324) (319) (354) (361) (356) (348) (288) (302)
Provision for (benefit from) credit and insurance losses 154 162 161 142 116 191 126 89 137 129 83 116 37 (41) (66) (48) (54) (160) (36) 63 87 181 598
Pension and other postretirement employee benefits (OPEB) expense (income) 90 93 94 (540) 488 35 166 2,026 414 309 303 217 (195) (187) (213) (3,750) (307) (490) (318) 1,481 (276) (178)
Equity method investment (earnings) losses and impairments in excess of dividends received 51 275 (14) (71) (92) 30 (154) 38 (213) 149 (7) 349 2,804 (28) 199 21 43 (16) 68 (2) (37) 51 118
Foreign currency adjustments (64) 24 38 (69) 123 185 (12) (135) (2) (3) (94) 44 (131) 28 32 184 126 (128) 350 (204) (329) (225) 338
Net realized and unrealized (gains) losses on cash equivalents, marketable securities, and other investments (20) (11) (32) 17 17 (21) 29 18 24 112 51 153 (609) 2,520 5,454 (8,233) (9) (3) (914) (322) (1) 8
Stock compensation 134 154 121 107 129 149 126 110 112 138 100 59 107 103 67 43 79 142 41 29 63 69 38
Provision for (benefit from) deferred income taxes (733) 266 (54) 679 (535) 234 (28) (1,604) (48) (14) 17 (353) (397) (107) (1,053) (1,215) 307 (82) 427 (1,247) 323 (47) 702
(Increase) decrease in finance receivables (wholesale and other) (322) 500 2,427 (1,560) (874) (744) (1,121) (3,593) 239 (817) (656) (3,959) (1,990) (2,419) (2,192) (852) (1,957) 7,766 2,699 1,098 1,234 10,852 (1,080)
(Increase) decrease in accounts receivable and other assets (177) (2,206) (1,294) (451) (443) (797) (806) 345 (1,172) (1,061) (732) 1,187 (514) (900) (956) 188 (424) (317) (588) (137) (146) 181 39
(Increase) decrease in inventory 771 1,201 (2,677) 2,365 (493) 1,309 (3,154) 3,010 (875) (1,387) (1,967) 1,584 (1,653) 248 (2,755) 1,351 (200) (753) (2,176) 350 (268) 1,243 (1,177)
Increase (decrease) in accounts payable and accrued and other liabilities 3,338 4,273 3,020 (961) 4,117 1,936 3,333 634 3,061 3,811 2,323 (1,185) 5,273 1,466 1,714 475 5,927 (6,631) 193 2,951 6,343 (2,679) 194
Cash changes in operating assets and liabilities 3,610 3,768 1,476 (607) 2,307 1,704 (1,748) 396 1,253 546 (1,032) (2,373) 1,116 (1,605) (4,189) 1,162 3,346 65 128 4,262 7,163 9,597 (2,024)
Other 210 181 32 89 659 (350) 41 379 137 57 91 7 383 7 257 1,578 135 (307) (258) 1,545 (91) (3,423) (222)
Net cash provided by (used in) operating activities 7,402 6,317 3,679 3,028 5,502 5,508 1,385 2,492 4,591 5,035 2,800 1,178 3,812 2,947 (1,084) 3,531 7,008 756 4,492 4,539 11,088 9,115 (473)
Capital spending (2,125) (2,088) (1,818) (2,498) (1,992) (2,100) (2,094) (2,295) (2,212) (1,949) (1,780) (2,065) (1,732) (1,699) (1,370) (1,772) (1,574) (1,513) (1,368) (1,531) (1,256) (1,175) (1,780)
Acquisitions of finance receivables and operating leases (15,595) (12,827) (11,611) (14,778) (15,400) (14,713) (14,829) (14,343) (13,931) (13,688) (12,543) (12,545) (12,239) (10,471) (10,278) (13,686) (10,734) (12,264) (11,695) (12,428) (16,360) (14,929) (12,184)
Collections of finance receivables and operating leases 11,765 11,559 10,983 11,304 11,325 11,292 11,238 10,835 11,209 11,347 11,170 10,600 11,537 12,151 11,988 12,654 12,658 14,300 12,482 12,210 13,613 10,214 12,709
Proceeds from sale of business 14 435 1 137 7 1,340
Purchases of marketable securities and other investments (2,765) (2,007) (2,433) (3,799) (2,432) (3,084) (2,985) (2,691) (1,039) (2,315) (2,545) (3,343) (6,050) (3,746) (4,319) (4,248) (5,650) (6,013) (11,580) (12,223) (7,777) (11,380) (8,244)
Sales and maturities of marketable securities and other investments 1,913 1,976 3,617 1,735 3,799 3,233 3,579 2,316 2,800 3,171 4,413 2,909 4,951 4,142 7,115 4,790 4,586 12,167 11,686 7,993 13,598 5,806 4,998
Settlements of derivatives (237) 76 (180) (94) 63 (53) (184) 69 (175) 9 (41) (139) 77 (56) 212 (28) (39) (236) 31 84 (480) (58) 131
Capital contributions to equity method investments (304) (135) (3) (123) (901) (660) (639) (1,118) (568) (348) (699) (389) (313) (11) (25)
Returns of capital from equity method investments 1 1,700 1,440 9 16 1
Other (30) 225 (45) (48) (59) 28 34 (183) (146) (407) 48 (14) (183) 517 (8) 27 (418) 91 (54) 150 7 421 (84)
Net cash (used in) provided by investing activities (7,377) (3,221) 210 (6,861) (5,588) (6,041) (5,880) (7,409) (4,062) (4,180) (1,977) (4,972) (3,517) 827 3,315 (2,263) (1,170) 6,669 (491) (5,745) 1,345 (11,101) (3,114)
Cash payments for dividends and dividend equivalents (597) (597) (1,196) (596) (597) (599) (1,326) (601) (600) (601) (3,193) (599) (603) (402) (405) (400) (3) (596)
Purchases of common stock (150) (32) (244) (335) (484)
Net changes in short-term debt 704 (546) (564) 957 (225) 193 (1,201) (597) (284) 1,553 (2,211) 3,810 1,055 1,209 (614) 1,705 678 617 273 524 (2,026) (167) (622)
Proceeds from issuance of long-term debt 16,510 8,490 11,979 13,733 14,619 12,472 16,488 15,077 10,181 12,489 13,912 12,615 13,987 6,379 12,489 8,601 7,612 4,757 6,931 11,575 10,022 17,612 26,691
Payments of long-term debt (12,713) (8,605) (16,223) (10,117) (10,418) (10,920) (14,225) (10,146) (9,606) (9,971) (12,242) (8,260) (12,698) (11,722) (12,975) (18,042) (9,439) (11,791) (14,892) (9,873) (27,296) (10,397) (12,948)
Other (54) (30) (116) (37) (36) (60) (194) (15) (29) (57) (140) (27) (45) (43) (156) 58 (73) 12 (102) 58 (60) (111) (71)
Net cash provided by (used in) financing activities 3,850 (1,288) (6,120) 3,790 3,311 842 (458) 3,383 (338) 3,413 (3,874) 7,055 1,696 (4,579) (1,661) (8,078) (1,222) (6,405) (7,793) 2,284 (19,360) 6,937 12,454
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (41) 365 118 (493) 275 (69) (171) 10 (180) (4) 70 358 (404) (344) (24) (77) (154) 92 (93) 385 218 70 (448)
Net increase (decrease) in cash, cash equivalents, and restricted cash 3,834 2,173 (2,113) (536) 3,500 240 (5,124) (1,524) 11 4,264 (2,981) 3,619 1,587 (1,149) 546 (6,887) 4,462 1,112 (3,885) 1,463 (6,709) 5,021 8,419

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income (Loss)
The net income exhibited considerable volatility over the periods analyzed. Starting with a significant loss, the company experienced a strong recovery by late 2020 and peaked with a notable gain in Q4 2021. However, fluctuations persisted, with intermittent losses and gains through 2024 and into early 2025, indicating uneven profitability and possible impacts from external or operational factors.
Depreciation and Tooling Amortization
This expense remained relatively steady across the quarters, fluctuating only moderately around a consistent average, reflecting a stable level of capital asset usage and related amortization.
Other Amortization
Other amortization expenses showed a gradual increase towards the later quarters, indicating a rising impact of intangible asset amortization or related charges, which may influence non-operating costs.
Provision for Credit and Insurance Losses
The provision fluctuated but generally maintained a low level, with some quarters showing benefits (negative values). A gradual increase in provisions was observable towards the end of the period, possibly reflecting heightened credit risk or insurance loss expectations.
Pension and OPEB Expense (Income)
Considerable variability was present in pension and postretirement benefit expenses, with notable large negative and positive spikes, suggesting shifts in actuarial assumptions, plan remeasurements, or funding activity affecting reported expenses.
Equity Method Investment Earnings and Impairments
Performance of equity method investments was erratic, with periods of both gains and large impairments, particularly a substantial gain observed in Q3 2022. This volatility indicates exposure to associated companies’ financial health fluctuations.
Foreign Currency Adjustments
Foreign currency effects were inconsistent, reflecting the impact of exchange rate movements on the company’s financial position, with shifts between gains and losses on a quarterly basis.
Net Realized and Unrealized Gains/Losses on Investments
Investment gains and losses showed extreme variability, including a major loss in Q4 2021 followed by large gains in subsequent quarters. This points to significant market sensitivity and active portfolio management impacts on earnings.
Stock Compensation
Stock-based compensation expenses displayed an upward trend over the reported periods, indicating increased use of equity incentives in employee compensation.
Provision for Deferred Income Taxes
Tax provisions exhibited large swings, including negative provisions (benefits) in several quarters. The irregular pattern suggests fluctuations in taxable income recognition and tax planning strategies.
Operating Assets and Liabilities Changes
Cash changes from operating asset and liability movements showed significant positive and negative spikes, indicating variable working capital management, with occasional strong cash inflows from adjustments to receivables, payables, and inventory levels.
Net Cash from Operating Activities
Operating cash flow was generally positive except for some quarters in 2022, reflecting an overall capacity to generate cash from core operations despite underlying income volatility.
Capital Spending
Capital expenditures followed a broadly consistent pattern with moderate increases towards 2024 and 2025, reflecting sustained investment in fixed assets.
Acquisitions and Collections of Finance Receivables and Leases
Acquisitions of receivables consistently exceeded collections most quarters, indicating a net increase in financed assets, though absolute values fluctuated. Collections remained substantial but showed moderate decline in later periods.
Marketable Securities and Investment Activity
Purchases and sales of marketable securities fluctuated significantly, with some quarters marked by heavy buying or selling activity. This active management suggests a dynamic approach to liquidity and investment portfolio.
Cash Flows from Investing Activities
Investing cash flow was predominantly negative, marked by significant outflows from financing receivables, investments, and capital expenditures, with occasional positive spikes due to asset sales or investment returns.
Financing Activities
Financing cash flows were erratic, with periods of large net inflows mostly driven by the issuance of long-term debt, offset by substantial repayments. The issuance fluctuated widely, often exceeding repayments but with occasional reversals leading to net outflows.
Dividends and Stock Purchases
Dividend payments maintained a relatively consistent outflow, indicating a stable dividend policy. Stock repurchases were sporadic, with notable buybacks in select quarters, suggesting opportunistic capital return strategies.
Cash and Cash Equivalents Movement
Overall cash flow movements demonstrated considerable volatility, with some quarters showing strong increases in cash position and others sharp declines, largely reflecting the combined impact of operating, investing, and financing activities as well as foreign exchange effects.