Stock Analysis on Net
Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Tesla Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation, amortization and impairment
Stock-based compensation
Inventory write-downs
Foreign currency transaction net unrealized (gain) loss
Deferred income taxes
SpaceX equity investment unrealized gain
Digital assets unrealized (gain) loss
Non-cash interest and other operating activities
Accounts receivable
Inventory
Operating lease vehicles
Prepaid expenses and other assets
Accounts payable, accrued and other liabilities
Deferred revenue
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property and equipment excluding finance leases, net of sales
Purchase of SpaceX equity investment
Purchases of digital assets
Proceeds from sales of digital assets
Purchases of short-term investments
Proceeds from maturities of short-term investments
Proceeds from sales of short-term investments
Purchase of intangible assets
Receipt of government grants
Business combinations, net of cash acquired
Net cash used in investing activities
Proceeds from issuances of debt
Repayments of debt
Debt issuance costs
Collateralized lease repayments
Proceeds from exercises of stock options and other stock issuances, net of issuance costs
Principal payments on finance leases
Proceeds received from directors in shareholder settlement
Recovery (payment) of legal fees associated with shareholder settlement
Proceeds from investments by noncontrolling interests in subsidiaries
Distributions paid to noncontrolling interests in subsidiaries
Payments for buy-outs of noncontrolling interests in subsidiaries
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial trajectory reflects a period of significant scaling and volatility in cash generation and deployment. While net income has exhibited substantial fluctuations, with a notable peak in late 2023, the ability to convert these earnings into operating cash flow has remained inconsistent, characterized by sharp quarterly swings.

Operating Cash Flow Dynamics
Net cash provided by operating activities shows a pattern of high volatility. A significant trough occurred in March 2024 at 242 million, followed by a recovery to a peak of 6,255 million by September 2024. This volatility is primarily driven by drastic shifts in working capital, particularly within inventory and accounts payable. Depreciation and amortization have maintained a consistent upward trend, rising from 621 million in early 2021 to 1,619 million by mid-2026, reflecting an expanding base of fixed assets.
Capital Expenditure and Investment Strategy
Investment in property and equipment has scaled steadily over the observed period. Expenditures increased from approximately 1.3 billion in early 2021 to a peak of 5,789 million in June 2026, indicating an aggressive expansion of production capacity. Investing activities are further characterized by heavy rotations in short-term investments, with substantial quarterly purchases often offset by maturities. A significant strategic shift is noted in March 2026 with a 2,002 million investment in SpaceX equity.
Working Capital Management
Changes in operating assets and liabilities exhibit extreme variance. Inventory movements have been particularly volatile, swinging from a cash outflow of 2,697 million in March 2024 to a cash inflow of 2,044 million by December 2024. Similarly, accounts payable and accrued liabilities have shown large fluctuations, suggesting a reliance on vendor financing and timing differences in payment cycles to manage short-term liquidity.
Financing and Capital Structure
Financing activities transitioned from an initial phase of aggressive debt repayment to a more balanced cycle of issuance and repayment. Stock-based compensation has seen a marked increase in the later stages of the period, rising to 1,151 million by June 2026. Proceeds from the exercise of stock options provide a consistent, albeit smaller, source of cash inflow. The net cash position is frequently impacted by these financing decisions and the volatility of operating cash flows, leading to erratic net increases or decreases in cash and cash equivalents.
Non-Cash Adjustments
Deferred income taxes created a massive non-cash impact in December 2023, with a negative adjustment of 6,033 million, which significantly decoupled net income from operating cash flow for that period. Unrealized gains and losses on digital assets and foreign currency transactions have introduced recurring, unpredictable volatility into the reconciliation of net income to cash provided by operations.