Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Tesla Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income
Depreciation, amortization and impairment
Stock-based compensation
Inventory and purchase commitments write-downs
Foreign currency transaction net unrealized (gain) loss
Deferred income taxes
Non-cash interest and other operating activities
Digital assets (gain) loss, net
Accounts receivable
Inventory
Operating lease vehicles
Prepaid expenses and other assets
Accounts payable, accrued and other liabilities
Deferred revenue
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property and equipment excluding finance leases, net of sales
Purchases of solar energy systems, net of sales
Purchases of digital assets
Proceeds from sales of digital assets
Purchase of intangible assets
Purchases of investments
Proceeds from maturities of investments
Proceeds from sales of investments
Receipt of government grants
Business combinations, net of cash acquired
Net cash used in investing activities
Proceeds from issuances of common stock in public offerings, net of issuance costs
Proceeds from issuances of debt
Repayments of debt
Collateralized lease repayments
Proceeds from exercises of stock options and other stock issuances
Principal payments on finance leases
Proceeds received from directors in shareholder settlement
Payment of legal fees associated with shareholder settlement
Debt issuance costs
Proceeds from investments by noncontrolling interests in subsidiaries
Distributions paid to noncontrolling interests in subsidiaries
Payments for buy-outs of noncontrolling interests in subsidiaries
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
The net income demonstrated substantial volatility over the analyzed period. After an initial increase reaching a peak in late 2021 and early 2022, the figure declined notably in subsequent quarters, with a significant spike observed at the end of 2023. The latter part of the timeline is characterized by periodic rises and falls, indicating fluctuations in profitability possibly linked to operational or market factors.
Depreciation, Amortization, and Impairment
Depreciation and amortization expenses showed a generally increasing trend throughout the period, indicating accelerating asset base growth or changes in asset valuation. The increase implies ongoing capital investments or intensified asset usage.
Stock-based Compensation
The stock-based compensation costs exhibited an upward trajectory with occasional dips. This suggests a growing allocation to employee incentives and compensation linked with the company’s performance or stock valuation.
Inventory and Purchase Commitments Write-downs
The write-downs fluctuated considerably, with a notable spike in mid-2023. These variations may reflect inventory management challenges or changes in procurement strategies and market conditions affecting asset valuations.
Foreign Currency Transaction Net Unrealized Gain/Loss
Foreign currency effects were markedly volatile, featuring alternating gains and losses. Significant negative values occurred at various points, indicating exposure to currency fluctuations impacting financial results.
Deferred Income Taxes
Deferred income taxes were irregular, including a major negative value in early 2023, followed by positive figures. This pattern may correspond to tax strategy adjustments or consequential impacts from changes in taxable income or regulations.
Non-cash Interest and Other Operating Activities
Non-cash interest and related activities remained somewhat erratic, with spikes and troughs indicating variable financing-related expenses or adjustments.
Digital Assets (Gain) Loss, Net
Digital asset gains and losses appeared sporadic, including noteworthy negative values in mid and late 2023 and 2024. This suggests speculative or investment activities in digital assets with high volatility.
Operating Assets and Liabilities
Accounts receivable and inventory values showed wide fluctuations, frequently moving between positive and negative changes, indicating inconsistent cash conversion cycles or inventory turnover. Accounts payable and other liabilities also varied significantly, with some quarters showing substantial increases, reflecting changing payment terms or operating conditions.
Net Cash Provided by Operating Activities
Operating cash flow was generally positive, with several strong quarterly results, particularly between 2021 and 2023. Nevertheless, intermittent dips were evident, reflecting varying operational efficiency or working capital fluctuations.
Investing Activities
Net cash used in investing activities was consistently negative, evidencing significant capital expenditures. Purchases of property and equipment grew over time, underscoring ongoing capacity expansion. Investments in financial assets showed heavy outflows balanced partially by proceeds from maturities and sales, indicating active portfolio management. Digital asset purchases and proceeds show concentrated, discrete transactions.
Financing Activities
Financing cash flows were mixed, with periods of strong cash inflows driven by debt issuance and public stock offerings early in the timeline. Later periods reflected more conservative or reduced financing activities, including debt repayments and moderate equity transactions. Unusual inflows related to shareholder settlements were identified toward the end of the period.
Effect of Exchange Rate Changes
Exchange rate impacts on cash flows displayed considerable oscillations with both positive and negative effects, emphasizing sensitivity to currency market movements impacting cash holdings.
Cash and Cash Equivalents
The net change in cash and equivalents was erratic, with alternating increases and decreases throughout the quarters. Positive increases aligned with strong operating cash flow quarters, while negative changes corresponded with high investing or financing outflows or unfavorable exchange impacts.