Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Tesla Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation, amortization and impairment
Stock-based compensation
Inventory write-downs
Foreign currency transaction net unrealized (gain) loss
Deferred income taxes
Digital assets (gain) loss, net
Non-cash interest and other operating activities
Accounts receivable
Inventory
Operating lease vehicles
Prepaid expenses and other assets
Accounts payable, accrued and other liabilities
Deferred revenue
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property and equipment excluding finance leases, net of sales
Purchase of SpaceX equity investment
Purchases of digital assets
Proceeds from sales of digital assets
Purchase of intangible assets
Purchases of short-term investments
Proceeds from maturities of short-term investments
Proceeds from sales of short-term investments
Receipt of government grants
Business combinations, net of cash acquired
Net cash used in investing activities
Proceeds from issuances of debt
Repayments of debt
Collateralized lease repayments
Proceeds from exercises of stock options and other stock issuances
Principal payments on finance leases
Proceeds received from directors in shareholder settlement
Recovery (payment) of legal fees associated with shareholder settlement
Debt issuance costs
Proceeds from investments by noncontrolling interests in subsidiaries
Distributions paid to noncontrolling interests in subsidiaries
Payments for buy-outs of noncontrolling interests in subsidiaries
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cash

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial trajectory over the observed period reveals a company in a phase of aggressive capital expansion characterized by high volatility in operating cash flows and a strategic shift in financing activities. While net cash provided by operating activities remains positive, the margins and consistency of these inflows have fluctuated significantly, particularly during 2024 and 2025.

Operating Cash Flow and Profitability Trends
Net income exhibited a strong growth phase, peaking at 7,943 million US$ in the quarter ending December 31, 2023, before entering a downward trend that reached 491 million US$ by March 31, 2026. This decline in profitability is contrasted by a general increase in non-cash charges; depreciation and amortization grew steadily from 621 million US$ in early 2021 to 1,590 million US$ by early 2026. Stock-based compensation also showed a marked increase in the latter part of the period, exceeding 1 billion US$ per quarter by late 2025.
Working Capital Dynamics
Significant volatility is observed in changes to operating assets and liabilities. Inventory management shows a pattern of heavy cash outflows followed by periodic recoveries, with a notable spike in inventory spending of 2,697 million US$ in March 2024. Accounts payable and accrued liabilities have frequently served as a primary source of cash to offset these inventory builds, though the magnitude of these swings suggests fluctuating supply chain and payment terms.
Capital Expenditure and Investment Strategy
A consistent upward trend in capital intensity is evident. Purchases of property and equipment, net of sales, rose from 1,360 million US$ in March 2021 to 2,493 million US$ by March 2026, indicating a sustained commitment to scaling infrastructure. The investment profile also expanded beyond core operations, as evidenced by a 2,002 million US$ equity investment in SpaceX in the final quarter of the data set. Treasury management remained highly active, with substantial quarterly movements in short-term investments, often involving purchases exceeding 10 billion US$ offset by corresponding maturities.
Financing and Liquidity Management
The financing strategy transitioned from a period of aggressive debt repayment in 2021 and 2022 to a more balanced approach involving new debt issuances. A significant increase in debt proceeds is noted in the final quarter, totaling 4,331 million US$. This shift suggests a move toward leveraging the balance sheet to fund growth or investments, diverging from the earlier trend of reducing total debt obligations.

Overall, the data indicates a transition from a period of rapid profit acceleration to one of higher capital expenditure and fluctuating operating efficiency. The increasing reliance on debt issuance and the scale of capital investments suggest a strategic pivot toward long-term capacity building, despite the recent compression in quarterly net income.