Stock Analysis on Net

Ford Motor Co. (NYSE:F)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Ford Motor Co., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Company revenues excluding Ford Credit 47,185 46,943 37,422 44,936 43,069 44,811 39,890 43,213 41,176 42,427 39,085 41,745 37,205 37,934 32,195 35,305 33,249 24,149 33,565 33,229 34,727 16,632 31,353
Cost of sales (43,411) (44,245) (35,188) (41,301) (40,168) (40,489) (36,476) (40,862) (37,548) (37,471) (34,669) (37,816) (34,354) (33,191) (29,036) (32,393) (30,057) (22,904) (29,297) (33,075) (31,223) (17,932) (30,522)
Gross profit (loss) 3,774 2,698 2,234 3,635 2,901 4,322 3,414 2,351 3,628 4,956 4,416 3,929 2,851 4,743 3,159 2,912 3,192 1,245 4,268 154 3,504 (1,300) 831
Ford Credit revenues 3,349 3,241 3,237 3,275 3,127 2,997 2,887 2,749 2,625 2,527 2,389 2,254 2,187 2,256 2,281 2,373 2,434 2,603 2,663 2,723 2,774 2,739 2,967
Selling, administrative, and other expenses (2,740) (2,706) (2,431) (2,777) (2,456) (2,678) (2,376) (2,775) (2,671) (2,750) (2,506) (2,542) (2,847) (2,759) (2,740) (3,248) (2,947) (2,877) (2,843) (3,530) (2,266) (1,965) (2,432)
Ford Credit interest, operating, and other expenses (2,825) (2,722) (2,721) (2,902) (2,692) (2,758) (2,700) (2,570) (2,453) (2,272) (2,186) (2,080) (1,687) (1,372) (1,357) (1,298) (1,337) (993) (1,624) (1,789) (1,661) (2,233) (2,924)
Operating income (loss) 1,558 511 319 1,231 880 1,883 1,225 (245) 1,129 2,461 2,113 1,561 504 2,868 1,343 739 1,342 (22) 2,464 (2,442) 2,351 (2,759) (1,558)
Interest expense on Company debt excluding Ford Credit (321) (297) (288) (295) (272) (270) (278) (366) (324) (304) (308) (318) (321) (312) (308) (438) (439) (453) (473) (474) (498) (450) (227)
Other income (loss), net 560 577 496 1,211 114 628 498 (1,401) 319 255 224 205 1,318 (1,823) (4,850) 10,850 852 1,159 1,872 (944) 845 4,318 680
Equity in net income (loss) of affiliated companies 21 (250) 94 167 147 197 167 145 263 (124) 130 (282) (2,626) 58 (33) 67 130 51 79 50 58 (25) (41)
Income (loss) before income taxes 1,818 541 621 2,314 869 2,438 1,612 (1,867) 1,387 2,288 2,159 1,166 (1,125) 791 (3,848) 11,218 1,885 735 3,942 (3,810) 2,756 1,084 (1,146)
(Provision for) benefit from income taxes 630 (570) (148) (483) 27 (605) (278) 1,344 (214) (272) (496) 93 195 (153) 729 1,055 (63) (182) (680) 1,019 (366) 34 (847)
Net income (loss) 2,448 (29) 473 1,831 896 1,833 1,334 (523) 1,173 2,016 1,663 1,259 (930) 638 (3,119) 12,273 1,822 553 3,262 (2,791) 2,390 1,118 (1,993)
(Income) loss attributable to noncontrolling interests (1) (7) (2) (7) (4) (2) (2) (3) 26 (99) 94 30 103 29 9 9 10 8 3 (5) (1)
Net income (loss) attributable to Ford Motor Company 2,447 (36) 471 1,824 892 1,831 1,332 (526) 1,199 1,917 1,757 1,289 (827) 667 (3,110) 12,282 1,832 561 3,262 (2,788) 2,385 1,117 (1,993)

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenue Trends
The company's revenues, excluding Ford Credit, show noticeable volatility over the analyzed quarters. Starting from a high of $31.353 billion in March 2020, revenues dropped sharply in June 2020 before rebounding in subsequent quarters. From 2021 onwards, the revenues generally trended upwards with some fluctuations, peaking at $46.943 billion in June 2025. This reflects intermittent recovery phases interspersed with periods of moderate declines, suggesting sensitivity to external or market factors. Ford Credit revenues display a slow but consistent decline from early 2020 until late 2022, followed by a steady increase approaching March 2025.
Cost of Sales and Gross Profit
Cost of sales mirrors the fluctuations in overall revenues but remains relatively high throughout the period. After a peak in March 2020, costs declined notably in mid-2020 but then rose steadily into 2023 and beyond, reaching the highest recorded values by mid-2025. Gross profit shows an inconsistent pattern, with losses reported in some quarters of 2020 but generally positive figures thereafter. The peaks in gross profit correlate with periods of revenue strength, though the profit margins appear under pressure at times due to rising costs.
Operating Expenses
Selling, administrative, and other expenses remain fairly stable with minor fluctuations, mostly ranging between approximately $2.4 billion to $3.5 billion. Notably, a surge to $3.53 billion occurred in December 2020. Ford Credit’s operational expenses demonstrate some variability but generally trend upwards in the later years, indicating increased costs or operational scaling in this segment.
Operating Income
The operating income data reveals considerable variability, showcasing periods of losses particularly in 2020 but improving significantly in following years. There's a recurring pattern of positive operating income from March 2021 onwards, though some quarters indicate setbacks, notably in December 2023 and June 2025. Overall, the operating income trend indicates gradual recovery and profitability stabilization over time.
Interest and Other Income
Interest expense on company debt, excluding Ford Credit, remains relatively stable with slight decreases in recent quarters. Other income shows considerable volatility with pronounced spikes, especially a large gain in December 2020. These irregular fluctuations in other income suggest non-operational gains or losses impacting the financial results irregularly.
Equity in Net Income of Affiliated Companies
Equity income exhibits inconsistent performance with notable losses in late 2021 and late 2022, offset by gains in other quarters. These fluctuations suggest varying performance or valuation changes in affiliated entities, with no clear trend toward consistent profitability or losses.
Net Income
Net income presents pronounced volatility, with significant losses during much of 2020, followed by substantial gains in 2021, including an exceptional spike in December 2021. Fluctuations continue thereafter with generally positive net income but occasional declines, such as losses in December 2023 and mid-2025. The data illustrates an overall recovery trajectory tempered by episodic financial challenges.