AI Tokens
Stock Analysis on Net

Tesla Inc. (NASDAQ:TSLA)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Tesla Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Automotive sales 20,094 20,006 15,473 16,750 20,359 15,787 12,925 18,659 18,831 18,530 16,460 20,630 18,582 20,419 18,878 20,241 17,785 13,670 15,514 15,025 11,393 9,520 8,187
Automotive regulatory credits 113 146 380 542 417 439 595 692 739 890 442 433 554 282 521 467 286 344 679 314 279 354 518
Automotive leasing 353 364 381 401 429 435 447 447 446 458 476 500 489 567 564 599 621 588 668 628 385 332 297
Automotive revenues 20,560 20,516 16,234 17,693 21,205 16,661 13,967 19,798 20,016 19,878 17,378 21,563 19,625 21,268 19,963 21,307 18,692 14,602 16,861 15,967 12,057 10,206 9,002
Energy generation and storage 2,881 3,139 2,408 3,837 3,415 2,789 2,730 3,061 2,376 3,014 1,635 1,438 1,559 1,509 1,529 1,310 1,117 866 616 688 806 801 494
Services and other 4,605 4,581 3,745 3,371 3,475 3,046 2,638 2,848 2,790 2,608 2,288 2,166 2,166 2,150 1,837 1,701 1,645 1,466 1,279 1,064 894 951 893
Revenues 28,046 28,236 22,387 24,901 28,095 22,496 19,335 25,707 25,182 25,500 21,301 25,167 23,350 24,927 23,329 24,318 21,454 16,934 18,756 17,719 13,757 11,958 10,389
Automotive sales (16,570) (16,866) (12,616) (13,874) (17,365) (13,567) (11,461) (16,268) (15,743) (15,962) (13,897) (17,202) (15,656) (16,841) (15,422) (15,433) (13,099) (10,153) (10,914) (10,689) (8,150) (7,119) (6,457)
Automotive leasing (184) (187) (196) (206) (225) (228) (239) (242) (247) (245) (269) (296) (301) (338) (333) (352) (381) (368) (408) (396) (234) (188) (160)
Automotive cost of revenues (16,754) (17,053) (12,812) (14,080) (17,590) (13,795) (11,700) (16,510) (15,990) (16,207) (14,166) (17,498) (15,957) (17,179) (15,755) (15,785) (13,480) (10,521) (11,322) (11,085) (8,384) (7,307) (6,617)
Energy generation and storage (1,927) (2,499) (1,456) (2,739) (2,342) (1,943) (1,945) (2,289) (1,651) (2,274) (1,232) (1,124) (1,178) (1,231) (1,361) (1,151) (1,013) (769) (688) (739) (803) (781) (595)
Services and other (3,871) (3,933) (3,399) (3,073) (3,109) (2,880) (2,537) (2,729) (2,544) (2,441) (2,207) (2,107) (2,037) (1,984) (1,702) (1,605) (1,579) (1,410) (1,286) (1,048) (910) (986) (962)
Cost of revenues (22,552) (23,485) (17,667) (19,892) (23,041) (18,618) (16,182) (21,528) (20,185) (20,922) (17,605) (20,729) (19,172) (20,394) (18,818) (18,541) (16,072) (12,700) (13,296) (12,872) (10,097) (9,074) (8,174)
Gross profit 5,494 4,751 4,720 5,009 5,054 3,878 3,153 4,179 4,997 4,578 3,696 4,438 4,178 4,533 4,511 5,777 5,382 4,234 5,460 4,847 3,660 2,884 2,215
Research and development (2,761) (2,371) (1,946) (1,783) (1,630) (1,589) (1,409) (1,276) (1,039) (1,074) (1,151) (1,094) (1,161) (943) (771) (810) (733) (667) (865) (740) (611) (576) (666)
Selling, general and administrative (2,015) (1,982) (1,833) (1,655) (1,562) (1,366) (1,251) (1,313) (1,186) (1,277) (1,374) (1,280) (1,253) (1,191) (1,076) (1,032) (961) (961) (992) (1,494) (994) (973) (1,056)
Restructuring and other — — — (162) (238) — (94) (7) (55) (622) — — — — — (34) — (142) — — (51) (23) 101
Operating expenses (4,776) (4,353) (3,779) (3,600) (3,430) (2,955) (2,754) (2,596) (2,280) (2,973) (2,525) (2,374) (2,414) (2,134) (1,847) (1,876) (1,694) (1,770) (1,857) (2,234) (1,656) (1,572) (1,621)
Income from operations 718 398 941 1,409 1,624 923 399 1,583 2,717 1,605 1,171 2,064 1,764 2,399 2,664 3,901 3,688 2,464 3,603 2,613 2,004 1,312 594
Interest income 445 422 434 449 439 392 400 442 429 348 350 333 282 238 213 157 86 26 28 25 10 11 10
Interest expense (90) (81) (92) (85) (76) (86) (91) (96) (92) (86) (76) (61) (38) (28) (29) (33) (53) (44) (61) (71) (126) (75) (99)
Other income (expense), net (117) 590 (535) (592) (28) 320 (119) 595 (263) (80) 443 (145) 37 328 (48) (42) (85) 28 56 68 (6) 45 28
Income before income taxes 956 1,329 748 1,181 1,959 1,549 589 2,524 2,791 1,787 1,888 2,191 2,045 2,937 2,800 3,983 3,636 2,474 3,626 2,635 1,882 1,293 533
(Provision for) benefit from income taxes (152) (201) (257) (325) (570) (359) (169) (381) (602) (371) (483) 5,752 (167) (323) (261) (276) (305) (205) (346) (292) (223) (115) (69)
Net income 804 1,128 491 856 1,389 1,190 420 2,143 2,189 1,416 1,405 7,943 1,878 2,614 2,539 3,707 3,331 2,269 3,280 2,343 1,659 1,178 464
Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries (17) (14) (14) (16) (16) (18) (11) (15) (16) (16) (15) (15) (25) 89 (26) (20) (39) (10) 38 (22) (41) (36) (26)
Net income attributable to common stockholders 787 1,114 477 840 1,373 1,172 409 2,128 2,173 1,400 1,390 7,928 1,853 2,703 2,513 3,687 3,292 2,259 3,318 2,321 1,618 1,142 438

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Total revenues exhibit a general upward trajectory from early 2021 through late 2026, characterized by significant volatility and a shifting composition of income streams. While automotive revenues remain the primary contributor, there is a clear strategic shift toward diversification, with energy generation and services becoming increasingly substantial components of the total revenue mix.

Revenue Stream Diversification
Automotive sales peaked in late 2022 and 2023, reaching approximately 20 billion USD per quarter, but displayed increased instability in 2025 and 2026. In contrast, Energy generation and storage revenues grew from 494 million USD in March 2021 to a peak of 3.837 billion USD in December 2025, representing a substantial expansion of this business segment. Services and other revenues demonstrated the most consistent growth, rising from 893 million USD in March 2021 to 4.605 billion USD by September 2026.
Cost Structure and Operating Expenses
Cost of revenues has scaled alongside growth, though automotive costs showed signs of stabilization in later periods. Operating expenses, however, have increased significantly. Research and development (R&D) expenditures grew from 666 million USD in March 2021 to 2.761 billion USD in September 2026, indicating a heavy investment in future technology. Selling, general and administrative (SG&A) expenses also trended upward, nearly doubling from 1.056 billion USD to 2.015 billion USD over the analyzed period.
Operating Profitability
Income from operations peaked in December 2022 at 3.901 billion USD. Following this peak, a general downward trend is observed, with operating income falling to 398 million USD by June 2026. This compression is attributed to the combined effect of rising operating expenses and fluctuations in gross profit, which saw a decline from late 2022 highs of 5.777 billion USD to lower levels in 2024 and 2025, before a slight recovery in September 2026.
Net Income and Non-Operating Factors
Net income shows extreme volatility, most notably in December 2023, where a spike to 7.943 billion USD occurred, driven primarily by a substantial tax benefit of 5.752 billion USD. Outside of this anomaly, net income attributable to common stockholders has trended lower from its 2022 peak of 3.687 billion USD. A positive trend is noted in interest income, which rose from 10 million USD in March 2021 to 445 million USD in September 2026, suggesting an increase in cash reserves or short-term investments.

Overall, the financial data indicates a transition from a period of rapid automotive-led growth to a phase characterized by higher operating costs and a strategic push into energy and services. The decline in operating income despite growing total revenues suggests a contraction in operating margins and an increase in the cost of maintaining and expanding the business infrastructure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?