Stock Analysis on Net

Ford Motor Co. (NYSE:F)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Ford Motor Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Company revenues excluding Ford Credit
Cost of sales
Gross profit (loss)
Ford Credit revenues
Selling, administrative, and other expenses
Ford Credit interest, operating, and other expenses
Operating income (loss)
Interest expense on Company debt excluding Ford Credit
Other income (loss), net
Equity in net income (loss) of affiliated companies
Income (loss) before income taxes
(Provision for) benefit from income taxes
Net income (loss)
(Income) loss attributable to noncontrolling interests
Net income (loss) attributable to Ford Motor Company

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenues and Gross Profit Trends
Company revenues excluding Ford Credit remained constant at 100% across all periods, serving as a baseline for analysis. The cost of sales showed significant volatility, fluctuating roughly between -87% and -107% of revenues, with notable peaks in the second quarter of 2020 and a rising trend of cost pressures in several quarters through to 2025. Gross profit percentage mirrored this volatility, swinging from a low of -7.82% in mid-2020 to a peak above 12% in early 2021 and mid-2022, followed by a general decline in gross margin in the later quarters, indicating variable profitability linked to cost changes.
Ford Credit Revenues and Related Expenses
Ford Credit revenues as a percentage of the company revenues excluding Ford Credit demonstrated variability, with a marked peak at 16.47% in June 2020, followed by a decline to around 5.4%-8.65% in subsequent periods. Corresponding Ford Credit interest, operating, and other expenses also fluctuated, often moving inversely to Ford Credit revenues, with a mild upward trend from -3.68% in late 2021 to -7.27% in early 2025. This suggests a shifting business mix or cost structure within Ford Credit operations.
Selling, Administrative, and Other Expenses
Selling, administrative, and other expenses showed a decreasing trend as a percentage of revenues, dropping from a high of -11.91% in the second quarter of 2021 to stabilize around -6.5% by 2025. This denotes improved cost management or operational efficiencies gained over the periods surveyed.
Operating Income Fluctuations
Operating income demonstrated considerable volatility, with losses as large as -16.59% in June 2020 and gains peaking at 7.56% in the first quarter of 2022. Notably, operating income turned positive after 2020 and maintained moderate profitability until a reduction in late 2023 and early 2025, indicating cyclical or external market influences impacting operational performance.
Interest Expense and Other Income
Interest expense on company debt, excluding Ford Credit, decreased over time, moving from -2.71% in mid-2020 to approximately -0.6% to -0.8% in later periods, reflecting possible debt management improvements or lower borrowings. Other income exhibited high variability, with an outlier spike of 30.73% in December 2021, alongside generally small positive or negative values, indicating occasional significant one-time gains or losses.
Equity Income and Income Before Taxes
Equity in net income of affiliated companies remained close to neutral for much of the period, with sporadic minor gains and losses, except for an unusual negative spike of -7.06% in September 2022. Income before income taxes displayed volatile swings, including a large gain of 31.77% at the end of 2021 and deep losses, such as -11.95% in early 2022, underscoring earnings variability driven by both operating and non-operating factors.
Income Taxes and Net Income
The provision for income taxes fluctuated between positive and negative contributions without a clear trend, occasionally offsetting pre-tax income volatility. Net income margins followed the pattern of earnings before taxes, experiencing sizeable positive results, such as 34.76% in late 2021, and negative results like -9.69% in early 2022, further confirming earnings instability. Net income attributable to the company closely mirrored overall net income, maintaining the same directional trends throughout the periods reviewed.